Villages of Leacroft @LeacroftCLT www.leacroft.org
2019 Annual Meeting
Welcome, Everyone!
NOVEMBER 20, 2019
2019 Annual Meeting Welcome, Everyone! NOVEMBER 20, 2019 Villages of - - PowerPoint PPT Presentation
2019 Annual Meeting Welcome, Everyone! NOVEMBER 20, 2019 Villages of Leacroft @LeacroftCLT www.leacroft.org Ag Agenda enda 6:00 7:00 PM Sign-in / Registration 7:00 PM Call to Order 7:00 7:15 PM Introduction of Current HOA Board,
Villages of Leacroft @LeacroftCLT www.leacroft.org
NOVEMBER 20, 2019
Villages of Leacroft @LeacroftCLT www.leacroft.org
6:00 – 7:00 PM Sign-in / Registration 7:00 PM Call to Order 7:00 – 7:15 PM Introduction of Current HOA Board, Mgt Team & Committee Chairs. 7:15 – 7:30 PM State of the Community 7:30 – 8:15 PM Budget Review, Discussion & Vote 8:15 – 8:30 PM Intro of Board Member Candidates & Election of 3 Board terms for 2020-2021 8:30 – 9:00 PM Members Q&A 9:00 PM Adjourn
Villages of Leacroft @LeacroftCLT www.leacroft.org
Board Members
Management Company – Henderson Properties
Thank you to all who have made this a successful and productive year!
Villages of Leacroft @LeacroftCLT www.leacroft.org
Committees / Committee Members Committee Chair Architectural Review (ARC) Paul Greiner
Common Areas Doug Lape
Events Jessica Moore
Ellen Nunn, Jennifer Smyre, Justine Bonnano, Michelle Dunham, Michelle Rankin, Robert Smyre, Susan Shenk
Communications Doug Lape
Villages of Leacroft @LeacroftCLT www.leacroft.org
Committees / Committee Members Committee Chair Welcoming & Outreach Dennis Mourning
Yard of the Month Dennis Mourning
Landscaping George Brown
Villages of Leacroft @LeacroftCLT www.leacroft.org
Goals Identified in 2018 for 2019 Address immediate needs of the community concerning:
Other Goals:
Villages of Leacroft @LeacroftCLT www.leacroft.org
Issues and Challenges
involvement from our homeowner community in community events and in volunteer committees.
situations immediately to CMPD via 911.
vehicle
home.
work
Villages of Leacroft @LeacroftCLT www.leacroft.org
Accomplishments in 2019
No Area Action Item Assigned To Target Date S Date/Results 1 Common Area Clear underbrush from tree lines Aussie 4/1/2019 G 2 Poolhouse Mulch around bushes & shrubs Aussie 5/1/2019 G 3 Poolhouse Ants in Kitchen Henderson 4/1/2019 G Contact Chris @ Charlotte Mosquito & Pest Control. APPROVED FOR REPAIR 4/7/19 4 Poolhouse Burnt out light bulbs Henderson 4/1/2019 G APPROVED FOR REPAIR 4/7/19 5 Poolhouse Electrical panel rusted & missing breaker panel covers Henderson 4/1/2019 R APPROVED FOR REPAIR 4/11/19 6 Poolhouse Inspect gutters for cleaning & Leaks Henderson 4/1/2019 G APPROVED FOR REPAIR 4/7/19 7 Poolhouse Install Keyfob reader at exterior of main entrance Henderson 4/1/2019 T HOLD on this work 8 Poolhouse Mens Room, Broken toilet handle - middle stall Henderson 4/1/2019 G APPROVED FOR REPAIR 4/7/19 9 Poolhouse Urinal Flush Handle Replacement Henderson / AAR 4/1/2019 G APPROVED FOR REPAIR 4/7/19 10 Poolhouse (6) showers need knobs Henderson / AAR 4/1/2019 G APPROVED FOR REPAIR 4/7/19 11 Poolhouse Repair disconnected sink & toilet supply lines Henderson / AAR 4/1/2019 G APPROVED FOR REPAIR 4/7/19 12 Poolhouse Replace sink & toilet supply shut-off valves Henderson / AAR 4/1/2019 G APPROVED FOR REPAIR 4/7/19 13 Poolhouse Sand & repaint Women's Restroom Ceiling Henderson / AAR 4/1/2019 G APPROVED FOR REPAIR 4/7/19 14 Poolhouse Outlets on front porch need covers Henderson 4/1/2019 G APPROVED FOR REPAIR 4/7/19 15 Poolhouse Powerwash exterior of Poolhouse Henderson 4/1/2019 G APPROVED FOR REPAIR 4/7/19 16 Poolhouse Replace doors to storage closet & pump house Henderson 4/1/2019 R Provide quote for approval to replace by 1/31/19 17 Poolhouse Replacement of Front Doors Henderson 4/1/2019 R Provide quote for approval to replace by 1/31/19 18 Poolhouse Resecure / Replace trash storage fence Henderson 4/1/2019 G APPROVED FOR REPAIR 4/7/19 19 Poolhouse Seal around window AC unit in Kitchen Henderson 4/1/2019 G APPROVED FOR REPAIR 4/7/19 20 Poolhouse Shutters need re-fastened Henderson 4/1/2019 G APPROVED FOR REPAIR 4/7/19 21 Poolhouse Replace (4) motion sensor floodlights Henderson / AAR 4/1/2019 R APPROVED FOR REPAIR 4/7/19 22 Poolhouse Patch/repair walls in pump house Henderson / AAR 4/1/2019 Y APPROVED FOR REPAIR 4/11/19 23 Tennis Courts Bottom of fence by backboard needs repaired PG 4/1/2019 Y APPROVED FOR REPAIR 4/11/19 24 Tennis Courts Electrical boxes by entry gate need repainted Henderson 4/1/2019 G APPROVED FOR REPAIR 4/11/19 25 Tennis Courts Fence posts need repainted Henderson / AAR 4/1/2019 G APPROVED FOR REPAIR 4/11/19 26 Tennis Courts (12) Light lenses need cleaned PG 4/1/2019 Y APPROVED FOR REPAIR 4/11/19 27 Tennis Courts Light poles need repainted PG 4/1/2019 Y APPROVED FOR REPAIR 4/11/19 28 Tennis Courts Lower light timer needs replaced Henderson 4/1/2019 G APPROVED FOR REPAIR 4/11/19 29 Tennis Courts Replace outlet cover by electrical boxes outside fence Henderson / AAR 4/1/2019 R APPROVED FOR REPAIR 4/11/19 30 Tennis Courts Net posts need repainted PG 4/1/2019 G APPROVED FOR REPAIR 4/11/19 31 Tennis Courts Seal Cracks on surface of courts PG 4/1/2019 R APPROVED FOR REPAIR 4/11/19 32 Pool Middle electrical outlet, back fence needs cover Trident 4/1/2019 G 33 Pool Need (5) new table bases (1 top in pump house, 4 in storage closet) Trident 4/1/2019 G Bases are good. APPROVED TO ORDER (10) NEW TABLE TOPS 4/7/19 34 Pool Patch/seal pool deck cracks Trident 5/1/2019 G Perform patch repairs this year, then plan to resurface entire deck in 2020 or 2021. APPROVED FOR REPAIR 4/7/19 35 Pool Pool Furniture Maintenance Trident 4/1/2019 G Restrap chairs and paint / repair chairs & tables as needed. APPROVED FOR REPAIR 4/7/19 36 Pool Pool ladder grounding wire needs re-grounded Trident 4/1/2019 G $350 per ladder if we have to cut in new wire and tie to fence. APPROVED FOR REPAIR 4/7/19 37 Pool Purchase new pool safety equipment Trident 4/1/2019 G (2) Rescue Tubes ($120); (1) Vacuum Pole ($110); (1) Safety Buoy ($75) APPROVED FOR REPAIR 4/7/19 38 Pool Repair pool skimmer covers Trident 4/1/2019 G Previously approved through Matt Pryor $500 for the skimmer repair. APPROVED FOR REPAIR 4/7/19 39 Pool Repair starting block holes / caps Trident 4/1/2019 G $40 per cap x 6 = $240.00. Previously Approved 40 Pool Wading pool won't hold water Trident 4/1/2019 G Completed 1/4/19 Leak test found plumbing to be good. Replaced Hydrostatic relief valve. Cost $625.00 41 Poolhouse Pump house needs cleaned Trident 4/1/2019 G To be accomplished during spring opening procedures 42 Poolhouse Repair leak under pump in pump house Trident 4/1/2019 G Work order written.. Should be under $350 as a budget #. APPROVED FOR REPAIR 4/7/19 43 Poolhouse Powerwash / Scrub Pool deck and all floors in Poolhouse. Trident 4/1/2019 G The deck most likely will not handle an extensive power wash given the condition of the concrete and painted surface. We do not recommend pressure washing the deck unless the deck is going to be recoated. Pressure washing the pool house and bathrooms would most likely be in the $1,500.00 range, depending on what is cleaned. APPROVED FOR REPAIR 4/7/19 44 Pool Replace Pool Signage Around Fence as Required Trident 4/1/19 G APPROVED FOR REPAIR 4/7/19 45 Poolhouse Access Control System Replacement Henderson 4/1/19 G APPROVED FOR REPAIR 4/11/19 46 Common Area Playground Drainage Aussie 4/1/19 Y APPROVED FOR REPAIR 4/11/19. HOA Board will contact Aussie directly 47 Poolhouse Kitchen Shelving Repair Henderson 4/1/19 G APPROVED FOR REPAIR 4/7/19 48 Poolhouse Replace Exterior Poolhouse Floodlights Henderson 4/1/19 T Duplicate 49 Pool (2) New Guard Umbrellas Trident 4/1/19 G APPROVED FOR REPAIR 4/7/19 50 Pool (14) Umbrella Stands Trident 4/1/19 G APPROVED FOR REPAIR 4/7/19 51 Pool (6) End Tables Trident 4/1/19 G APPROVED FOR REPAIR 4/7/19Villages of Leacroft @LeacroftCLT www.leacroft.org
Summary of Accomplishments in 2019
items are properly maintained as scheduled and that all funds necessary are present when needed as projected out ~20 years.
Villages of Leacroft @LeacroftCLT www.leacroft.org
Plans for 2020
Villages of Leacroft @LeacroftCLT www.leacroft.org
2019 Operating Budget
Material Variances Year to date as of 10-31-19
Over budget
Under Budget
Villages of Leacroft @LeacroftCLT www.leacroft.org
Operating Revenue Summary
The Annual 2020 HOA Assessment will be $555.00 per home Previous year was $535.00 2020 2019 DIFF TOTAL OPERATING REVENUE $125,900 $120,520 +4%
Assessment Revenue $ 155,400 $ 145,520 6% * Less Reserve Transfer from Operating $ (29,500) $ (25,000) 16%
Villages of Leacroft @LeacroftCLT www.leacroft.org
Operating Expense Summary
2020 2019 DIFF TOTAL OPERATING EXPENSE $123,426 $120,219 +3%
Community Functions (website, social, storage) $ 4,875 $ 3,785 22% Building Maintenance & Repair (incl. COS) $ 5,250 $ 5,650
Professional Services (Mgt, Accounting, Legal) $ 24,217 $ 24,226 0% Landscape, Irrigation, flowers, mulch $ 24,964 $ 20,845 16% Pool – M&R, permit, phone, furniture $ 40,375 $ 40,249 0% Clubhouse (pool house M&R) $ 2,890 $ 1,800 38% Office Expense (postage, printing) $ 2,500 $ 2,750
Insurance (GL, D&O, Prop, Fidelity) $ 3,750 $ 3,256 13% Utilities (Water/Sewer, Electricity) $ 13,180 $ 16,733
Villages of Leacroft @LeacroftCLT www.leacroft.org
Reserve Balance at January 1, 2019 = $119,007
Common area elements repaired 2019
Spend = ~$20,000
Reserves Balance Est. December 2019 = ~$122,508
2020 Reserve Planning
Reserve Balance Est. at January 1, 2020 = $122,508 Planned Common area element repairs 2020
Reserves Est. December 2020 = $132,008
Villages of Leacroft @LeacroftCLT www.leacroft.org
Villages of Leacroft @LeacroftCLT www.leacroft.org
2-Year Terms Expiring
Candidates for Board Member Openings
Villages of Leacroft @LeacroftCLT www.leacroft.org
Villages of Leacroft @LeacroftCLT www.leacroft.org
Villages of Leacroft @LeacroftCLT www.leacroft.org