R O M E … a
a to town wn f for a all seasons
2 0 1 9 B u d g e t
w w w. ro me w i . co m
November 26, 2018 Presented by Jami Gebert, Town Administrator
2 0 1 9 B u d g e t wn f town a to R O M E a w w w. ro me w i . - - PowerPoint PPT Presentation
all seasons for a 2 0 1 9 B u d g e t wn f town a to R O M E a w w w. ro me w i . co m November 26, 2018 Presented by Jami Gebert, Town Administrator Leadership Town Board Staff all seasons Chairper erson Zoning Administrator
R O M E … a
a to town wn f for a all seasons
w w w. ro me w i . co m
November 26, 2018 Presented by Jami Gebert, Town Administrator
R O M E … a
a to town wn f for a all seasons
Leadership
Town Board
Chairper erson
Supe pervis isor Jerry Wiessinger Supe pervis isor John Haugen Supe pervis isor Bob Baurhyte Supe pervis isor Bob Radder
Staff
Zoning Administrator Greg Broniec Chief of Police Jason Lauby Clerk/Treasurer Amy Reuteman Public Works Superintendent Jon Sonnenberg Fire Chief George Taub Administrator Jami Gebert Town Attorney (contracted) Nick Flanagan Assessor (contracted) Associated Appraisal Building Inspector (contracted) Dan Hansen
R O M E … a
a to town wn f for a all seasons
R O M E … a
a to town wn f for a all seasons
2019 Budget in Brief
N u m b e r s O v e r v i e w T o u r i s m T I D P r o p o s e d T a x R a t e R e v e n u e s & E x p e n d i t u r e s T h e m e s & F o c u s A r e a s Q u e s t i o n s
R O M E … a
a to town wn f for a all seasons
ED V VALUE UE – established by the local assessor, is the estimated value of real, manufacturing, and certain personal
property.
ALIZE ZED VALUE UE – established by the Wisconsin Department of Revenue, is the full market value of the classes of
property within a taxation district (town, village, city).
GROWT OWTH – changes to equalized value due to the construction of new buildings and improvements to land
minus change to equalized value due to the demolishing or destruction of buildings and removal of land improvements.
VY – the amount of property tax dollars to be raised by a taxing jurisdiction for its use. It is usually calculated as the
remainder after subtracting all other expected revenues from the total expenditures proposed in the jurisdiction’s adopted budget.
RAT ATE – the amount of taxes levied for each $1,000 (mil) of assessed property valuation.
INCREMENT D DIS ISTRICT ( (TID) – is a public financing method that is used for redevelopment, infrastructure, and other
community-improvement projects. Municipalities divert future property tax revenue increases from a defined area or district toward an economic development project or public improvement project in the community.
TAX X - is a tax authorized by a municipality on the renting of sleeping rooms at hotels, motels, resorts, inns, bed &
breakfasts and other lodging facilities in the local area. The tax rate can be set from 0 – 8%, with limited exceptions.
Numbers Overview – Defining the #’s
R O M E … a
a to town wn f for a all seasons
→The levy amount proposed sed for 2019 is $3,127,480 and the total budget is $5,495,529. →The updated levy amount for 2019 is $3,135, 135,378 378 and the total budget is $5,503, 03,427 427. Year Levy Total Budget 2019
Updated
$3,135,378 $5,503,427 2018 $3,120,299 $5,200,350 2017 $3,011,514 $5,503,962
Numbers Overview
R O M E … a
a to town wn f for a all seasons
$652,636,700
→ 2017 $638,591,500 → 2016 $615,460,300
$680,582,400
→ 2017 $631,750,900 → 2016 $601,439,800
2.68%
→ 2017 3.77% → 2016 0.70%
Numbers Overview
R O M E … a
a to town wn f for a all seasons
→ 2017 $19,112,900 → 2016 $1,778,100 → 2015 TID Base Value $1,249,400
the Town’s Equalized Valuation
→ Equalized TID Value = Current Year TID Value - TID Base Value → $32,513,100 - $1,249,400 = $31,263,700 → Tax Increment from the TIF is estimated at $732,807
and is scheduled to terminate in 2031.
Tourism TID
R O M E … a
a to town wn f for a all seasons
127,480. 480.
35,378 378 and is levied at a 2018 rate of $5.0354 354 per $1,000 of assessed value.
→ The median home value in the Town of Rome is $181,300 according to the U.S. Census Bureau, 2012-2016 American Community Survey 5-Year Estimates. → Example: $181,
1,300 300 x $5.0354 / 0354 / $ $1,000 00 = $ $912. 2.92 92
representing little change in the Town’s portion of the five-part tax bill.
Due to the varied assessment ratios of equalized values determined by the State Department of Revenue and property value changes (inflation/deflations), the tax bill on a specific property will vary.
Proposed Tax Rate Summary
Five ve-part t tax x bil ill
Town State & & Count unty Techinical College School D District Tri ri-La Lake kesR O M E … a
a to town wn f for a all seasons
Prior ior Year ar R Revenues $1,040, 040,22 221 1 Other er T Taxes es $495, 95,000 000 Ta Tax L Levy $3,127, 127,480 480 Inte tergovernmental R Revenues $533, 33,770 770 License ses s and P Permits s $114, 14,435 435 Fines, Forfeitu tures a and Penalti ties $36, 6,000 000 Public lic C Char arges f for
Servic ices $72, 2,230 230 Inte tergov't, C Charges fo for Service ces $24, 4,170 170 Miscellaneous R Revenues $52, 2,223 223
Propose sed 2019 R Rev evenu nues es
$5,495, 495,529 T 529 Total Budg udget
R O M E … a
a to town wn f for a all seasons
UPD PDATED 2019 R Rev evenu nues es
$5,503, 503,427 T 427 Total Budg udget
Prior ior Year ar R Revenues $1,040, 040,22 221 1 Other er T Taxes es $495, 95,000 000 Ta Tax L Levy $3,135, 135,37 378 8 Intergo governmenta tal R Revenues $533, 33,770 770 License ses s and P Permits s $114, 14,435 435 Fines, Forfeitu tures a and Penalti ties $36, 6,000 000 Public lic C Char arges f for
Servic ices $72, 2,230 230 Inte tergov't, C Charges fo for Service ces $24, 4,170 170 Miscellaneous R Revenues $52, 2,223 223
R O M E … a
a to town wn f for a all seasons
Propose sed 2019 Ex Expenditures
General G Gover ernmen ent $879, 79,843 843 Public lic S Saf afety $1,209, 209,45 452 2 Public lic W Wor
$1,293, 293,89 891 1 Health th a and Human S Services $4,310 310 Cultu ture, Recreati tion a and Ed Education $387, 87,697 697 Conservati tion a and Devel elopmen ent $439, 39,470 470 Capit ital al O Outla lays $627, 27,670 670 Debt S t Service $653, 53,196 196
$5,495, 495,529 T 529 Total Budg udget
R O M E … a
a to town wn f for a all seasons
UPD PDATED 2019 Ex Expenditures
$5,503, 503,427 T 427 Total Budg udget
General G Gover ernmen ent $887, 87,741 741 Public lic S Saf afety $1,209, 209,45 452 2 Public lic W Wor
$1,293, 293,89 891 1 Health th a and Human S Services $4,310 310 Cultu ture, Recreati tion a and Ed Education $387, 87,697 697 Conservati tion a and Devel elopmen ent $439, 39,470 470 Capit ital al O Outla lays $627, 27,670 670 Debt S t Service $653, 53,196 196
R O M E … a
a to town wn f for a all seasons
2019 PROPOSED BUDGET 2018 BUDGET 2017 BUDGET 2016 BUDGET $- $500,000 $1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000Revenue T Trends
R O M E … a
a to town wn f for a all seasons
2019 PROPOSED BUDGET 2018 BUDGET 2017 BUDGET 2016 BUDGET $- $200,000 $400,000 $600,000 $800,000 $1,000,000 $1,200,000 $1,400,000 $1,600,000 $1,800,000Ex Expenditure T Trends
R O M E … a
a to town wn f for a all seasons
Water U Utility
$687,262 , 67% $27,386 , 3% $35,673 , 3% $228,431 , 22% $16,500 , 2% $31,000 , 3%ROME WATER U UTILITY 2019 19 B BUDG DGET REVEN ENUE/I UE/INFLOWS B BY TYPE
Residential Sales & Water District Public Fire Protection Commercial /Public Auth Sales Public Fire Protection- Non- Residential Public Fire Protection-Residential Late Fees/Interest Income Non-Operating & Other Inflows $277,868 , 27% $395,742 , 39% $24,000 , 2% $135,000 , 13% $43,100 , 4% $150,542 , 15%ROME WATER U UTILITY 2019 19 B BUDG DGET EXPEN ENSE/ E/CASH OUT UTFLOW B BY CATEGOR GORY
Payroll & Benefits Principal & Interest Capital /Utility Plant Payment in lieu of Taxes Prof fees & Business Insurance Other$1,026, 026,252 252 Total B Budget
R O M E … a
a to town wn f for a all seasons
R O M E … a
a to town wn f for a all seasons
Highligh ghlights:
members.
Administrator who is under Employment Agreement, and an increase in health insurance premiums.
Future c e considerations:
signage to Town Hall property after Police & EMS Building constructed.
provider.
PUBL BLIC S C SAFETY
Highligh hlights:
set up costs.
wage increases for Police & Fire Chiefs.
related training, mileage, and dues expenses.
Future e cons nsid ider eratio ions:
estimated completion date of July 31, 2019.
EMS Building.
GENE NERAL G GOVERNM NMENT NT
R O M E … a
a to town wn f for a all seasons
Highligh ghlights:
materials accounts.
wages for clean up expenses.
Ford Escape.
employees to assist in recruitment & retention of staff.
health insurance premiums.
changes.
Future e cons nsid ider eratio ions:
equipment replacement.
CULTUR URE, E, RECREATION A AND E EDUC UCATION
Highligh hlights:
Parks budget.
the summertime.
health insurance premiums.
Donations budget.
Future c e considerations:
Parks & Recreation Committee, including additions to the Splash Pad park area.
viewing areas and fencing for recently acquired 156 acres.
PUBL BLIC W C WORKS A AND HEALTH & & HUMAN S SERVICE CES
R O M E … a
a to town wn f for a all seasons
Highligh ghlights:
collection, which by Wisconsin State Statutes is divided with 70% of proceeds paid to Visit Rome (separate entity from Town, divided from Town in April, 2018) and 30% kept by Town.
time employee.
Future c e considerations:
growth in Room Tax.
Business Park, which potentially will include a name change and zoning changes.
CAP APITAL O OUTL TLAYS
Future e cons nsid ider eratio ions:
for Town accounting for vehicle, inventory, and building maintenance and replacements.
instead of using operations accounts.
with capital expenses and keep the borrowing amount down.
CONS NSERVATION A N AND D DEVELOPMENT NT
R O M E … a
a to town wn f for a all seasons
DEB EBT S SER ERVICES
LOAN AN DATE O OF L LOAN AMOUNT NT PRIR O M E … a
a to town wn f for a all seasons
Where do y your P Prop
rty T y Tax d x dol
go?
Average Assessed Home Value: $181,300* Town of Rome Property Tax: $912.92 Monthly Cost: $76.08
The chart below illustrates the cost per month for various services the Town provides. General Government: includes expenditures for
administrative functions, clerk/treasurer, Town Board, information technology, zoning admin, and insurances.
$2.32 Public Safety: includes police and fire services, in addition to a
contracted building inspector.
$31.40 Public Works: includes Highway maintenance, snow removal,
solid waste and transfer facility operations.
$28.29 Library: includes expenses related to the staffing and
$5.90 Alpine Village: includes expenses related to the operations,
utilities, and maintenance cost of the business park area.
$5.81 Building & Grounds & Cemetery: includes expenditures for
Town owned facilities, maintenance of those facilities and care to the Town’s two cemeteries.
$2.36 Item Monthly Cost*
Housing $468 Transportation $348 Groceries $254
*U.S. Census Bureau, 2012-2016 American Community Survey 5-Year Estimates. *Living Wage Calculation for Adams County, WI – Based on 1 Adult http://livingwage.mit.edu/R O M E … a
a to town wn f for a all seasons
2019 Budget in Review
Numbers Overview Tourism TID Proposed Tax Rate Revenues & Expenditures Themes & Focus Areas
THANK YOU
JAMI GEB EBER ERT (715 715) 325 325-8025 GEBERT@ T@ROM OMEWI.COM OM