FY 2 FY 201 012-13 13 PROPOSED PROPOSED CA CAPIT PITAL - - PowerPoint PPT Presentation
FY 2 FY 201 012-13 13 PROPOSED PROPOSED CA CAPIT PITAL - - PowerPoint PPT Presentation
FY 2 FY 201 012-13 13 PROPOSED PROPOSED CA CAPIT PITAL IMPROVEMENT B AL IMPROVEMENT BUD UDGET GET PUBLIC UTILITIES PUBLIC UTILITIES BO BOAR ARD February 17, 2012 CAPITAL IMPROVEMENT PROGRAM OVERVIEW Goal: Improve System Reliability
Goal: Improve System Reliability in Electric and Water
- FY12/13 – (1st Year) within Financial Plan Targets
- CIP Funded by Rates, Reserves, Bonds, and Reimbursements
- Unfunded Projects are shown for Information Only
- Only Approving 1st Year Budget. Subsequent Years for
Financial Planning and Debt Issuance.
CAPITAL IMPROVEMENT PROGRAM
OVERVIEW
PROPOSED CIP FY 2013-2017 WATER
(in millions)
Proposed 12-13 13-14 14-15 15-16 16-17 Total Main Replacements 6.6 $ 6.3 $ 8.6 $ 8.6 $ 8.6 $ 38.7 $ Pump Station Replacements 1.2 $ 0.7 $
- $
- $
- $
1.9 $ Facility Rehabilitation 1.5 $ 1.0 $ 1.7 $ 2.7 $ 2.2 $ 9.1 $ Perchlorate Treatment Plant
- $
3.0 $
- $
- $
- $
3.0 $ Riverside Aquifer 15.0 $
- $
- $
- $
- $
15.0 $ Expanded Gage Exchange 9.2 $
- $
- $
- $
- $
9.2 $ System Replacements, Meters & Water Stock 1.6 $ 1.6 $ 1.6 $ 1.6 $ 1.6 $ 8.0 $ System Expansion (NC)1 1.1 $ 1.1 $ 1.1 $ 1.1 $ 1.1 $ 5.5 $ Sub-Total 36.2 $ 13.7 $ 13.0 $ 14.0 $ 13.5 $ 90.4 $ Total 36.2 $ 90.4 $
1 New Customers
|------------------------$54.2-----------------------| |--------------Planning Purposes--------------|
Budget Yr 5-Yr Budget Water Master Plan Update Projects
- Transmission Mains
Ongoing $ 31.0 m
- Pump Station Replacements
Ongoing $ 2.0 m
- Reservoir Construction
Ongoing $ 34.8 m Street Improvements Ongoing $ 5.0 m Additional Facility Rehabilitation Ongoing $ 0.2 m Total Unfunded Projects $ 73.0 m
UNFUNDED CIP – WATER
IOWA GRADE SEPARATION RELOCATIONS
FLUME 7 WELL
10/25/11
HWY 91 CENTRAL STORAGE RELOCATIONS
HWY 91 CENTRAL/ARLINGTON RELOCATIONS
CANYON CREST 16” MAIN REPLACEMENT
GAGE GAS PIPELINE REPLACEMENT
MAGNOLIA 12” MAIN REPLACEMENT
EVANS RESERVOIR RECONSTRUCTION
GARNER B CHLORINATION STATION
SUNNYSIDE CHLORINATION STATION
PROPOSED CIP FY 2013-2017 ELECTRIC
(in millions)
Proposed 12-13 13-14 14-15 15-16 16-17 Total Engineering Pre-Design 1.8 $ 2.6 $ 2.6 $ 2.4 $ 2.4 $ 11.8 $ Projects Driven by Others OH/UG Conversion
- $
1.7 $ 1.7 $ 1.7 $ 1.7 $ 6.8 $ System Betterment (PW Street Rehab., CalTrans HOV) 0.5 $ 0.5 $ 0.5 $ 0.4 $ 0.4 $ 2.3 $ Major Street Lighting 1.1 $ 1.1 $ 1.1 $ 1.1 $ 1.1 $ 5.5 $ System Improvements Reliability (Cable Replace, GO 1
65, 4-1 2kV Conv., Substation)
8.9 $ 9.5 $ 8.7 $ 8.0 $ 8.2 $ 43.3 $ System Expansion (Comm., M ajor Feeders, Substation Transformer) 4.2 $ 6.4 $ 6.6 $ 5.9 $ 6.8 $ 29.9 $ Recurring Projects Operational Improv. (Capacitors, Line Rebuilds, M inor Street Light.) 1.2 $ 1.3 $ 1.9 $ 1.6 $ 1.6 $ 7.6 $ New Services & Replace. (Dist. Line Ex., M eters, Svcs, Transformers) 4.2 $ 5.4 $ 5.6 $ 5.8 $ 5.9 $ 26.9 $ SONGS Capital Program 4.6 $ 4.6 $ 4.0 $ 3.7 $ 3.5 $ 20.4 $ Other Projects 0.3 $ 0.3 $
- $
- $
- $
0.6 $ Special Projects 11.5 $ 2.0 $ 2.0 $ 2.0 $ 2.0 $ 19.5 $ Sub-Total 38.3 $ 35.4 $ 34.7 $ 32.6 $ 33.6 $ 174.6 $ Total 38.3 $ 174.6 $ |-------------Planning Purposes---------------| |------------------------$136.3------------------------|
Budget Yr 5-Yr Budget Major OH/UG Conversion
- Magnolia Ave./Brockton Ave.