f=m~==j~=OMMS= - - PowerPoint PPT Presentation
f=m~==j~=OMMS= - - PowerPoint PPT Presentation
a=r= a=r=b=q= b=q=EarbqF EarbqF f=m~==j~=OMMS=
2
aáëÅä~áãÉê aáëÅä~áãÉê
fåîÉëíãÉåíë=áå=aáîÉêëáÑáÉÇ= ríáäáíó= ~åÇ=båÉêÖó=qêìëíë=EarbqF=~êÉ= åçí= ÇÉéçëáíë= ïáíÜ= çê= çíÜÉê= äá~ÄáäáíáÉë= çÑ= ^jm`f= j~Åèì~êáÉ= fåÑê~ëíêìÅíìêÉ= j~å~ÖÉãÉåí= kçKN= iáãáíÉÇ=E^_k=VV=NMU=MNP=STOFI=^jm`f=j~Åèì~êáÉ=fåÑê~ëíêìÅíìêÉ=j~å~ÖÉãÉåí=kçKO=iáãáíÉÇ=E^_k==NR=NMU=MNQ=MSOFI=j~Åèì~êáÉ=_~åâ=iáãáíÉÇ=E^_k=QS=MMU=RUP= RQOFI=çê=çÑ=~åó=çíÜÉê=Éåíáíó=áå=íÜÉ=j~Åèì~êáÉ=_~åâ=dêçìéI=^jm=iáãáíÉÇ=E^_k=QV=MTV=PRQ=RNVF=çê=~åó=çíÜÉê=Éåíáíó=áå=íÜÉ=^jm=dêçìé=~åÇ=~êÉ=ëìÄàÉÅí=íç= áåîÉëíãÉåí=êáëâI=áåÅäìÇáåÖ=éçëëáÄäÉ=ÇÉä~óë=áå=êÉé~óãÉåí=~åÇ=äçëë çÑ=áåÅçãÉ=~åÇ=Å~éáí~ä=áåîÉëíÉÇK kçåÉ=çÑ=j~Åèì~êáÉ=_~åâ=iáãáíÉÇI=^jm=iáãáíÉÇI=^jm`f=j~Åèì~êáÉ=fåÑê~ëíêìÅíìêÉ=j~å~ÖÉãÉåí=kçKN=iáãáíÉÇI=^jm`f=j~Åèì~êáÉ=fåÑê~ëíêìÅíìêÉ=j~å~ÖÉãÉåí= kçKO= iáãáíÉÇ= åçê= ~åó= ãÉãÄÉê= çÑ= íÜÉ= j~Åèì~êáÉ= _~åâ= dêçìé= çê= íÜÉ= ^jm= dêçìé= Öì~ê~åíÉÉë= ~åó= é~êíáÅìä~ê= ê~íÉ= çÑ= êÉíìêå= çå= arbq= ëí~éäÉÇ= ìåáíë= çê= íÜÉ= éÉêÑçêã~åÅÉ=çÑ=arbqI=åçê=Çç=íÜÉó=Öì~ê~åíÉÉ=íÜÉ=êÉé~óãÉåí=çÑ=Å~éáí~ä=Ñêçã=arbqK dÉåÉê~ä=pÉÅìêáíáÉë=t~êåáåÖ qÜáë=éêÉëÉåí~íáçå=áë=åçí=~å=çÑÑÉê=çê=áåîáí~íáçå=Ñçê=ëìÄëÅêáéíáçå çê=éìêÅÜ~ëÉ=çÑ=çê=~=êÉÅçããÉåÇ~íáçå=çÑ=ëÉÅìêáíáÉëK=fí=ÇçÉë=åçí=í~âÉ=áåíç=~ÅÅçìåí=íÜÉ=áåîÉëíãÉåí= çÄàÉÅíáîÉëI=Ñáå~åÅá~ä=ëáíì~íáçå=~åÇ=é~êíáÅìä~ê=åÉÉÇë=çÑ=íÜÉ=áåîÉëíçêK=_ÉÑçêÉ=ã~âáåÖ=~å=áåîÉëíãÉåí=áå=arbqI=íÜÉ=áåîÉëíçê=çê=éêçëéÉÅíáîÉ=áåîÉëíçê=ëÜçìäÇ=ÅçåëáÇÉê= ïÜÉíÜÉê=ëìÅÜ=~å=áåîÉëíãÉåí=áë=~ééêçéêá~íÉ=íç=íÜÉáê=é~êíáÅìä~ê=áåîÉëíãÉåí=åÉÉÇëI=çÄàÉÅíáîÉë=~åÇ=Ñáå~åÅá~ä=ÅáêÅìãëí~åÅÉë=~åÇ=Åçåëìäí=~å=áåîÉëíãÉåí=~ÇîáëÉê=áÑ= åÉÅÉëë~êóK fåÑçêã~íáçåI=áåÅäìÇáåÖ=ÑçêÉÅ~ëí=Ñáå~åÅá~ä=áåÑçêã~íáçåI=áå=íÜáë=éêÉëÉåí~íáçå=ëÜçìäÇ=åçí=ÄÉ=ÅçåëáÇÉêÉÇ=~ë=~=êÉÅçããÉåÇ~íáçå=áå=êÉä~íáçå=íç=ÜçäÇáåÖI=éìêÅÜ~ëáåÖ=çê= ëÉääáåÖ=ìåáíëI=ëÉÅìêáíáÉë=çê=çíÜÉê=áåëíêìãÉåíë=áå=arbqK==aìÉ=Å~êÉ=~åÇ=~ííÉåíáçå=Ü~ë=ÄÉÉå=ìëÉÇ=áå=íÜÉ=éêÉé~ê~íáçå=çÑ=ÑçêÉÅ~ëí=áåÑçêã~íáçåI=ÜçïÉîÉêI=~Åíì~ä=êÉëìäíë= ã~ó=î~êó=Ñêçã=ÑçêÉÅ~ëíë=~åÇ=~åó=î~êá~íáçå=ã~ó=ÄÉ=ã~íÉêá~ääó=éçëáíáîÉ=çê=åÉÖ~íáîÉK==cçêÉÅ~ëíë=Äó=íÜÉáê=îÉêó=å~íìêÉI=~êÉ=ëìÄàÉÅí=íç=ìåÅÉêí~áåíó=~åÇ=ÅçåíáåÖÉåÅáÉë= ã~åó=çÑ=ïÜáÅÜ=~êÉ=çìíëáÇÉ=íÜÉ=Åçåíêçä=çÑ=arbqK==m~ëí=éÉêÑçêã~åÅÉ áë=åçí=~=êÉäá~ÄäÉ=áåÇáÅ~íáçå=çÑ=ÑìíìêÉ=éÉêÑçêã~åÅÉK råá råáíÉÇ= ÉÇ=pí~ í~íÉë= ë= arbq=áë=åçí=~åÇ=ïáää=åçí=ÄÉ=êÉÖáëíÉêÉÇ=ìåÇÉê=íÜÉ=fåîÉëíãÉåí=`çãé~åó=^Åí=çÑ=NVQM=~åÇ=áåíÉêÉëíë=áå= arbq=Ü~îÉ=åçí= ÄÉÉå= ~åÇ= ïáää= åçí ÄÉ= êÉÖáëíÉêÉÇ=ìåÇÉê=íÜÉ=rKpK=pÉÅìêáíáÉë=^Åí=çÑ=NVPP=çê=íÜÉ=ëÉÅìêáíáÉë=ä~ïë=çÑ=~åó=çíÜÉê=rp=àìêáëÇáÅíáçå=~åÇ=ã~ó=åçí=ÄÉ=çÑÑÉêÉÇ=çê=ëçäÇ=áå=íÜÉ=råáíÉÇ=pí~íÉëI=ÉñÅÉéí= éìêëì~åí=íç=~å=ÉñÉãéíáçå=ÑêçãI=çê=áå=~=íê~åë~Åíáçå=åçí=ëìÄàÉÅí=íçI=íÜÉ=êÉÖáëíê~íáçå=êÉèìáêÉãÉåíë=çÑ=íÜçëÉ=ä~ïëK==oÉë~äÉ=áë=ëìÄàÉÅí=íç=äáãáí~íáçåKqÜáë=éêÉëÉåí~íáçå= áë=ÖáîÉå=çåäó=íç=nì~äáÑáÉÇ=fåëíáíìíáçå~ä=_ìóÉêë=Enf_F=~åÇ=óçì=ï~êê~åí=íÜ~í=Äó=~ííÉåÇáåÖ=íÜáë=éêÉëÉåí~íáçå=óçì=~êÉ=~=nf_K eçå eçåÖ=hçåÖ =hçåÖ qÜáë=ã~íÉêá~ä=Ü~ë=ÄÉÉå=éêÉé~êÉÇ=Ñçê=éêçÑÉëëáçå~ä=áåîÉëíçêë=~ííÉåÇáåÖ=íÜÉ=arbq=áåîÉëíçê=éêÉëÉåí~íáçåK páå páåÖ~é ~éçêÉ= çêÉ=qÜáë=ã~íÉêá~ä=Ü~ë=ÄÉÉå=éêÉé~êÉÇ=Ñçê=~ÅÅêÉÇáíÉÇ=~åÇ=áåëíáíìíáçå~ä áåîÉëíçêë=~ííÉåÇáåÖ=íÜÉ=arbq=áåîÉëíçê=éêÉëÉåí~íáçåK
3
^Äçìí=arbq ^Äçìí=arbq
^Äçìí=arb ^Äçìí=arbq ^ëëÉ ^ëëÉíë íë `çãéÉíáíáîÉ=i~åÇëÅ~éÉ `çãéÉíáíáîÉ=i~åÇëÅ~éÉ píê píêìÅíìê ÅíìêÉ råáí=éÉêÑçêã~åÅÉ=~åÇ=pí~éäÉÇ=ìåáí=ëí~íáëíáÅë råáí=éÉêÑçêã~åÅÉ=~åÇ=pí~éäÉÇ=ìåáí=ëí~íáëíáÅë OMMS=áåíÉêáã=êÉëìäíë OMMS=áåíÉêáã=êÉëìäíë
All $ references in this document relate to the Australian $ unless noted otherwise
4
^Äçìí=arbq ^Äçìí=arbq
Diversified Utility and Energy Trusts (DUET) is a listed investment fund managed jointly by AMP and Macquarie Bank. DUET’s mandate is to invest in energy utility and related assets, principally in Australia and New Zealand but it also extends to other OECD countries. DUET is diversified across energy source (gas & electricity / transmission & distribution) & geographic region. DUET provides an attractive yield & stable distribution profile (at 28/04/06’s closing price of $2.81, DUET’s FY06 distribution yield is 8.4%). DUET has a current market capitalisation of c$1.2b and had over $6b of total assets as at 31/12/05.
DUET Price & Accumulation Indices since August 2004 900 1,000 1,100 1,200 1,300 1,400 1,500 Aug-04 Dec-04 Apr-05 Aug-05 Dec-05 Apr-06 Date Index Accm Index Price Index
Source: DUET
5
^ëëÉíë ^ëëÉíë
Victoria
Gas and Electricity distribution 55% of DUET’s total assets
United Energy Multinet
Western Australia
Gas transmission and distribution 43% of DUET’s total assets
Dampier Bunbury Pipeline AlintaGas Networks
Source: DUET
6
^ëëÉíë ^ëëÉíë
Source: Essential Services Commission Source: Essential Services Commission Source: Essential Services Commission Source: Essential Services Commission
United Energy Distribution
(66% DUE, 34% ALN) Victorian Electricity Distributor
Multinet Group Holdings
(79.9% DUE, 20.1% ALN) Victorian Gas Distributor
As at 31/12/05 and 6 Mths to 31/12/05 $ M's % Total Total Assets 2053 34 Revenue 209 50
- Rev. to DUET parent
28 32 As at 31/12/05 and 6 Mths to 31/12/05 $ M's % Total Total Assets 1266 21 Revenue 89 21
- Rev. to DUET parent
23 27
7
^ëëÉíë ^ëëÉíë
Dampier Bunbury Pipeline
(79.2%1 DUE, 10.4% ALN, 10.4% AAI) WA Gas Transmission
As at 31/12/05 and 6 Mths to 31/12/05 $ M's % Total Total Assets 2468 41 Revenue 110 26
- Rev. to DUET parent
28 33
AlintaGas Networks
(25.9% DUE, 74.1% ALN) WA Gas Distributor
As at 31/12/05 and 6 Mths to 31/12/05 $ M's % Total Total Assets 126 2 Revenue 4 1
- Rev. to DUET parent
7 8
Source: WA Economic Regulation Authority Source: DUET
1 Reducing to 60% as ALN and AAI equity commitments
are paid up
8
`çãéÉíáíáîÉ=i~åÇëÅ~éÉ `çãéÉíáíáîÉ=i~åÇëÅ~éÉ
The DUET Boards and management are committed to making accretive acquisitions, not growth for growth’s sake Assets in DUET’s geographic area in Australia have been keenly bid for over the past 12 months – a number of IPO’s as well as aggressive asset prices clear evidence of this We see the acquisitive growth landscape remaining very competitive Dampier Bunbury Pipeline provides significant organic growth with contracted long term cash flow certainty. It is a major point of differentiation between DUET and its peers.
9
`çãéÉíáíáîÉ=i~åÇëÅ~éÉ=J `çãéÉíáíáîÉ=i~åÇëÅ~éÉ=J sáÅíçêá~å= áÅíçêá~å= båÉêÖó=j~êâÉí=m~êíáÅáé~åíë båÉêÖó=j~êâÉí=m~êíáÅáé~åíë
Electricity
Transmission Distribution Generation
AGL Alcoa Alinta Ecogen Energy International Power/Mitsui* Energy Brix Hazelwood Power* Loy Yang Power* Southern Hydro TRUenergy*
Interstate
NSW generators SA generators Snowy Hydro SP AusNet
Interstate
TransEnergie * These 4 generators represent approx 80% total market share AGL Electricity CitiPower(Spark) Powercor (Spark) United Energy TRUenergy
Retail
AGL Electricity ActewaAGL Retail AGL Victoria CitiPower ENERGEX Retail Integral Energy TRUenergy Origin Energy EnergyAustralia International Power Powerdirect Victoria Electricity Powercor Aurora Energy Country Energy Ergon Energy Momentum Energy Red Energy
Int Power TRUenergy AGL CitiPower Powercor
Gas
Transmission Distribution Generation Retail
GasNet Australia Coastal Gas Envestra Origin Energy BassGas (ORG, AWE CalEnergy, Wandoo Pet) SEAGas
Interstate
AIH (Eastern Gas and Tasmanian Gas Pipelines) SEAGas (International Power, ORG, China LP) Envestra Multinet SP AusNet Gippsland Basin producers Otway Basin Producers Santos AGL Energex Energy Australia Origin Energy TRUenergy Victoria Electricity Source: ESAA & DUET
10
`çãéÉíáíáîÉ=i~åÇëÅ~éÉ=J `çãéÉíáíáîÉ=i~åÇëÅ~éÉ=J tÉëíÉêå= ÉëíÉêå= ^ìëíê~äá~å=båÉêÖó=j~êâÉí=m~êíáÅáé~åíë ^ìëíê~äá~å=båÉêÖó=j~êâÉí=m~êíáÅáé~åíë
Electricity
Transmission Distribution Generation Retail
Gas
Transmission Distribution Generation* Retail
Western Power Western Power Western Power Perth Power Partnership South-West Joint Venture Worsley Alumina Pty Limited Goldfields Power Alcoa Southern Cross Energy Western Power Perth Energy TransAlta Energy Worsley Alumina Griffin Energy Alinta Limited Landfill Gas U& Power Origin Energy Santos DBNGP (Alinta/Alcoa/ DUET) AGL APA Woodside Envestra Gasnet Aust. HDF Origin Apache Energy BHP Epic Energy Western Mining AlintaGas Networks (25.9% DUE) Kleenheat (Wesfarmers) Alinta Source: ESAA & DUET
11
`çãéÉíáíáîÉ=i~åÇëÅ~éÉ=J `çãéÉíáíáîÉ=i~åÇëÅ~éÉ=J oÉÖìä~íáçå ÉÖìä~íáçå
DUET’s assets are subject to 5 yearly regulatory reviews of tariff arrangements Regulatory resets have occurred across approximately 80% of DUET’s asset base over the last 18 months Next DUET asset reset is Victorian gas distributor, Multinet in 2008 (MGH is 21% of DUET’s total assets) Other major resets not until 2011 but Dampier Bunbury Pipeline’s effective return to a regulated tariff isn’t until 2016
MGH (next reset 2008) UEDH (next reset 2011) ANH (next reset 2010) DBP (next reset 2011)
DUET’s Total Assets by Business
As at 31/12/2005
Source: DUET
12
píêìÅíìêÉ=J píêìÅíìêÉ=J lêÖ~åáë~íáçå~ä êÖ~åáë~íáçå~ä
Owners Trusts Assets
Units Units Units Units
Stapled Unit Holders DUET2 DUET 1 Multinet Gas AlintaGas Networks Dampier Bunbury Pipeline United Energy Distribution RE 2 RE 1
Managers
(Jointly owned by AMP and Macquarie Bank)
Source: DUET
13
píêìÅíìêÉ=Ó píêìÅíìêÉ=Ó j~å~ÖÉãÉåí=cÉÉë ~å~ÖÉãÉåí=cÉÉëN
Basic Fee
- 1% pa of market capitalisation adjusted for commitments,
borrowings and cash, paid quarterly in arrears
- Comparable to or towards the low end of the range of
equivalent investment funds Performance Fee
- 20% of return above benchmark in each half financial
year, paid in arrears, deficits carried forward. Comparable to equivalent investment funds
- DUET accumulation index vs S&P 200 Industrial
Accumulation Index (IRESS XJIAI) Debt Advisory Fees2
- Variable to AMP for periodic asset refinancings etc
Financial Advisory Fees2
- Variable to Macquarie for advisory services in relation to
asset acquisitions, disposals and equity raisings
DUET Index v S&P/ASX 200 Industrials Accm Index 950 1100 1250 1400 1550 Aug-04 Feb-05 Aug-05 Feb-06 DUET Index S&P Index
Source: DUET
1 Refer to PDS from November 2004 for further explanation of fees 2 Benchmarked against external market fees
14
råáí=éÉêÑçêã~åÅÉ=~åÇ=pí~éäÉÇ=råáí= råáí=éÉêÑçêã~åÅÉ=~åÇ=pí~éäÉÇ=råáí= pí~íáëíáÅë pí~íáëíáÅë
DUET’s 12 month total return (May 2005 - April 2006) was just under 27% It was comprised of 18% capital appreciation and 9% yield DUET’s index benchmark marginally outperformed AGL and ALN outcomes driven by corporate activity New listings don’t have full period/any yields in this data
EPKMBF JB PKMB SKMB VKMB NOKMB EPMKMBF EOMKMBF ENMKMBF JB NMKMB OMKMB PMKMB QMKMB RMKMB `~éáí~ä=dêçïíÜ váÉäÇ ^di ^ik ^m^ eac d^p __f bks pmkN phfN arb arb
N====^feI=phf=~åÇ=pmk=êÉëìäíëLÇ~í~=~ååì~äáëÉÇ=Ñçê=éÉêáçÇ=ëáåÅÉ=äáëíáåÖ
^feN Source: IRESS, Thompson/Bloomberg
15
råáí=éÉêÑçêã~åÅÉ=~åÇ=pí~éäÉÇ=råáí= råáí=éÉêÑçêã~åÅÉ=~åÇ=pí~éäÉÇ=råáí= pí~íáëíáÅë pí~íáëíáÅë
Register Composition
55.90 238,509,282 Total 0.37 1,561,229 HSBC Custody Nominees (Australia) Ltd 0.42 1,784,630 Westpac Financial Services Ltd 0.43 1,842,987 Mrs Shemara Wikramanayake 0.44 1,868,358 UBS Wealth management Aust. Nominees Pty Ltd 0.46 1,970,589 Citicorp nominees Pty ltd 0.47 2,000,000 Argo Investments Ltd 0.53 2,265,216 Queensland Investment Corporation 0.56 2,394,260 RBC Dexia Investor Services Aust. Nom’s Pty Ltd 0.99 4,262,062 Macquarie Bank Ltd 1.04 4,451,739 Australian Executor Trustees Ltd 1.92 8,176,455 Belike Nominees Pty Ltd 2.28 9,732,099 ANZ Nominees Ltd 2.37 10,115,586 Westpac Custodian Nominees Ltd 2.65 11,307,715 Cogent nominees Pty ltd 3.12 13,289,983 Questor Financial Services Ltd 3.55 15,156,329 National Nominees Ltd 4.12 17,592,000 Macquarie Specialised Asset Mgmt Ltd 4.13 17,621,800 JP Morgan Nominees Aust. Ltd 7.26 30,981,096 Cogent Nominees Pty Ltd 18.79 80,155,149 AMP Life Ltd % Iss. capital Units Unitholder
DUE Register – Top 20 Holders as at 5 May 2006
Institutions 18% Private/Retail Investors 47% AMP & Macquarie 35%
Stapled units on issue – 426.6m Average weekly volume – 3m to 4m units
Source: DUET Source: DUET
j~ó=OMMS
OMMS=fåíÉêáã=oÉëìäíë OMMS=fåíÉêáã=oÉëìäíë
aáîÉêëáÑáÉÇ=ríáäáíó= aáîÉêëáÑáÉÇ=ríáäáíó=båÉêÖó=qêìëíë= båÉêÖó=qêìëíë=EarbqF EarbqF
17
fåíÉêáã=êÉëìäíë== fåíÉêáã=êÉëìäíë==S=ãçåíÜë=íç=PN=aÉÅÉãÄÉê=OMMR
S=ãçåíÜë=íç=PN=aÉÅÉãÄÉê=OMMR
^ÖÉåÇ~ ^ÖÉåÇ~
- Éëìäí=lîÉêîá
- Éëìäí=lîÉêîáÉï
^ëëÉí=çéÉê~íáçå~ä=éÉêÑçêã~åÅÉë ^ëëÉí=çéÉê~íáçå~ä=éÉêÑçêã~åÅÉë cáå~åÅá~ä=pí~íÉãÉåíë cáå~åÅá~ä=pí~íÉãÉåíë lìíäççâ lìíäççâ
18
tÜ~í=tÉ=e~îÉ=^ÅÜáÉîÉÇ tÜ~í=tÉ=e~îÉ=^ÅÜáÉîÉÇ
fåíÉêáã=êÉëìäíë fåíÉêáã=êÉëìäíë
- ÉÑáå~åÅáåÖ
- ÉÑáå~åÅáåÖ
aáëíêáÄìíáçå aáëíêáÄìíáçå fåíÉêáã=ÅçåëçäáÇ~íÉÇ=êÉîÉåìÉë= ~åÇ=b_fq=ïÉää=~ÜÉ~Ç=çÑ=ä~ëí=óÉ~ê= Äìí=Åçãé~êáëçå=ÅçãéäáÅ~íÉÇ=Äó= í~êáÑÑ=ÅÜ~åÖÉëK `ìí=áåíÉêÉëí=Åçëíë=Äó=~êçìåÇ= APã=é~=íÜêçìÖÜ=êÉÑáå~åÅáåÖ=rba= ~åÇ=íÜÉ=a_m=ÄêáÇÖÉ=Ñ~ÅáäáíóK= OMMS=Ñìää=óÉ~ê=ÇáëíêáÄìíáçå= ÖìáÇ~åÅÉ=çÑ=OPKR¿ áë=SKUB=ÜáÖÜÉê= íÜ~å=éÅéK
19
tÜ~í=tÉ=e~îÉ=^ÅÜáÉîÉÇ=J tÜ~í=tÉ=e~îÉ=^ÅÜáÉîÉÇ=J `çåíáåìÉÇ çåíáåìÉÇ
a_m=Éñé~åëáçå a_m=Éñé~åëáçå rba=êÉëÉíÓ rba=êÉëÉíÓ çì çìíÅçãÉ íÅçãÉ pí~ÖÉ=Q=áë=ìåÇÉêï~ó=Ó ÄáÖÖÉê=~åÇ= Ñ~ëíÉê=íÜ~å=íÜÉ=~Åèìáëáíáçå= ÅçããáíãÉåí=ã~ÇÉ=íç=íÜÉ=t^= dçîÉêåãÉåí=~åÇ=íÜÉ=^```= pí~ÖÉ=R=áë=ÄÉáåÖ=éä~ååÉÇ mçëáíáîÉ=ëÜ~êÉÇ=ÄÉåÉÑáí=çìíÅçãÉ=Ñçê= rba=~åÇ=áíë=ÅìëíçãÉêë
20
fåíÉêáã=oÉëìäíë fåíÉêáã=oÉëìäíë
`çåíêáÄìíáçå çå=í =íç= ç=arbq=m =m~êÉåí=oÉ
- ÉîÉåìÉ=Äó=^
=^ëëÉí= `ç `çãé~åó
jìäíáåÉí OTB råáíÉÇ=båÉêÖó POB ^äáåí~d~ë= kÉíïçêâë UB a_m PPB
- 1. Excluding finance charges as required by AASB 132
arbq=J=dê =dêçìé ìé=C=m =C=m~ê ~êÉåí Éåí Aã eNDMR eNDMS NDMS B=s~ê B=s~ê dêç dêçìé= é=oÉîÉåìÉ
- ÉîÉåìÉ=
PQRKO QNPKU QNPKU NVKVB NVKVB dêç dêçìé= é=b_fq b_fq NR NRTK TKR NVTKO NVTKO ORKOB ORKOB dê dêçì çìé=kÉí= í=oÉëì ëìäíë äíë=N OUKV PRKP PRKP OOKOB OOKOB dêç dêçìé= é=kÉí= kÉí=`~ëÜ= ëÜ=cäçï UNK NKV RPKP RPKP JPQ PQKVB m~êÉåí= êÉåí=oÉëìä Éëìäí= í=ÄÉ ÄÉÑçêÉ= ÑçêÉ=bèìá èìáíó= ó=^LÅë=mêçÑáí ^LÅë=mêçÑáí OQK QKO PUKN PUKN RTKTB RTKTB m~êÉåí êÉåí=kÉí =kÉí=oÉëìäí= =oÉëìäí=N PPKR SQKV SQKV VPKTB VPKTB dê dêçì çìé=dÉ dÉ~êáåÖ= Ö=B= B=EkaL^Çà ^Çà=q^F q^F TNKM SRKU JTK TKPB ^ååì~ä= åì~ä=Çáëíêá ÇáëíêáÄìíá Äìíáçå=mpr çå=mpr=E¿F =E¿F OOKM OPKR OPKR SKUB KUB m~êÉå êÉåí=bmpr mpr=E¿F= =E¿F=N NPKP NRKP NRKP NRKPB NRKPB aá aáëíêá ëíêáÄìíáçå= Äìíáçå=mpr= mpr=E¿F NP NPKRM NNKTR NNKTR JNPKMB MB
j~ó=OMMS
OMMS=fåíÉêáã=oÉëìäíë OMMS=fåíÉêáã=oÉëìäíë léÉê~íáçå~ä=oÉîáÉï léÉê~íáçå~ä=oÉîáÉï
aáîÉêëáÑáÉÇ=ríáäáíó= aáîÉêëáÑáÉÇ=ríáäáíó=båÉêÖó=qêìëíë= båÉêÖó=qêìëíë=EarbqF EarbqF
23
léÉê~íáåÖ=oÉëìäíë=Ó léÉê~íáåÖ=oÉëìäíë=Ó råáíÉÇ=båÉêÖó= åáíÉÇ=båÉêÖó= aáëíêáÄìíáçå aáëíêáÄìíáçå
póëíÉã=êÉäá~Äáäáíó=ÇÉäáîÉêáåÖ=êÉÅçêÇ=êÉëìäíë= ~åÇ=~å=çåÖçáåÖ=ÄÉåÉÑáí=Ñçê=rbaÛë ÅìëíçãÉêë== pçäáÇ=ÅçååÉÅíáçåë=ÖêçïíÜ båÉêÖó=ÇáëíêáÄìíÉÇ=ÖêçïíÜ=ãçêÉ=ãìíÉÇ rba=ëìÅÅÉëëÑìääó=êÉÑáå~åÅÉÇ=áíë=ëÉåáçê= ÇÉÄí=ÇìêáåÖ=íÜÉ=Ü~äÑ= léÉê~íáçå~ä=pí~íáëíáÅë léÉê~íáçå~ä=pí~íáëíáÅë
@
Ó `çååÉÅíáçåë SMUIVTS HNKMB Ó båÉêÖó=ÇáëíêáÄìíÉÇ TIRPQ=dtÜ HMKPB Ó mÉ~â=äç~Ç= NIRNU=jt
@=`çååÉÅíáçåë=~í=PN=aÉÅ=OMMRI=NO=ãçåíÜ=ÇáëíêáÄìíáçå=Ç~í~
póëíÉã=^ =^îÉ îÉê~ÖÉ=f =fåíÉêêìéíáçå=aìê~íáçå=E =Ep^fafFG M OM QM SM UM g~åJMR ^éêJMR gìäJMR lÅíJMR jáåìíÉë p^faf=^Åíì~ä p^faf=q~êÖÉí=ETSF
G`ìãìä~íáîÉ=mÉêÑçêã~åÅÉI=cÉÄêì~êó= ëíçêãë=ÉñÅäìÇÉÇ==~ë=~ääçïÉÇ=Äó=êÉÖìä~íçê=
24
rba=oÉÖìä~íçêó=oÉëÉí rba=oÉÖìä~íçêó=oÉëÉí
cáå~ä=oÉÖìä~íçêó=aÉÅáëáçå=Ó NV=lÅíçÄÉê= OMMR
Ó mç=NQKTB=J u=Ñ~Åíçê=OKRB
rba=äçÇÖÉÇ=~å=ìåëìÅÅÉëëÑìä=~ééÉ~ä=íç=íÜÉ= bp`=^ééÉ~ä=é~åÉä
Ó léÉê~íáåÖ=Åçëí=~ääçï~åÅÉ=
kç=åÉÖ~íáîÉ=áãé~Åí=çå=arbqÛë ÇáëíêáÄìíáçå= ÖìáÇ~åÅÉ
26
léÉê~íáåÖ=oÉëìäíë=Ó léÉê~íáåÖ=oÉëìäíë=Ó jìäíáåÉí ìäíáåÉí
Active tariff (price) mix management has meant a potential $4m revenue fall due to warmer weather was limited to $1.6m Other revenues were boosted by EastLink work recoveries Operating Expenses and Depreciation, Amortisation and Abandonments were steady EastLink project 6 months ahead of schedule Pipeworks on track to meet commitment
léÉê~íáçå~ä= léÉê~íáçå~ä=pí~íáëíáÅë pí~íáëíáÅë@ Ó `çååÉÅíáçåë SQMISQU HMKUB Ó båÉêÖó=ÇáëíêáÄìíÉÇ RSIQMM=qg JSKVB
@=`çååÉÅíáçåë=~í=PN=aÉÅ=OMMRI=NO=ãçåíÜ=ÇáëíêáÄìíáçå=Ç~í~
d~ë= ë=`çåëì åëìãÉê=jáåìí ìíÉë=lÑÑ=pìééäó=Eìåéä~ååÉ ååÉÇFG M O Q S g~åJMR ^éêJMR gìäJMR lÅíJMR jáåìíÉë=éÉê=`ìëíçãÉê ^Åíì~ä q~êÖÉí
G`ìãìä~íáîÉ=mÉêÑçêã~åÅÉ
27
jìäíáåÉí jìäíáåÉí Ó bñé~åëáçå=mêçàÉÅíë ñé~åëáçå=mêçàÉÅíë
v~êê~ v~êê~ o~åÖÉë=d~ë=mêçàÉÅí
- ~åÖÉë=d~ë=mêçàÉÅí
s~äìÉ=W= s~äìÉ=W=^ééêçñ=AORj ^ééêçñ= ééêçñ=åìãÄÉê=çÑ=aïÉ ìãÄÉê=çÑ=aïÉää ääáåÖëW= ÖëW=SIMMM mêçàÉÅí=qáãÉäáåÉW= mêçàÉÅí=qáãÉäáåÉW=OMMQJOMMT qçí~ä=hjÛëW= qçí~ä=hjÛëW=NRMâãÛë=çÑ=éáéÉäáåÉ qç qçí~ä=j~àçê=qçïåë=íç=ÄÉ= í~ä=j~àçê=qçïåë=íç=ÄÉ=ÅçååÉÅíÉÇW= ÅçååÉÅíÉÇW=V Nëí
ëí `çååÉÅí
`çååÉÅíáçåW áçåW tççêá v~ääçÅâ eçíÉä=çå=Nëí pÉéíÉãÄÉê=OMMRK `ìêêÉåíäó=éêçàÉÅí=áë=RB=~ÜÉ~Ç=çÑ=ëÅÜÉÇìäÉK pçìíÜ=dáééëä~åÇ pçìíÜ=dáééëä~åÇ d~ë=mêçàÉÅí ~ë=mêçàÉÅí s~äìÉ=W= s~äìÉ=W=^ééêçñ=ARMj ^ééê ^ééêçñ= çñ=åìãÄÉê=çÑ=aï ìãÄÉê=çÑ=aïÉääáåÖëW= ääáåÖëW=NMIMMM mêçàÉÅí=qáãÉäáåÉW= mêçàÉÅí=qáãÉäáåÉW=OMMR=JOMMV qçí~ä=hjÛëW= qçí~ä=hjÛëW=ORMâãÛë=çÑ=éáéÉäáåÉ qçí~ä=j~àçê=qçïåë=íç=ÄÉ= qçí~ä=j~àçê=qçïåë=íç=ÄÉ=ÅçååÉÅíÉÇW= çååÉÅíÉÇW=R aìÉ=íç=ÅçããÉåÅÉ=ÅçåëíêìÅíáçå=ä~íÉ=OMMS
29
léÉê~íáåÖ=oÉëìäíë=Ó léÉê~íáåÖ=oÉëìäíë=Ó a~ãéáÉê=_ìåÄìêó= ~ãéáÉê=_ìåÄìêó= máéÉäáåÉ máéÉäáåÉ
pí~ÖÉ=Q~=áå=ëÉêîáÅÉ=P=ãçåíÜë=~ÜÉ~Ç= çÑ=ëÅÜÉÇìäÉ=~åÇ=áå=íáãÉ=Ñçê=íÜÉ= ëìããÉê=ÉäÉÅíêáÅáíó=éÉ~â qÜêçìÖÜéìí=áãé~ÅíÉÇ=Äó=çéÉê~íáçå~ä= áëëìÉë=~åÇ=ÅÜ~åÖáåÖ=Ö~ë=èì~äáíó= b~êåáåÖë=ïÉêÉ=áå=äáåÉ=ïáíÜ= ÉñéÉÅí~íáçåë
- ÉÖìä~íçêó=êÉëÉí=Ó a_m=ÅçåíáåìÉë=íç=
~ééÉ~ä=
31
a~ãéáÉê=_ìåÄìêó=máéÉäáåÉ=J a~ãéáÉê=_ìåÄìêó=máéÉäáåÉ=J bñé~åëáçå ñé~åëáçå
pí~ÖÉ=Q=Ó ãçêÉ=íÜ~å=ãÉÉíë=íÜÉ=~Åèìáëáíáçå= ÅçããáíãÉåíë qÜÉ=ä~êÖÉëí=Ö~ë=éáéÉäáåÉ=Éñé~åëáçå=ìåÇÉêí~âÉå=áå= ^ìëíê~äá~ pìééçêíë=ãçêÉ=íÜ~å=APÄ=çÑ=ã~àçê=éêçàÉÅí=áåîÉëíãÉåí= áå=íÜÉ=pí~íÉÛë=ëçìíÜ=ïÉëíK bãéäçóáåÖ=ìé=íç=POM=éÉçéäÉ=~åÇ=ìëáåÖ=POIMMM= íçååÉë=EV=Åçåí~áåÉê=ëÜáé=äç~ÇëF=çÑ=ëíÉÉä= iáÑíë=éáéÉäáåÉ=Ñìää=Ü~ìä=Å~é~Åáíó=Äó=ãçêÉ=íÜ~å=OMB `çåëíêìÅíáçå=êáëâë=ãáåáãáëÉÇ===
32
a~ãéáÉê=_ìåÄìêó=máéÉäáåÉ=Ó a~ãéáÉê=_ìåÄìêó=máéÉäáåÉ=Ó bñé~åëáçå= ñé~åëáçå= pí~ÖÉ=R pí~ÖÉ=R
cáêã=êÉèìÉëíë=Ñçê=~ÇÇáíáçå~ä=Å~é~Åáíó=íçí~ä=PTRqgLÇ~ó= ^åçíÜÉê=NNRM=âáäçãÉíêÉë=çÑ=éáéÉäáåÉ=~åÇ=~=åìãÄÉê=çÑ== åÉï=ÅçãéêÉëëçêëK tçìäÇ=ÄÉ=Äìáäí=çîÉê=O=óÉ~êë=ïáíÜ=ÅçãéäÉíáçå=áå=OMMVI= ANKRÄ=Åçëí== bñé~åëáçå=ÇÉéÉåÇë=çå=ÑìåÇáåÖ=ÄÉáåÖ=ëÉÅìêÉÇ=çå= Éèìáî~äÉåí=íÉêãë píÉéë=éêáçê=íç=ÅçããÉåÅÉãÉåí
Ó båÖáåÉÉêáåÖ=ÅçãéäÉíÉÇ Ó cáå~åÅá~ä=ãçÇÉääáåÖ Ó oÉÖìä~íçê=~ééêçî~ä=çÑ=`~éÉñ Ó Çê~Ñí=ÅçåÇáíáçå~ä=~ééêçî~ä= ÖáîÉå Ó pÉÅìêÉ=Ñáå~åÅáåÖ Ó `çåëçêíáìã=~ééêçî~ä
arbq=Ñáå~åÅáåÖ=çÑ=ÑìíìêÉ=Éèìáíó=ÅçåíêáÄìíáçåë
33
^äáåí~d~ë ^äáåí~d~ë kÉíïçêâë kÉíïçêâë
^äáåí~d~ë kÉíïçêâë=áãéêÉëëáîÉ=ÖêçïíÜ=éêçÑáäÉ= ÅçåíáåìÉë vÉ~ê=íç=PN=aÉÅÉãÄÉê=OMMR=ÅçååÉÅíáçåë=ïÉêÉ= QKNB=ÜáÖÜÉê kÉíïçêâ=ã~áåë=ïÉêÉ=ÉñíÉåÇÉÇ=OQUâãÛë=Ó ~= OKNB=áåÅêÉ~ëÉ píêçåÖ=t^=ÜçìëáåÖ=~åÇ=ÅçåëíêìÅíáçå=áåÇìëíêó= ~åÇ=ÅçäÇÉê=ïÉ~íÜÉê=áãé~ÅíÉÇ
j~ó=OMMS
OMMS=fåíÉêáã=oÉëìäíë OMMS=fåíÉêáã=oÉëìäíë cáå~åÅá~ä=pí~íÉãÉåíë cáå~åÅá~ä=pí~íÉãÉåíë
aáîÉêëáÑáÉÇ=ríáäáíó= aáîÉêëáÑáÉÇ=ríáäáíó=båÉêÖó=qêìëíë= båÉêÖó=qêìëíë=EarbqF EarbqF
35
fåíÉêáã=oÉëìäíë==J^fcop=fãé~Åíë fåíÉêáã=oÉëìäíë==J^fcop=fãé~Åíë
j~àçê=áãé~Åí=ÇìÉ=íç j~àçê=áãé~Åí=ÇìÉ=íçW=
Ó qêìëí=Çìê~íáçå Ó arbqÛë ÇáëíêáÄìíáçå=çÑ=~ää=í~ñ~ÄäÉ=áåÅçãÉ
- Éëìäíë=ìåÇÉê=^fcop
- Éëìäíë=ìåÇÉê=^fcopW=
Ó oÉÅä~ëëáÑáÉÇ=Éèìáíó=íç=ÇÉÄí=~åÇ=~ÅÅçìåíáåÖ=éêçÑáí=íç=~=Ñáå~åÅÉ=Åçëí
tÜ~í=ï tÜ~í=ïÉ=~êÉ É=~êÉ=ÇçáåÖ=íç=Ñáñ=íÜÉ ÇçáåÖ=íç=Ñáñ=íÜÉ=éêçÄäÉ éêçÄäÉãW
Ó arbq=`çåëíáíìíáçå=ÅÜ~åÖÉë Ó pÉÉâáåÖ=~=ÄáåÇáåÖ=^ql=êìäáåÖ
kç=áãé~Åí=çå=ÇáëíêáÄìí~ÄäÉ=Å~ kç=áãé~Åí=çå=ÇáëíêáÄìí~ÄäÉ=Å~ëÜ=íç=arbq=ëí~éäÉÇ=ìåáí=ÜçäÇÉêë ëÜ=íç=arbq=ëí~éäÉÇ=ìåáí=ÜçäÇÉêë
36
cáå~åÅá~ä=oÉëìäíë=Ó cáå~åÅá~ä=oÉëìäíë=Ó cáå~åÅá~ä= áå~åÅá~ä= mÉêÑçêã~åÅÉ mÉêÑçêã~åÅÉ
Strong revenue growth +19.4% – impact of DBP for a full period Similar or higher growth in EBITDA and EBIT Tax expense reflects the movements in the deferred taxation balances in the Statement of Financial Position Net results (before AIFRS impacts) 20% ahead of last year AIFRS reclassification of equity means accounting profit shown as a finance charge Hedge timing mismatch cost $3m
* Due to the finite life and present entitlem ent clauses contained within the DUET1 and DUET 2 Trust Constitutions, upon adoption of AASB132 on 1 July 2005, the units in DUET1 and DUET2 were classified as debt for accounting purposes. As a result, the interim distribution declared, as well as the incom e which accrued to the units in the Trust, have been accounted for as an expense and presented in the incom e statem ent for the period as a finance cost to security holders, in accordance with AASB132.
arbq= q=dêçìé= çìé=fåÅçã ÅçãÉ=pí~íÉãÉåí åí cç cçê=íÜÉ= É=Ü~ä Ü~äÑ=óÉ~ê É~ê=ÉåÇ ÉåÇÉÇ=PN=aÉÅ= Å=EAãF eNDMR eNDM DMS B=s =s~ê qçí~ä= ä=êÉîÉåìÉ=ÉñÅä= ä=áå áåíÉêÉëí=áåÅçãÉ PPVK PVKU QMR QMRKT NVKQB léÉê~íáåÖ=ÉñéÉåëÉë NNQKT NPRKO NTKVB b_f b_fqa^ OORK ORKN OTM OTMKR OMKOB aÉéåI=~ãçêí=C=~Ä~åÇçåãÉåíë STKT TPKQ UKQB b_f b_fq NRTK RTKR NVT NVTKO ORKOB bèìáíó=~ÅÅçìåíÉÇ=áåÅçãÉ= OKV PKT OTKNB kÉí=ÄçêêçïáåÖ=Åçëíë NNRKN NQOKP OPKSB kÉí=êÉëìäí=ÄÉÑçê çêÉ=í~ñ QRK QRKO RUKR OVK VKRB fåÅçãÉ=í~ñ=ÉñéÉåëÉ NMKS NRKV QVKRB jáåçêáíó=áåíÉêÉëíë RKS TKP OVKTB kÉ kÉí=êÉëìäí=~ÑíÉê=í~ñ OUK OUKV PRKP OOK OKOB cáå~åÅÉ=`çëí=~ííêáÄ=íç=ìåáíÜçäÇÉêë=G MKM PRKP kÉí=mêçÑáí==~ííêáÄ=íç=ìåáíÜçäÇÉêë OUKV MKM
37
a~ãéáÉê=_ìåÄìêó=oÉîÉåìÉë=Ó a~ãéáÉê=_ìåÄìêó=oÉîÉåìÉë=Ó íÜÉ=^äÅç~= íÜÉ=^äÅç~= áãé~Åí áãé~Åí
a_m=êÉîÉåìÉ=Ñçê=NeÛMS=áåÅçêéçê~íÉë=~= êÉÇìÅíáçå=áå=íÜÉ=^äÅç~=êÉëÉêî~íáçå=í~êáÑÑ
- ÉëÉêî~íáçå=í~êáÑÑë=áåÅêÉ~ëÉ=~ë=éáéÉäáåÉ=
Å~éÉñ áë=ÉñéÉåÇÉÇ pí~ÖÉ=Q=~åÇ=éçíÉåíá~ääó=pí~ÖÉ=R=ïáää=êÉëìäí= áå=~=ëìÄëí~åíá~ä=áåÅêÉ~ëÉ=áå=êÉîÉåìÉ=íç= aÉÅÉãÄÉê=OMMU
DBP indicative annual profile
pí~ÖÉ=Q pí~ÖÉ=Q pí~ÖÉ=R pí~ÖÉ=R ^äÅ ^äÅç~=í~êáÑÑ= ~=í~êáÑÑ= ÇêçéJ ÇêçéJçÑÑ=ÉÑÑÉÅíáîÉ ÑÑ=ÉÑÑÉÅíáîÉ N= N=gìä gìäó=OMMR MMR
gìåÉ=OMMS gìåÉ=OMMT gìåÉ=OMMU
38
cáå~åÅá~ä=oÉëìäíë=Ó cáå~åÅá~ä=oÉëìäíë=Ó cáå~åÅá~ä=mçëáíáçå áå~åÅá~ä=mçëáíáçå
a r b q =d =d êç ì é=d =d É ~ êáå Ö M NIMMM OIMMM PIMMM QIMMM RIMMM SIMMM TIMMM gìåJMQ aÉÅJMQ gìåJMR aÉÅJMR A=ãáääáçåë RM RR SM SR TM TR UM B kÉí=aÉÄí=EiepF ^Çà=q^=EiepF kaL^Çà=q^=EoepF ` ~ ëÜ =Ä ~ ä ~ ä~ å ~ å Å É = Å É =Ä êÉ ~ â É ~ â Ç ç ï å ë M PM SM VM NOM gìåJMQ aÉÅJMQ gìåJMR aÉÅJMR A=ãáääáçåë arbq rba jìäíáåÉí a_m
* Excluding security holder and minority units classified as debt in accordance with AASB 3132
arbq=dêçìé arbq=dêçìé=_~ä~åÅÉ=p _~ä~åÅÉ=pÜÉÉí ÉÉí ^ë= ë=~í= ~í= Aã Aã PMLMSLMR PMLMSLMR PNLNOLMR PNLNOLMR B=s~ê B=s~ê `~ëÜ=^ëëÉíë NUUKP OQOKP OVB líÜÉê=`ìêêÉåí=^ëëÉíë NRNKO NPMKN JNQB mm=C=b PIPPSKO PIRNSKV RB fåí~åÖáÄäÉ=^ëëÉíë OIMNRKO OIMMSKN MB líÜÉê=kçåJ`ìêêÉåí=^ëëÉíë NUVKR NRTKV JNTB qçí~ä=^ëëÉíë qçí~ä=^ëëÉíë RIUUMKQ RIUUMKQ SIMRPKP IMRPKP PB PB fåíÉêÉëí=_É~êáåÖ=iá~ÄáäáíáÉë QINNQKO QIMVRKM MB `ìêêÉåí=iá~ÄáäáíáÉë ONRKQ POUKO ROB líÜÉê=kçå=`ìêêÉåí=iá~ÄáäáíáÉë RROKV RVUKO UB qçí~ä=iá qçí~ä=iá~Äáä ~ÄáäáíáÉë áíáÉë QIUUOKR IUUOKR RIMONKQ RIMONKQ PB kÉí=^ kÉí=^ëëÉí ëëÉíë=G =G VV VVTKV TKV NIMP IMPOKM KM PB bèìáíó=C=oÉí~áåÉÇ=b~êåáåÖë UUSKR UVMKM MB
- ÉëÉêîÉë
MKM EOKUF MB jáåçêáíó=fåíÉêÉëí NNNKQ NQQKU PMB qçí~ä=bèìáíó qçí~ä=bèìáíó= VVTKV VTKV NIMPOKM NIMPOKM PB
39
cáå~åÅá~ä=oÉëìäíë=Ó cáå~åÅá~ä=oÉëìäíë=Ó `~ëÜ=cäçï ~ëÜ=cäçï
qÜÉ=áåÅêÉ~ëÉ=áå=çéÉê~íáåÖ=Å~ëÜ= Ñäçïë=~åÇ=ä~êÖÉ=î~êá~åÅÉë=Ñêçã=éêáçê= éÉêáçÇë=áå=~Åèìáëáíáçå=~åÇ=Ñáå~åÅáåÖ= Å~ëÜ=Ñäçïë=êÉä~íÉ=íç=a_m mmCb=é~óãÉåíë=êÉÑäÉÅí=íÜÉ=áãé~Åí= çÑ=pí~ÖÉ=Q=Éñé~åëáçå=~í=a_mK aáëíêáÄìíáçåë=é~áÇ=áå=íÜÉ=ä~ëí=Ü~äÑ= ïÉêÉ=íÜÉ=gìåÉ=OMMR=ÇáëíêáÄìíáçå=çÑ= UKR=ÅÉåíë=mpr=é~áÇ=áå=pÉéíÉãÄÉêK
arbq=dêçìé ìé=`~ëÜ= ~ëÜ=cä cäçï=pí~íÉãÉåí åí cç cçê=íÜÉ= É=Ü~ä Ü~äÑ=óÉ~ê É~ê=ÉåÇ åÇÉÇ ÉÇ=PN=aÉÅÉã ÉÅÉãÄÉê=OMMR Aj eN eNDMR eN eNDMS B= B=s~ê kÉí=Å~ Å~ëÜ=Ñäçïë=Ñêçã=çéÉ çéÉê~íáåÖ OQQK OQQKM OURK OURKT NT NTB ^Åèìáëáíáçå=Å~ëÜ=Ñäçïë ENIUQRKUF MKM JNMMB m~óãÉåíë=Ñçê=éìêÅÜ~ëÉ=çÑ=mmCb ETOKPF ENRUKVF NOMB mêçÅÉÉÇë=Ñêçã=~ëëÉí=ë~äÉë MKU MKV TB kÉí=Å~ Å~ëÜ=Ñäçïë=Ñêçã=áåîÉëíáåÖ ENI NIVNTK VNTKPF PF ENRUK NRUKMF MF JVOB ^Åèìáëáíáçå=C=Å~éáí~ä=ê~áëáåÖ=Å~ëÜ=Ñäçïë QQTKT QPKU JVMB _çêêçïáåÖ=EåÉí=çÑ=êÉé~óãÉåíëF NIROMKQ TNKS JVRB _çêêçïáåÖ=Åçëíë=é~áÇ ENURKUF ENRMKNF JNVB aáîáÇÉåÇë=C=aáëíêáÄìíáçåë=é~áÇ EOTKMF EPVKTF QTB kÉí=Å~ Å~ëÜ=Ñäçï=Ñêçã çã=Ñáå~åÅáåÖ NI NITRRK TRRKP ETQK TQKPF PF JNMQ MQB kÉí=áåÅê ÅêÉ~ë É~ëÉ=áå= å=Å~ë Å~ëÜ UNK UNKV RPK RPKP JP JPRB
40
arbq=m~êÉåí=båíáíó=mÉêÑçêã~åÅÉ arbq=m~êÉåí=båíáíó=mÉêÑçêã~åÅÉ
cçê=íÜÉ=Ü~äÑ=óÉ~ê=ÉåÇÉÇ=PN=aÉÅÉãÄÉê= cçê=íÜÉ=Ü~äÑ=óÉ~ê=ÉåÇÉÇ=PN=aÉÅÉãÄÉê= OMMR OMMR aáîá aáîáÇÉå ÇÉåÇë
- mp=
- mp=L=
L= iç~å= iç~å= fåíÉêÉëí fåíÉêÉëí pli pli^ Ne Ne=MS= =MS= mÉ mÉêÑçêã~ êÑçêã~åÅÉ Ne Ne=MR= =MR= mÉ mÉêÑ êÑçêã~å çêã~åÅÉ råá råáíÉÇ= ÉÇ=båÉêÖó åÉêÖó PKP NRKV NRKV UK UKR OTK OTKT OTK OTKS jì jìäíá äíáåÉí Éí NSK NSKU J SK SKS OPK OPKQ OPK OPKO a_m a_m J ONKR ONKR SK SKS OUK OUKN NMK NMKP ^ä ^äáå áåí~d~ë=k í~d~ë=kÉíïçêâë íïçêâë PK PKQ J PK PKT TKN KN TK TKU qçí~ä= çí~ä=oÉîÉå ÉîÉåìÉ= ìÉ=Ñêçã= êçã=^ëëÉí`çë ^ëëÉí`çë OPK OPKR PTKQ TKQ ORK ORKQ USK USKP SUK SUKV líÜÉê=êÉîÉåìÉ líÜÉê=êÉîÉåìÉ OKN KN PKV PKV qçí~ä= çí~ä=oÉîÉå ÉîÉåìÉ ìÉ OPK OPKR PTKQ TKQ ORK ORKQ UUK UUKQ TOK TOKU ^fc ^fcop=^Çàì p=^ÇàìëíãÉ ëíãÉåíë EMKRF MKRF léÉê~íá léÉê~íáåÖ= Ö=bñéÉå bñéÉåëÉë Éë ESKPF ESKPF EPK PKRF RF _çêêçïáå _çêêçïáåÖ=`çëíë çëíë EOPK EOPKQF QF EORK EORKMF MF aáîá aáîáÇÉå ÇÉåÇë=bèì ë=bèìáíó= íó=^ÅÅçìå ÅÅçìåíÉÇ= ÉÇ= EOMK OMKNF NF EOMK EOMKNF NF kÉí=oÉëìäí=EÄÉÑçêÉ=Éèìáíó= kÉí=oÉëìäí=EÄÉÑçêÉ=Éèìáíó=~ÅÅçìåíÉÇ=éêçÑáíëF ~ÅÅçìåíÉÇ=éêçÑáíëF PUKN PUKN OQKO OQKO bèìá bèìáíó= íó=^ÅÅçì ÅÅçìåíÉÇ= íÉÇ=mêçÑ mêçÑáí OSK OSKU VKQ kÉ kÉí=oÉëìäí
- Éëìäí=
SQK SQKV PPK PPKR b~êå b~êåáåÖë=mpr Öë=mpr NRK NRKPQ PQ NPK NPKPM PM aáëíêá aáëíêáÄì Äìíáçå íáçå=mpr mpr NNK NNKTR TR NPK NPKRM RM
41
fåíÉêÉë fåíÉêÉëí=o~íÉë=~åÇ=a =o~íÉë=~åÇ=arbq rbq
qÜáë=é~êí=çÑ=íÜÉ=éêÉëÉåí~íáçå=çìíäáåÉë=íÜÉ=áãé~Åí=áåíÉêÉëí=ê~íÉë ÅçìäÇ=Ü~îÉ=çå=arbq=~åÇ=áíë= éçêíÑçäáç=çÑ=båÉêÖó=~ëëÉíëK qÜÉ=ÑçääçïáåÖ=âÉó=éçáåíë=~êÉ=~ÇÇêÉëëÉÇW
Ó arbqÛë áåíÉêÉëí=ê~íÉ=ÜÉÇÖáåÖ=éçäáÅó Ó fãé~Åí=çå=arbq=ÇáëíêáÄìíáçåë=çÑ=~å=áåíÉêÉëí=ê~íÉ=áåÅêÉ~ëÉ Ó fãé~Åí=çå=ÉåÉêÖó=~ëëÉí=î~äì~íáçåë=çÑ=~å=áåíÉêÉëí=ê~íÉ=áåÅêÉ~ëÉ Ó oÉÅÉåí=ãçîÉãÉåíë=áå=áåíÉêÉëí=ê~íÉë=Ñçê=arbqÛë=éçêíÑçäáç Ó arbqÛë éçêíÑçäáç=ÅìêêÉåí=ÖÉ~êáåÖ=äÉîÉä
42
eÉÇÖáåÖ=mçäáÅó eÉÇÖáåÖ=mçäáÅó
- qÜÉ=ïÉáÖÜíÉÇ=~îÉê~ÖÉ=ÜÉÇÖáåÖ=éÉêáçÇ=çÑ=arbqÛë=áåîÉëíãÉåíë=áë=Q=óÉ~êë
- arbqÛë ~ëëÉíë=Ü~îÉ=êÉÖìä~íçêó=êÉëÉíë=íÜ~í=éêçîáÇÉë=~=å~íìê~ä=ÜÉÇÖÉ=íç=áåíÉêÉëí=ê~íÉ=
ãçîÉãÉåíëI=áå=ÅçåàìåÅíáçå=ïáíÜ=íÜÉëÉ=áåíÉêÉëí=ê~íÉ=ÜÉÇÖÉëW
Ó fåÅêÉ~ëáåÖ=áåíÉêÉëí=ê~íÉ=ÉåîáêçåãÉåí=êÉëìäíë=áå=ÜáÖÜÉê=êÉíìêå=çå o^_=åÉñí=êÉëÉí=éÉêáçÇX Ó
- ÉÖìä~íÉÇ=oÉîÉåìÉ=ÅÜ~êÖÉë=~êÉ=äáåâÉÇ=íç=ÄçíÜ=~=êÉ~ä=êÉíìêå=çÑ=`mfX
Ó fåíÉêÉëí=ÜÉÇÖáåÖ=éÉêáçÇë=ã~íÅÜ=íÜÉ=oÉÖìä~íÉÇ=mÉêáçÇ=ïáíÜ=íÜÉ=ÉñÅÉéíáçå=çÑ=a_m=ïÜÉêÉ=~=äçåÖÉê= éÉêáçÇ=~ÇçéíÉÇ
- pìÄëí~åíá~ä=ÜÉÇÖáåÖ=éçäáÅáÉë=Éñáëí=~í=~ää=çÑ=arbqÛë=ìíáäáíáÉë
Note 1 :December 2006 adopted as some recent hedges do not come into affect until January 2006, after balance date. Note 2: At 30 December 2005. Note 3: Excludes Western Australian Government long term Loan.
A$600.9m 88%2 Minimum of 80% of senior debt AlintaGas Networks (ANH) A$1,465.1m3 94%2 Minimum of 80% of senior debt Dampier Bunbury Pipeline (DBP) A$954.4m 95%2 Minimum of 80% of senior debt Multinet (MGH) A$1,457.3m 94%1 Minimum of 80% of senior debt United Energy Distribution (UED)
Current Net Debt Current Approximate Hedging of Senior Debt Hedging Policy
43
fãé~Åí=çÑ=fåíÉêÉëí=o~íÉ=fåÅêÉ~ëÉ fãé~Åí=çÑ=fåíÉêÉëí=o~íÉ=fåÅêÉ~ëÉ
- ^=NB=áåÅêÉ~ëÉ=ENMMÄéëF=äÉ~Çë=íç=~=ÇÉÅêÉ~ëÉ=çÑ=~ééêçñáã~íÉäó=NKMR ÅÉåíë=áå=Å~ëÜ=~î~áä~ÄäÉ=Ñçê=
arbq=ÇáëíêáÄìíáçåëI=çê=QKQTB=çÑ=íÜÉ=OMMS=ÇáëíêáÄìíáçå=ÖìáÇ~åÅÉK= EkçíÉ=íÜáë=áë=çÑÑëÉí=Äó= áåÅêÉ~ëÉÇ=áåíÉêÉëí=ê~íÉë=çå=arbq=Å~ëÜ=Ä~ä~åÅÉë=çÑ=ANOMã=~ë=~í=PN aÉÅ=OMMRF
- ^ëëÉí=ÜÉÇÖáåÖ=ÉåëìêÉë=ãáåáãìã=ÉñéçëìêÉ=íç=arbq=Ñêçã=áåÅêÉ~ëÉë=áå áåíÉêÉëí=ê~íÉë
- ^å~äóëáë=~ëëìãÉë=åç=çíÜÉê=ÅÜ~åÖÉë=áå=çéÉê~íáçåë=çê=ÑìêíÜÉê=êÉëÉíë
- fãé~Åí=çÑ=~=NB=áåÅêÉ~ëÉ=ENMMÄéëF=áå=êÉ~ä=áåíÉêÉëí=ê~íÉëI=ÜçäÇáåÖ ~ää=çíÜÉê=~ëëìãéíáçåë=Åçåëí~åí
A$ A$ A$ A$ 1.05 cents Impact on Distribution per stapled security 0.35m 1.25m1 1.55m 1.30m DUET’s share of Increased Expense 1.36m 1.54m 1.94m 1.97m Increase in Interest Expense 135.9m 154.1m 194.4m 197.3m Current unhedged exposure 600.9m 1,465.1m 954.4m 1,457.3m Current Net debt
Total ANH DBP MGH UED
Note 1 :This assumes the 81% interest held in DBP as at 31 Dec 05 – however this interest will decrease over time to 60% as the calls upon the partly paid securities occur. Accordingly this is considered a conservative method of calculation the impact to DUET securities distributions
44
qÜÉ=k~íìê~ä=fåíÉêÉëí=eÉÇÖÉ qÜÉ=k~íìê~ä=fåíÉêÉëí=eÉÇÖÉ
- Éíìêå=çå=^ëëÉíë=ÇÉíÉêãáåÉÇ=Äó=êÉÑÉêÉåÅÉ=íç=éêÉî~áäáåÖ=êáëâJÑêÉÉ=ê~íÉ=~í=ÇÉíÉêãáå~íáçå=~í=íÜÉ=
íáãÉ=çÑ=É~ÅÜ=êÉÖìä~íçêó=ÇÉíÉêãáå~íáçå
- Éíìêå=çå=^ëëÉíë=ÑáñÉÇ=Ñçê=R=óÉ~ê=éÉêáçÇ
fåíÉêÉëí=çå=ÇÉÄí=áë=íÜÉå=ÜÉÇÖÉÇ=çîÉê=íÜÉ=R=óÉ~ê=éÉêáçÇ
Ó cáñÉÇ=áåÅçãÉ=Z=cáñÉÇ=aÉÄí=`çëíë Ó içåÖÉê=íÉêã=ê~íÉë=áåÅêÉ~ëÉ=áë=çÑÑëÉí=Äó=áåÅçãÉ=áåÅêÉ~ëÉ
fåÅçãÉ=áåÅêÉ~ëÉë=Äó=`mfJñ=ÇìêáåÖ=êÉÖìä~íçêó=éÉêáçÇ
Ó `~ìëáåÖ=áåÅçãÉ=íç=áåÅêÉ~ëÉ=éêçéçêíáçå~ääó=Ñ~ëíÉê=íÜ~å=~ëëçÅá~íÉÇ Åçëí=Ä~ëÉ=EfKÉK=ÜáÖÜÉê=áåÑä~íáçå=Z=ÜáÖÜÉê= êÉîÉåìÉëF
45
dÉ~êáåÖ dÉ~êáåÖ
- fåÑê~ëíêìÅíìêÉ=~ëëÉíë=Å~å=íóéáÅ~ääó=~ÅÅçããçÇ~íÉ=ÜáÖÜÉê=äÉîÉäë=çÑ ÇÉÄí=íÜ~å=ÄìëáåÉëëÉë=áå=ÜáÖÜäó=ÅçãéÉíáíáîÉ=
ÉåîáêçåãÉåíë
Ó fåÑê~ëíêìÅíìêÉ=~ëëÉíë=Ü~îÉ=ìåÇÉêäóáåÖ=Å~ëÜ=Ñäçïë=íÜ~í=~êÉ=ëìëí~áå~ÄäÉI=éêÉÇáÅí~ÄäÉ=~åÇ=ÖÉåÉê~ääó=áåÅêÉ~ëáåÖ
- ^ää=arbqÛë äçåÖ=íÉêã=ÇÉÄí=áë=ê~áëÉÇ=~í=íÜÉ=~ëëÉí=áåîÉëíãÉåí=äÉîÉä=ïáíÜ=íÜÉ ÉñÅÉéíáçå=çÑ=mltbop=~ë=åçíÉÇ=
ÄÉäçï
Ó kçåJêÉÅçìêëÉ=ÇÉÄí=EäÉåÇÉêë=Ü~îÉ=ëÉÅìêáíó=çîÉê=~ëëÉíë=íÜÉó=äÉåÇ=íç=Ó åçåJêÉÅçìêëÉ=íç=arbq=~åÇ=arbq=ëÜ~êÉÜçäÇÉêëF
- arbq=Ü~ë=ÇÉÄí=ÅçããáíãÉåíë=íç=íÜÉ=mltbop=qêìëí
Ó arbqÛë ÇÉÄí=çÄäáÖ~íáçå=áë=é~ëëÉÇ=ÇáêÉÅíäó=ÚÄ~ÅâJíçJÄ~ÅâÛ ïáíÜ=íÜÉ=pli^=çÄäáÖ~íáçåë=çïáåÖ=Ñêçã=arbqÛë=éçêíÑçäáç=çÑ=~ëëÉíë Ó kç=ÜÉÇÖáåÖ=êÉèìáêÉÇ=çê=í~âÉå=~í=íÜÉ=arbq=qêìëí=äÉîÉä=Ñçê=mltbop Ó qÜÉ=mltbop=ÇÉÄí=çÑ=ARRRã=áë=íÜÉ=ã~àçê=ìåÜÉÇÖÉÇ=ÉñéçëìêÉ=çÑ=arbq=
- arbq=áë=~ÄäÉ=íç=Ñ~Åáäáí~íÉ=~ëëÉí=äÉîÉä=ÇÉÄí=~í=ÅçãéÉíáíáîÉ=ê~íÉë ~åÇ=íÉêãë=ÖáîÉå=áíë=~ÅÅÉëë=íç=áåíÉêå~íáçå~ä=
ÉñéÉêíáëÉ=áå=íÜÉ=~êÉ~I=áåÅêÉ~ëáåÖ=êÉíìêåë=íç=áåîÉëíãÉåíë
The weighted average gearing of DUET’s underlying assets is c. 66.99%(1)
Note: (1) Weighted by portfolio compositions based on historic contributed equity as at 31 December 2005
j~ó=OMMS
OMMS=fåíÉêáã=oÉëìäíë OMMS=fåíÉêáã=oÉëìäíë pìãã~êó=~åÇ=lìíäççâ pìãã~êó=~åÇ=lìíäççâ
aáîÉêëáÑáÉÇ=ríáäáíó= aáîÉêëáÑáÉÇ=ríáäáíó=båÉêÖó=qêìëíë= båÉêÖó=qêìëíë=EarbqF EarbqF
47
pìãã~êó=Ó pìãã~êó=Ó qÜÉ=i~ëí=S=jçåíÜë ÜÉ=i~ëí=S=jçåíÜë
pçäáÇ=áåíÉêáã=êÉëìäíë páÖåáÑáÅ~åí=Ñáå~åÅáåÖ=áåáíá~íáîÉë=~åÇ=çìíÅçãÉë
- ÉÖìä~íçêó=êÉëÉíë=~åÇ=áëëìÉë=åÉÖçíá~íÉÇ
^ååçìåÅÉÇ=áåÅêÉ~ëÉÇ=ÇáëíêáÄìíáçå=ÖìáÇ~åÅÉ=çÑ=OPKR¿ mpr dççÇ=éêçÖêÉëë=çå=ã~àçê=éêçàÉÅíë a_m=~å=ÉîÉå=ëíêçåÖÉê=çêÖ~åáÅ=ÖêçïíÜ=çééçêíìåáíó
48
lìíäççâ lìíäççâ
- ÉÖìä~íçêó=áëëìÉë=ïáåÇáåÖ=Ççïå
dêçïíÜ=Ó a_m=áë=~å=çìíëí~åÇáåÖ=çêÖ~åáÅ=ÖêçïíÜ= ëíçêó=~åÇ=~=ã~àçê=éçáåí=çÑ=ÇáÑÑÉêÉåíá~íáçå=Ñçê= arbqK= dêçïíÜ=áå=rba=~åÇ=jìäíáåÉí lìê=ã~êâÉíéä~ÅÉ=áë=Çóå~ãáÅ=~åÇ=íÜÉ=é~ÅÉ=çÑ= ÅÜ~åÖÉ=äççâë=äáâÉ=êÉã~áåáåÖ=êçÄìëí tÉ=ÅçåíáåìÉ=íç=ÄÉ=ïÉää=éä~ÅÉÇ=íç=í~âÉ= ~Çî~åí~ÖÉ=çÑ=çééçêíìåáíáÉë=íÜ~í=ÉãÉêÖÉ
Government Owned Electricity Companies 2003-04 $21,852m $16,764m $4,589m $5,154m $21,852m $16,764m $4,589m $5,154m 2500 5000 7500 10000 0.0 20.0 40.0 60.0 Debt/Total Assets % Debt $ Millions NSW Qld WA Tas
Source: ESAA - Electricity Gas Australia 2005, DUET February 2006
49