Committee of the Whole
August 19, 2020
Committee of the Whole August 19, 2020 Legislative Update Monthly - - PowerPoint PPT Presentation
Committee of the Whole August 19, 2020 Legislative Update Monthly Financials Flow BOD TSS Wastewater Summary Solid Waste Summary Review of Draft 2021 Budget 2021 Budgeted Loadings 2020 Budget 2020 2021 Projected Budget Flow 36.233
August 19, 2020
2020 Budget 2020 Projected 2021 Budget Flow 36.233 32.896 32.533 BOD 77,799 66,342 61,299 TSS 38,201 40,997 36,951
Staffing Costs
Salary & Hourly Wage Increase- 0% Staffing Levels – Other than a few exceptions, open positions will remain unfilled 3% Medical Increase
Energy Costs
0% Electrical Increase (based on average May/June 2020 rates) Gasoline $2.25/Gallon Diesel $2.50/Gallon Diesel Generators $2.20/gallon 4.7% Water Increase 11.25% Storm Water Increase 0% Natural Gas Increase
Chemical costs
Polymers – 7.5% increase (EPAM) and 5% increase (DPAM) Bleach – 2.5% increase Bi-sulfite – 0% increase Ferric – 10% increase Defoamant – 2% increase Liquid Oxygen – 0% increase
Project Category
2021 Original Projects Actual 2021 Actual
Safety Essential
$0 $0
General Replacement
$504,000
Mercury Reduction; Lab MIS;Comp Plan
$500,000
Interceptor Replacement/Rehabilitation
$3,540,000
Cloquet Inter; Manhole Impr
$600,000
Pump Station Replacement/Rehabilitation
$0 $0
General Wastewater Treatment Facility Replacement/Rehabilitation
$8,405,000
Pre-CHP (Biogas); Plant Air; Digester Rehab; Centrifuge Control; Facility Impr
$2,900,000
Process/Energy Improvements
$1,100,000
Bldg 9 Air Cond
$100,000
Discretionary
$750,000 $750,000 Total
$14,299,000
$4,850,000
Staffing Costs
Salary & Hourly Wage Increase - 0% Staffing Levels – . 3% Medical Increase
Energy Costs
0% Electrical Increase (based on average May/June 2020 rates) Gasoline $2.25/Gallon Diesel $2.50/Gallon
MATERIALS RECOVERY CENTER (MRC) 2021 $0 HOUSEHOLD HAZARDOUS WASTE 2021 Loading Dock $250,000 YARD WASTE/ORGANICS 2021 Site Surface Improvements $20,000 DISCRETIONARY $15,000 TOTAL $285,000
TRANSFER STATION 2021 Operations Equipment $100,000 Steel Deflector Plates $75,000 TOTAL $175,000
Drainage Issues Traffic Bottle Neck Obsolete Pit Scale Existing Gate House – Poor Condition Traffic Bottle Neck
excavation, grading and paving work was completed when facility was closed to public due to COVID-19
Budgets
Item Actual Professional Services – Design & Administration (Northland Consulting Eng.) $16,685.00 Professional Services – Materials Testing $2,295.00 Prefabricated Gatehouse Purchase $24,057.86 Construction – Northland Constructors $201,229.50 Total Costs $244,157.36
Project Scope
with elastomeric acrylic coating Finances
Contractors for $32,954.00
Before… After…
Project Scope
Finance
Status
design work to develop RFQ. Target is for construction to be completed by end of 2020.
Project Scope
surface Finance
Status
completed by September 30th
Project Scope
repaving HHW facility yard Finance
2020 SW Capital Budget Status
– project on hold as work will be done in conjunction with a proposed 2021 SW Capital Project for construction of a loading dock
Project Scope
which is being implemented throughout WLSSD buildings
an area monitor measuring LEL
Finance
Status
determined the pipe segments to be inspected
inspected
Interceptor Asset Management tools were used to prioritize pipe segments that require inspections for all of the 2020 season WLSSD staff used this list of pipe segments, historical data, and field observations to create the scope of work for the cleaning project Suspected pipe segments that were going to require debris removal or root cutting were considered a priority and inspected to verify a cleaning project was necessary
diameter pipe segments
Bidder Amount American Environmental $742,600 National Power Rodding $459,000 Stack Bros $299,300 Hydro-Klean $182,563 Equix Integrity $116,081.70
ITEM NO. ITEM EST. QTY. UNITS UNIT PRICE TOTAL PRICE 1
Mobilization / Demobilization
1 LS $ 3,500.00 $ 3,500.00 2
Hydraulic Sewer Cleaning (15 – 42 in Pipe)
28,500 LF $ 3.95 $ 112,575.00 3
Hydraulic Sewer Cleaning Requiring Heavy Cleaning (15 – 42 in Pipe)
1 LF $ 6.70 $ 6.70 WORK TOTAL (SUM OF ITEMS 1 - 3) $ 116,081.70
between September 15, 2020 with substantial completion by October 15, 2020
award og Bid #1419 – 2020 Interceptor Cleaning Project to Equix Integrity in the amount of $116,081.70 to be funded from GL 4200-5580.
August 3, 2020
potential issue by City
fine sand located above 6” DIP Thomson forcemain
repair and was onsite at 1330
equipment required due to proximity to highway
Transportation notified
the pipe at a joint was located
additional areas concern were noted adjacent to the break at the crown and invert
sand, but large rocks were observed in the excavation
the area of the joint and failure points
new piece of 6” DIP installed with two Alpha Romac couplings
by 1730
notification
dig
in Highway 210
two lifts
repair 8/11/20