Bond Oversight Committee Bond 2014 and Bond 2018 April 25, 2019
1
Bond Oversight Committee Bond 2014 and Bond 2018 April 25, 2019 1 - - PowerPoint PPT Presentation
Bond Oversight Committee Bond 2014 and Bond 2018 April 25, 2019 1 AGENDA 1. Welcome Joanne Gore, Chair 2. Bond 2014 Update Oscar Perez, Carolina Fuzetti 3. Bond 2018 Update Oscar Perez, Zandra Becerra Contract Updates
1
2
Bond Oversight Committee 2014 Bond program
3
PHASE/ % COMPLETE DESIGN CONSTRUCTION
SD DD CD BID CONST CLOSE/ WNTY
I/99% II/100% III/95%
4
5
Notes: Data as of 3/31/2019 Current 2014 Bond Program Contingency = $18.2M Projected Bond Program Balance includes rounding tolerance
* Projected estimate to complete (based on estimates and pending commitments)
Awarded Construction Contracts Total SBE Commitment Board Goal 25% SBE Paid to Date
6
7
8
9
10
11
Spent to Date $24M Commitments $81M
12
Construction Awarded Construction Contracts $39,634,707 Total SBE Commitment $10,892,247 SBE Paid to Date $4,013,853 A/E Services Awarded Construction Contracts $38,402,545 Total SBE Commitment $10,054,444 SBE Paid to Date $185,051
February 2019, Bond 2018 funded
date is January 2020
13
New Construction
ES 52, ES 53, HS 12
Meadows ES
BOT, February 2019
Lakeview ES
MS 16-Net Zero
14
Additions/Renovations
Neill ES Addition - 12 classroom
Madden ES Addition - 10 classroom
Fine Arts
15
16
17
18
19
20
21
AS OF 3/31/2019
Summary Statistics Principal Composition
Total Outstanding Principal 977,230,164 $ Total Fixed Rate 813,325,164 83.23% Total Variable Rate 163,905,000 16.77% Total Interest Payments 456,434,221 Callable Principal (%) 0.00% Percent of Principal Retired w/in 5 years 23.69% w/in 10 years 54.86% w/in 15 years 78.74% Noncallable 24.07% w/in 20 years 90.52% Callable 75.93% w/in 25 years 98.42% w/in 30 years 100.00% Final Maturity 8/15/2048
Underlying Ratings Voted Authorization
Fitch AA+ Date Issued Balance CP Issued Unissued S&P AA+ 11/6/2007 409,000,000 $ 19,000,000 $ 10,000,000 $ 9,000,000 $ 11/4/2014 370,000,000 114,000,000 65,000,000 49,000,000 11/6/2018
25,000,000 967,600,000 779,000,000 $ 1,125,600,000 $ 100,000,000 $ 1,025,600,000 $ 992,600,000 1,904,600,000 $ Amount 428,000,000 $ 484,000,000 24.07% 75.93% 75.93%
$0 $10,000,000 $20,000,000 $30,000,000 $40,000,000 $50,000,000 $60,000,000 $70,000,000 $80,000,000 $90,000,000 $100,000,000 Aggregate Debt Service
Principal Interest
Period Ending 8/31
22
PRINCIPAL & INTEREST
23
Callable Call Bond Issue Principal Date Unlimited Tax Refunding Bonds, Series 2009 28,390,000 $ 8/15/2019 Unlimited Tax School Building Bonds, Series 2009 121,860,000 8/15/2019 Unlimited Tax School Building & Refunding Bonds, Series 2010 66,580,000 8/15/2020 Unlimited Tax Refunding Bonds, Series 2012 46,870,000 8/15/2022 Unlimited Tax Refunding Bonds, Series 2014 46,145,000 8/15/2024 Variable Rate Unlimited Tax School Building Bonds, Series 2015A 31,630,000 8/1/2019 Variable Rate Unlimited Tax School Building Bonds, Series 2015B 39,250,000 8/1/2019 Unlimited Tax Refunding Bonds, Series 2016A 35,755,000 8/15/2024 Unlimited Tax Refunding Bonds, Series 2017A (Green Bonds) 36,525,000 8/15/2026 Unlimited Tax Refunding Bonds, Series 2017B 28,080,000 8/15/2026 Variable Rate Unlimited Tax Refunding Bonds, Series 2017C (Green Bonds) 44,060,000 8/1/2020 Variable Rate Unlimited Tax Refunding Bonds, Series 2017D 48,965,000 8/1/2021 Unlimited Tax Refunding Bonds, Series 2018 119,585,000 8/15/2027 Unlimited Tax School Building Bonds, Taxable Series 2018 48,300,000 8/15/2027
24
paper program from $100 million to $150 million effective February 20, 2019. The Board also approved adding the 2018 Bond to the commercial paper program
ranging from 1.62% to 1.86%
expense
Fixed Rate Interest Period Total Interest Issue - Total Expense Ending Series A Series B Expense Interest Expense Difference 3/31/2019 1,324,230 $ 48,759 $ 1,372,989 $ 9,960,049 $ (8,587,060) $ Interest Expense Comparison Commercial Paper Notes
25
26
27
28