After You Public Company Limited Presentation
For Quarter 3, 2018 Performance
1
After You Public Company Limited Presentation For Quarter 3, 2018 - - PowerPoint PPT Presentation
After You Public Company Limited Presentation For Quarter 3, 2018 Performance 1 As at 9 mo 18, revenue rose by 18% Revenue EBITDA Net Profit % EBITDA % Net Profit 35.0% 800 735 700 30.0% 627 608 600 25.0% 531 500 20.0% 400
1
608 197 531 735 202 209 216 627 155.8 60 139.2 196 49 49.5 60.4 157.3 98.8 41.7 94.9 128.9 31.2 28.9 38.5 98.6 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0%
100 200 300 400 500 600 700 800 2016 3Q'17 9 mo'17 2017 1Q'18 2Q'18 3Q'18 9 mo'18
Revenue EBITDA Net Profit % EBITDA % Net Profit
31 31 25 27 9 mo'18 3Q'18 Q3'17 Remarks : 2017 Unit : MB mil Baht % mil Baht % mil Baht % % Inc. (Dec) 9 mo.’18 and 3Q’18 mil Baht % Dessert café 606.4 98% 206.6 96% 192.0 98% 8% Higher sales from 6 more branches (organic growth) 704.3 97% Catering/Pop Up/OEM 14.1 2% 8.49 4% 3.13 2% 171% Catering / OEM more than double from Airline 19.7 3% Total Sales 620.5 100% 215.13 100% 195.1 100% 10% Sales grew 10% from Q3'17 724.0 100% Cost of sales
7% COGS was kept low from raw material sourcing and cost management
Gross Profit 420.6 68% 147.613 69% 131.91 68% 12% GP is well maintained & stable 479.7 66% Other income 6.6 1% 1.231 1% 2.11 1%
yield from S-T investment declined from reduction in principal 11.4 2% Selling Exp.
14% Expenses related to café' branches (wage, rental, depre) following more café' branch
41% more work to serve expansion or export via license, consult fees, QC, and lab.
EBIT 119.5 19% 46.974 22% 50.6 26%
157.5 21.4% Net Profit 98.6 15.7% 38.4 17.7% 41.7 21.2%
Net profit margin is slightly better than budget due to COGS and selling Expense were well- controlled 128.9 18% EPS (Bt. Per share) 0.12 0.047 0.05
0.16
up-country to boost sales.
at Siam Paragon (May 2017)
and Malaysia for demand testing for franchise
larger portion from customers’ perception and company’s strategy
Store
CTW.
leading cosmetic brand
drink, Ready to eat for To-Go customers
7
8
Branches Province Location Type Launched 1 J Avenue Thonglor 13 BKK Community mall 2007 Oct 2 La Villa Aree BKK Community mall 2009 Jan 3 Siam Paragon BKK Shopping Centre 2010 Dec 16 4 The Crystal Park BKK Community mall 2011 Sep 7 5 Central Plaza Ladprao BKK Shopping Centre 2012 Feb 16 6 Int Intersect Rama 3 BKK Community mall 2013 Jul 30 7 Central World BKK Shopping Centre 2013 Jul 30 8 Silom Complex BKK Shopping Centre 2013 Sep 19 9 The Mall Bangkapi BKK Shopping Centre 2014 Jul 26 10 Siam Square One BKK Shopping Centre 2014 Sep 9 11 Tha Maharaj BKK Community mall 2015 Jul 27 12 Mega Bangna Sumut prakan Shopping Centre 2015 Aug 17 13 The Crystal Ratchapruek Nonthaburi Community mall 2015 Mar 16 14 The Mall Bangkae BKK Shopping Centre 2015 Nov 16 15 Future Park Rangsit Pathum Thani Shopping Centre 2015 Dec 30 16 Terminal 21 BKK Shopping Centre 2016 Jul 11 17 Seacon Square BKK Shopping Centre 2016 Sep 21 18 Central Plaza Pinklao BKK Shopping Centre 2016 Nov 9 19 The Portal Impact Muang Thong Thani Nonthaburi Community mall 2017 Mar 9 20 Bangkok Hospital BKK Hospital 2017 Jun 8 21 Esplanade Ratchadapisek BKK Community mall 2017 Jun 28 22 MBK BKK Shopping Centre 2017 Sep 7 23 The Promenade BKK Community mall 2017 Sep 17 24 Central Bangna BKK Shopping Centre 2017 Sep 20 25 The Mall Korat Korat Shopping Centre 2017 Oct 15 26 Central Westgate BKK Shopping Centre 2017 Dec 22 27 (To-go) Office at Central World BKK Office Building 2018 Mar 28 Chiang Mai Central Festival Chiang Mai Shopping Centre 2018 Jun 3 29 Udon Thani Central Plaza Udon Thani Shopping Centre 2018 Jun 28 30 Central Rama 2 BKK Shopping Centre 2018 Jul 4 31 Pattaya Terminal Pattaya Shopping Centre 2018 Oct 19 MAYGORI
BKK Shopping Centre 2016 Jun 9
982 1,034 994 173 102 86 809 932 909
200 400 600 800 1,000 1,200 2016 2017 3Q' 18
Assets Liabilities Equity
Assets
annual dividend payment in May 2018 Liabilities
repayment from IPO cash received. Equity
profit and reduced by dividend payment which is 95 -100 % pay-out ratio during the last 3 years.
AFTER YOU PCL., 1319/9 Patthanakan Road, Suanluang Bangkok 10250, Thailand Email : ir@afteryou.co.th Tel +66 2318 4488 or +66 2318 4488 # 206
The information contained here is being furnish on a confidential basis for discussion purposes only and only for the use of the recipient, and may be subject to completion or amendment through the delivery of additional documentation. Except as otherwise provided herein, this document does not constitute an offer to sell or purchase any security
however, AU makes no representation as to, and accepts no responsibility or liability for, the accuracy or completeness of the information contained herein. Any projections, valuations and statistical analyses contained herein have been provided to assist the recipient in the evaluation of the matters described herein; such projections, valuations and analysis may be based on subjective assessments and assumptions and may utilize one among alternative methodologies that produce differing results; accordingly, such projections, valuations and statistical analyses are not to be viewed as facts and should not be relied upon as an accurate representation of future events. The recipient should make an independent evaluation and judgement with respect to the matters contained herein. 11
12