. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Agronomics & Economics Crop Management Decisions Need Both!
Roy Arnott, P.Ag.
Farm Management Specialist
Anastasia Kubinec, M.Sc., P.Ag., CCA
Manager - Crops Industry
Agronomics & Economics Crop Management Decisions Need Both! . - - PowerPoint PPT Presentation
Agronomics & Economics Crop Management Decisions Need Both! . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Roy Arnott , P.Ag. Farm Management Specialist Anastasia Kubinec , M.Sc., P.Ag., CCA Manager - Crops Industry What we
Roy Arnott, P.Ag.
Farm Management Specialist
Anastasia Kubinec, M.Sc., P.Ag., CCA
Manager - Crops Industry
$323.25 per acre 80% insurance coverage per acre / 40 bu per acre = $8.08 covered risk per bushel
$323.25 per acre 80% insurance coverage per acre / 40 bu per acre = $8.08 covered risk per bushel Breakeven price per bushel $10.20 B/E price per bushel minus $8.08 covered risk per bushel = exposed risk
$323.25 per acre 80% insurance coverage per acre / 40 bu per acre = $8.08 covered risk per bushel Breakeven price per bushel $10.20 B/E price per bushel minus $8.08 covered risk per bushel = exposed risk
Market price per bushel $11.25 Mkt price per bushel minus $10.20 B/E per bushel = $1.05 Reward
Source: Yield response of Manitoba crops sown on large (>120 acre) fields of various previous crop (stubble) in rotation 2010-2016 (MASC)
Previous Crop Crop Planted Spring Wheat Oat Barley Canola Flax Field Pea Soybean Sunflower Grain Corn Sp Wheat 85 94 95 102 104 103 102 103 96 Oat 91 79 78 95 92 93 100 102 99 Barley 88 90 82 100 102 91 100 96 92 Canola 100 101 103 87 86 98 100 92 99 Flax 96 90 107 103 83 91 98 88 85 Field Pea 102 110 106 104 148
Soybean 107 108 107 103 107 90 93 103 103 Sunflower 102 102 106 90 99 85 93 82 97 Grain Corn 98 110 94 110
101 115 88 Yield/ac 50 bu 101 bu 65 bu 36 bu 21 bu 38 bu 35 bu 1607 lb 121 bu
Year 1 Year 2 Year 3 Year 4 Year 5 Economic Returns 1 Sp.Wheat Canola Sp.Wheat Canola Sp.Wheat $142.56
+2% 0% +2% 0%
2 Soybean Corn Soybean Corn Soybean $132.02
+3% +1% +3% +1%
3 Canola Oat Soybean Canola Oat $152.75
+1% 0% +3% +1%
4 Soybean Corn Canola Sp.Wheat Field Pea $134.68
+3% +10% 0% +3%
Note: Yields based on 10yr average from MASC Harvest Acreage Report
Year 1 Year 2 Year 3 Year 4 Year 5 Economic Returns 1 Sp.Wheat Canola Sp.Wheat Canola Sp.Wheat $142.56
+2% 0% +2% 0%
$264.40 2 Soybean Corn Soybean Corn Soybean $132.02
+3% +1% +3% +1%
$174.40 3 Canola Oat Soybean Canola Oat $152.75
+1% 0% +3% +1%
$241.70 4 Soybean Corn Canola Sp.Wheat Field Pea $134.68
+3% +10% 0% +3%
$234.60
Note: Yields based on 10yr average from MASC Harvested Acreage Report Yields based on 2017 MASC Harvested Acreage Report
Year 1 Year 2 Year 3 Year 4 Year 5 Economic Returns 1 Sp.Wheat Canola Sp.Wheat Canola Sp.Wheat $142.56
+2% -5% 0% -5% +2% -10% 0%-10%
$132.04 2 Soybean Corn Soybean Corn Soybean $132.02
+3% -5% +1% -5% +3% -10% +1% -10%
$122.38 3 Canola Oat Soybean Canola Oat $152.75
+1% 0% +3% +1%
4 Soybean Corn Canola Sp.Wheat Field Pea $134.68
+3% +10% 0% +3%
Note: Yields based on 10yr average from MASC Harvested Acreage Report Slippery Slope Economic Opportunity
Year 1 Year 2 Year 3 Year 4 Year 5 Weed Issues 1 Sp.Wheat Canola Sp.Wheat Canola Sp.Wheat
Gp1 HT Gp1,4 LL/Gp1 Gp1,4 LL/Gp1 Gp1,4 WO/GF
2 Soybean Corn Soybean Corn Soybean
RR HT Kochia
RR RR RR RR RR
Fleabane
3 Canola Oat Soybean Canola Oat ?
RR Gp 2,4*,6 RR LL/Gp1 Gp 4,6
4 Soybean Corn Canola Sp.Wheat Field Pea ?
RR RR LL/Gp1 Gp 2,4,6 Gp 1,4, 14
Slippery Slope Economic Opportunity
Source: MB Ag Soil Fertility Guide, 2007
40 60 80 100 120 01/05 02/05 03/05 04/05 01/06 02/06 03/06
Canola Field Pea Corn Sunflower Soybean
% Potential Yield Seeding Date (week/month)
*** Enter/select changes to items in BLUE only ***
Farm Information: MASC - Risk Area
RA #2
MASC - Soil Zone
E
MASC - Individual Productivity Index (IPI)
1.00
MASC AgriInsurance Coverage level
80%
Calculated MASC Probable Yield (bu/ac) 34.6 Original Crop Canola Reseeded Crop Canola Estimated Market Price ($/bu) $10.89 Damaged Canola Plant Stand Evaluation:
Plants/m2
Field Sample Plant Counts/m2 15
* enter up to (5) plant counts in the boxes to the right * leave entries blank if less than (5) counts were taken * 10.8 plants/m 2 = approx. 1 plant/ft 2
Average Plant Count/m2 15.0 Plant Count - Yield Factor 0.75 Estimated Yield (bu/ac) 26.0 Estimated Gross Revenue ($/ac) $282.60
Canola Reseeding Evaluation: Reseed Date 1st week June Date - Yield Factor 0.8953 Estimated Reseed Yield (bu/ac) 31.0 Estimated AgriInsurance Reseeding Indemnity ($/ac) $75.36 Estimated Seed Company Reimbursement ($/ac) $0.00 Reseed Seed Costs ($/ac) $60.00 Reseed Machinery Costs ($/ac) $15.00 Estimated Gross Revenue ($/ac) $337.95
(net reseeding indemnity, reimbursements & expenses)
Estimated Benefit (Cost) of Reseed Decision ($/ac) $55.35
*** Enter/select changes to items in BLUE only ***
Risk Factor Possible Answers Risk Points One to two years 10 Low (1% to 10%) 5 Normal 5 Less than 10 mm (0.4") Variable 10 Low Numbers 10 Estimated Canola Yield 40 bu/ac Estimated Price $10.75 $/bu Estimated Fungicide Cost $21.88 $/acre Estimated Application Cost $8.00 $/acre Number of Years Since last Canola Crop Disease Incidence in Last Host Crop Density Rain in the Last Two Weeks Weather Forecast Regional Risk for Apothecia Development
Low High Potential Infection Range 15% 25% Potential $ Return/acre $2.37 $23.87 Potential Return on Investment 8% 80% Profit Probability
Spray Decision - Sclerotinia Treatment Profitability Analysis Likely Beneficial to Spray
100%
Created and maintained by Manitoba Agriculture Farm Management December, 2017
Darren Bond
Roy Arnott Farm Management Specialist Farm Management Specialist
What If?
Printed: 2
Crop Price (Change %, +/-) 0% Crop Yield (Change %, +/-) 0% Fuel Cost (Change %, +/-) 0% Fertilizer Cost (Change %, +/-) 0% Added Machinery Lease Annual Payment ($) $0 Added Machinery Purchase Annual Payment ($) $0 Acreage Change - Land Purchase (Additional Annual Payment) $0 Acres Purchased Acreage Change - Land Sale (Reduced Annual Payment) $0 Acres Sold Acreage Change - Land Rental Payments Per Acre (+/-) $0 Acres (+/-) Land Rental Rate (Change $/acre, +/-) $0 Hired Labour Cost (Change +/- $) $0 Owner Withdrawl (Change +/- $) $0 Canadian Dollar Exchange Rate - USD (Change $, +/-) $0.00
(0 cent change from current value, affects fertilizer cost and grain mark
Rese Defau
Rate Guide Calculator - 2016/17
Cost Planner
(Canola and Sunflower versions)
Visit our website:
www.manitoba.ca/agriculture
Follow us on Twitter:
@MBGovAg
View our videos on YouTube:
www.youtube.com/ManitobaAgriculture