This is a short, simple message. Brandon University 2018 –2019 Budget Consultations
April 2018
Brandon University 2018 2019 Budget Consultations This is a short, - - PowerPoint PPT Presentation
Brandon University 2018 2019 Budget Consultations This is a short, simple message. April 2018 Budget planning is the means by which any organization annually tailors its activities and retools itself in response to its changing
April 2018
Aug ’17 Nov ’17 Feb ’18 Mar ’18 Apr ’18 May ’18 Apr ’18 Sept ’18 Fall ’18 Jan ’19 Spring’19 Mar ’19
Budget Estimates Staffing Plans Pension Evaluation Provincial Budget Year‐end 2017‐18 Budget Approval Fiscal Year Start Full‐term Adjustments Surprises Winter Term Adjustments Surprises End of Fiscal Year
+2.5 percent $ +935,525
no increase $ no increase
‐0.9 percent $ ‐345,213
1.2 % $ 95,271
1.3 % $ 111,922
6.6 % $ 621,652
+6.0% $565,890
*Self‐declared – 14.7% of student body
*Self‐declared – 11.3% of student body
71% FT
70% female
13.6%
9.7% of students
Grants ‐345,213 Tuition Fees 1,187,542 Potential revenue increase 842,329 Salary and benefits 1,157,335 Pension special pmts (est.) ‐371,000 Other inflationary 151,145 Potential expense increase 937,480 Previous year surplus used 1,659,416
Savings – Positions temporarily not filled $354,000 – Sessionals and terms 492,760 – Vacancy savings expected 90,000 – 15% management savings 315,940 Revenue increases expected – EAP 32,500 – Other student fees 100,000 Investment – Positions added 374,190 Surplus required 1,683,000
1 Adv
Travel - donor visits 5,000
1 Adv
Food - w ith donors/prospects and key community functions 5,000
1 Adv
Annual Fund - printing and postage 20,000
1 Ext
Softw are licensing 10,000
1 Ext
Alumni New s - photocopying/postage 10,000 50,000
2 Adv
50th Anniversary celebrations 62,250
2 Adv
Alumni Events - travel and events/food 15,000
2 Adv
Alumni Activities - scarves for new graduates 10,000
2 Ext
Advertising 50,000
2 Ext
Photography and videography 10,000
2 Ext
Merchandise - giveaw ays/promotional items 5,000 152,250
3 Arts
Recruitment materials 5,000
3 Arts
Travel - student engagement & outreach 10,000
3 Gr St
Graduate recruitment 10,000
3 Gr St
10 scholarships/assistantships (2 for each program) 250,000
3 Lib
Long Night Against Procrastination support 2,000
3 Mus
Recruitment materials, outreach, and w orkshop support 15,000
3 Sci
Let's Talk Science Coordinator 19,500
3 St Sv
Student recruitment 10,000
3 St Sv
Printed materials 8,000
3 St Sv
Recruitment expenses i.ie. Booth rentals 8,000 337,500
4 Arts
Classroom media system updates and improvements 10,000
4 Educ
PENT - cost recovery program - 5 year funding initiative 45,000
4 Gr St
Travel fund for graduate students 5,000
4 ITS
SPSS softw are licencing 17,000
4 Lib
Increase acquisitions to 8% 120,000
4 Lib
Rental of safe off-site archival storage 3,600
4 Lib
Contract for BU institutional repository 25,000
4 Reg
Exam invigilation 5,000
4 Sci
Graduate student assistantships 24,000
4 Sci
Faculty and student conference participation 30,000
4 Sci
Student recruitment and retention and mentorship 30,000
4 VPAP
Co-op Coordinator softw areand operating costs 7,000
4 VPAP
Academic conferences hosted at BU 10,000
4 VPAP
Travel & consumables (AVP Teaching & Learning) 5,000 336,600
5 Arts
Support for research facilitator position 6,200
5 VPAP
Increased funding - BU funded research (BURC) 20,000
5 VPAP
Increased funding - BU funded research (start-ups) 10,000
5 VPAP
Travel & consumables (AVP Research) 5,000 41,200
6 Gr St
Attendance at regional/national Grad Studies meeting 5,000 5,000
7 ITS
Cloud data centre partnership 45,000
7 ITS
Redundant internet link to Winnipeg 33,900
7 ITS
Security SEM replacement (67,000)
7 ITS
Security endpoint protection updates 8,500
7 ITS
Degree audit softw are discontinued (13,000) 7,400
10 Arts
Anthropology lab - total $140k to be paid over 3 years 40,000
10 Ext
Equipment - BU Now video screens 10,000
10 Gr St
Equipping the office 10,000
10 Lib
Pow er supply/conduits to study carrels 10,000
10 Lib
Group study space 10,000
10 Lib
Public furniture 20,000
10 Lib
Lift desks 6,000 106,000