LANDER UNIVERSITY FY 2020-2021 B UDGET R EQUESTS FY 2019-2020 State - - PowerPoint PPT Presentation
LANDER UNIVERSITY FY 2020-2021 B UDGET R EQUESTS FY 2019-2020 State - - PowerPoint PPT Presentation
LANDER UNIVERSITY FY 2020-2021 B UDGET R EQUESTS FY 2019-2020 State Funding Recurring Funds - $1,200,335 In-State Tuition Mitigation Funding: Hired 3 new faculty members resulting from continued increase in student enrollment and demands
Recurring Funds - $1,200,335 In-State Tuition Mitigation Funding:
- Hired 3 new faculty members resulting from continued increase in student enrollment and demands placed on the university’s
infrastructure.
- Hired 8 new staff members resulting from continued increase in student enrollment demands placed on the university’s
infrastructure.
- Reinstated the university’s affiliation with the University Center of Greenville to reach more in-state students, specifically in the
Greenville market.
- To offset the costs of 2% base pay increase for Other Funded FTEs and Insurance Reserve Fund increases.
Non-Recurring Funds - $3,313,400 Roof Replacements:
- An A-1 for the legislatively appropriated roofing funds has been approved. Architectural and Engineering team for the Arena and
PEES roofing project is underway. Once selection has been completed, roofing design will commence. Architectural and Engineering team for the Art Annex roofing project has been selected and the design is underway, with the intent to advertise the project in SCBO during January 2020.
Non-Recurring Funds - $1,361,800 Campus Safety & Security Upgrades:
- In process of procuring lockdown devices for interior and exterior doors.
- Began purchasing new indoor and new outdoor cameras with mounts.
- Purchased two utility, side-by-side vehicles for LUPD, two new trucks and one car for LUPD.
- Radio signal amplifier testing is complete. Antennas will be installed by December.
- Purchased 10 new X26P hand-held tasers for officers.
- Installed safety fencing for Jackson Library.
FY 2019-2020 State Funding
2
3
Appropriations History
10,000,000 20,000,000 30,000,000 40,000,000 50,000,000 60,000,000 70,000,000 80,000,000 90,000,000 100,000,000 2018 2019 2020 Recurring Non-Recurring/Capital Other Federal 2018 2019 2020 Recurring $7,794,074 $8,448,681 $9,649,016 Non-Recurring/Capital $0 $1,987,848 $4,675,200 Other $64,281,487 $66,289,193 $67,338,224 Federal $7,240,741 $7,240,741 $7,240,741 Total $79,316,302 $83,966,463 $88,903,181
4
FY20 Projected Current Revenue
Tuition & Student Fees $36,668,640 41% Federal Grants $7,240,741 8% State Grants $7,772,630 9% Sales & Services, Auxiliary, and Other Service $20,268,805 23% Other Revenue $1,629,585 2% Recurring State Appropriations $9,649,016 11% Non-Recurring State Appropriations/Capital $4,675,200 5% Allocations from State Agencies $998,564 1%
Total: $88,903,181
5
FY20 Projected Current Expenses
Instruction & Instructional Support $52,269,861 59% Research $21,533 0% Public Service $401,439 0% Student Services $9,746,225 11% Institutional Support $9,821,699 11% Operation & Maintenance of Plant $4,621,198 5% Auxiliary Enterprises $12,021,226 14%
Total: $88,903,181
6
Recurring Request
Request Amount Description of Request
Student Mental Health and Wellness $867,294
- These new funds will expand the university’s student mental health and wellness program.
- Demand for mental health, disability services, and other health related support has increased 117% over the past three years. This increase in demand is
expected to continue to rise significantly over the next decade, especially as Lander’s enrollment continues to rise.
- Due to increasing demand, there is a need for:
- Two additional counselors
- One case manager
- Three coordinators
- Other programming needs.
- Studies have shown that access to the services provided by this request will mitigate a potential adverse and disproportionate impact on many of the
university’s students in need of mental health and wellness support, resulting in an increased number of students being retained and graduated.
- Lander University has an obligation to provide care for the mental health and wellness of all students so they can graduate and be highly functioning
citizens of our state. Student Emotional Health and Well-being 2 Counselors (@ $50,000 each) 100,000 Disability Coordinator 47,000 Case Manager 42,000 2 Program Coordinators (@ $40,000 each) 80,000 2 Grad Students 49,000 8 Student Peer Educators 40,000 Associated Employer Contributions 134,294 Training 50,000 Programming 325,000 Total Student Emotional Health and Well-being $ 867,294
7
Recurring Request
Request Amount Description of Request
Information Technology Security & Infrastructure Enhancements $827,706
- Enrollment growth of 20% over 4 years and increased residence hall occupancy rates to 99.4% are pushing current network and computing infrastructure
resources to the edge of their capabilities.
- Course offerings have increased by 9.6% over 4 years, coupled with the establishment of the Center for Online and Innovative Learning require
the university to provide students and faculty with increased access to online resources.
- Lander must upgrade network bandwidth to support a reported average 7 wireless devices per student, along with devices faculty and staff use
- n campus.
- Other campus services and upgrades (telephone, safety/security equipment, HVAC management, etc.) have also impacted current capacity as these
systems are now network driven.
- The university must also provide personnel with appropriate resources to securely manage student data, educational and employment records, and
related data. Standardizing computer distribution, upgrade, and maintenance will allow administrative staff to more effectively manage student support.
- While acknowledging another year of record enrollment growth along with other compelling needs, Lander finds itself in need of:
- Increased bandwidth capabilities
- Centralized computer distribution and rotation for student support services
- Faculty activity reporting tool
- Migrating campus based systems to a cloud-based environment
- Implementing remote storage/critical function alternative backup to protect against database failure and ensuring business continuity
Information Technology Upgrades Rotation to update Classroom IT 150,000 Bandwidth Increase 10,198 ERP System 347,508 Staff Computer Rotation 300,000 Faculty Activity Reporting Tool 20,000 Total IT Upgrade Request $ 827,706
8
Non-Recurring Request
Request Amount Description of Request
Information Technology Security & Infrastructure Enhancements $2,523,752
- The university must invest in enhanced security monitoring and identity management to better safeguard university and student data in an increasingly
hostile environment marked by persistent hackers, rampant malware, and ransomware. Both state and federal information security mandates require increased investment in these safeguards to keep Lander in compliance with FERPA and other relevant laws.
- Increased student enrollment and student demands on university bandwidth require Lander to upgrade and enhance the network backbone to better
position the university to support current student population and prepare for future growth.
- The improved network will better support cloud-based services, which is a current best practice and will provide enhanced protection of the university’s
data against hackers, against single point failures, and secure off-site back-up of critical data.
- Due to the needs stated above, while also acknowledging another year of record enrollment growth, Lander finds itself in need of:
- Expanded Wi-Fi Footprint
- Upgraded fiber optic network throughout campus
- Computer-based testing facility
- Migrating campus based systems to a cloud-based environment
- Implementing remote storage/critical function alternative backup to protect against database failure and ensuring business continuity
9
Non-Recurring Request
Information Technology Enhancements Expand Wi-Fi footprint 323,000 Eliminate Northland in Res Halls 20,000 Switching trunks from copper to fiber 22,000 Fiber throughout campus 60,000 Data closets w/ power from generator (E&G space) 90,000 Data closets w/ power from generator (Res Halls) 100,000 Upgrade classroom technology 690,000 Router software license upgrade (bandwidth) 22,000 ERP System 150,000 Athletic Complex AV Routing System 300,000 Computer-Based Testing Facility 114,252 Remote storage/critical function alternative backup 132,500 Start up for staff computer upgrades 500,000 Total Information Technology Enhancements $ 2,523,752
10
Non-Recurring Request
Request Amount Description of Request
Repurpose Existing Space into Classroom and Laboratory Space $1,017,000
- Lander’s Fall 2019 Freshman enrollment and overall enrollment both broke records in Lander’s 147 year history! Freshman enrollment has increased
69% in the past four years, and total enrollment has increased 20% during the same period.
- In order to provide adequate classroom and laboratory space for Lander’s rapidly growing enrollment, coupled with the anticipation of expanding the
university’s education missions, the university has decided to repurpose current conference rooms and/or storage areas into additional academic/laboratory space
- The university plans to create 15 additional classrooms and laboratories on campus with the renovation estimated at $110 per square foot.
- Additional technology components associated with these room conversions are also included in this request.
Repurpose Existing Space into Classroom & Laboratory Space Renovation of 15 rooms (480 sq ft @ $110/sq ft) 792,000 Information Technology Upfit for 15 rooms 225,000 (Projector, Podium, Computer, Controller, SMART board, etc.) $ 1,017,000
11
Non-Recurring Request
Request Amount Description of Request
Elevator Refurbishments & Other Infrastructure Maintenance $2,437,241
- Most of the 13 elevators on Lander’s campus are original to the buildings. Due to the age of each, the university has found parts for maintenance to be
- bsolete and determined that each elevator is in need of modernization and safety enhancements.
- The university has compartmentalized this project and is currently requesting funding for enhancements to six of the elevators.
- These funds will be used to replace the elevator controls, indicators and call buttons, and the university will implement all current safety related
protocols while taking the necessary steps to accommodate future requirements.
- With each year of student enrollment growth, Lander has added additional temporary parking spaces contiguous to the university. Lander would like to
pave these lots which are needed due to the university’s 20% increase in student population.
- The university will also correct storm water drainage issues, along with repairing curbs, making the campus more ADA accessible.
Maintenance & Renovation Elevator Modernization & Safety Enhancements (6 Elevators @ $175,000 each) 1,050,000 Parking lot construction/Paving 1,000,000 Storm Water Drainage and Curb Repair 387,241 Total Maintenance & Renovation $ 2,437,241
12
Capital Request
Request Amount Description of Request
Addition/Renovation to Nursing Building $5,000,000
- More than 30% of Lander’s incoming freshmen select the Nursing Program as their area of interest!
- Lander’s School of Nursing has been housed in Barrett Hall since 1998 with minimal renovations, and since that time,
enrollment in the School of Nursing has more than doubled with a demand for even more seats.
- The Bureau of Labor Statistic’s Employment Projections projects the need for an additional 203,700 new RNs each year
through 2026 with forecasts showing the RN shortage to be most intense in the South and West of the country. Locally, the National Center for Health Workforce Analysis shows South Carolina will need 10,000 additional nurses over the next several years.
- Compounding this issue, the American Association of Colleges of Nursing found that nursing schools turned away more
than 75,000 qualified applicants in 2018 due to an insufficient number of faculty, clinical sites, classroom space, and clinical preceptors, as well as budget constraints.
- Lander University wishes to combat these statistics by using these funds to renovate the current nursing building to
include additional didactic and laboratory instructional space, office space for additional faculty and simulation clinical space to substitute for lack of clinical placement, especially in specialty care areas.
13
Capital Request
14
Capital Request
Request Amount Description of Request
Addition/Renovation to Grier Student Center $7,500,000
- Lander’s Grier Student Center was completed in 1979 for an enrollment of approximately 800 students. This fall’s
enrollment of 3,227 represents a 303% increase over the original design capacity of this building.
- This leaves the university in desperate need of additional space to accommodate Lander’s current and future students.
- Having outgrown the existing space, renovations and additions are necessary to modernize the facility and ensure that it
remains multi-functional.
- The updated student center will also fulfill the demands placed on the institution for common space, including
academic/classroom use and space for our students and community to congregate and engage in living and learning together.
- Because Lander recognizes that it is possible only a portion of this request will be funded, the university has
compartmentalized the project into three separate modules, each with a projected cost of $2,500,000. This will allow the university to proceed immediately with elements of the renovation that will ultimately result in the final design.
15
Capital Request
Other Funds Request
16
Request Amount Revenue Source Description of Request
Additional Other Funded FTEs $726,000 Salaries $222,955 State Employer Contributions $948,955 Total Other Fund Request Tuition and Fees The positive impact of enrollment growth necessitates seeking 13 additional faculty and staff positions.
Federal Fund Request
Lander University is not requesting an increase or decrease in Federal Fund authorization.
17
FTE Request
18
Position Requested FTEs Amount Funding Source Classified Positions – Staff 6.00 $381,980 Recurring General Funds Unclassified & Classified Positions – Faculty & Staff 13.00 $948,955 Other Funds – Education & General Total 19.00 $1,456,220
19
Provisos
SECTION 18 - H210 - LANDER UNIVERSITY 18.1. DELETED As shown above, Lander University does not have any current agency specific provisos.
20
Appendix
21
Student Enrollment
Term Headcount Percent Change FTE Percent Change Fall 2015 2,701 2,545 Fall 2016 2,772 +2.63% 2,635 +3.54% Fall 2017 2,850 +2.81% 2,757 +4.63% Fall 2018 3,053 +7.12% 2,882 +4.53% Fall 2019 3,227 +5.70% 3,079 +6.83% In the past four years, Lander University has experienced 19.5% growth in headcount and 21% growth in FTEs. The Fall 2019 Freshman class represents a 69% increase in the past four years.
22
Student Enrollment
23
Minority Enrollment
37% 63%
Fall 2019 Minority Enrollment
Minority Non-Minority
24
Fall 2019 Enrollment by College
346 527 529 562 607 458 350 506 532 531 603 444 100 200 300 400 500 600 700 Arts and Humanities Behavioral and Social Scienes Business Education School of Nursing Science and Mathematics Headcount FTE
Note that FTE is greater than Headcount in certain colleges. This is due to the large number of students taking greater than 12 credit hours.
25
In-State vs. Out-of-State Students
92% 8%
Fall 2018 Headcount
In State Out of State 92% 8%
Fall 2018 FTE
In State Out of State
26
Graduation Data
Sources: Lander University, SC CHE, and National Student Clearinghouse
63.8%
63.8% of students have graduated in 6 years at Lander or another institution.
27
Tuition & Fees per Semester
$5,600 $5,850 $5,850 $5,850 $5,850 $10,400 $10,650 $10,650 $10,650 $10,650
$- $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 In-State Out-of-State
FY17-FY18 Increase: 4.46% *FY16-FY17 Increase: 4.17% FY18-FY19 Increase: 0.00% FY19-FY20 Increase: 0.00%
Lander University is committed to keeping the cost of education as low as possible. Tuition has been flat for the past four
- years. Tuition and General Fees have been flat for the past three years. At the university’s December 2019 Board of Trustee
meeting, the Board voted to keep Tuition and General Fees flat for another year!
FY20-FY21 Increase: 0.00%
28
Tuition & Fees per Semester
Full-Time Undergraduate Fees per Semester (12-18 hours): In-State Out-of-State Full-Time Undergraduate Tuition $5,350 $10,150 Student Activities Fee $70 $70 Safety and Security Fee $75 $75 Education and Technology Fee $70 $70 Athletics Fee $175 $175 Health and Counseling Fee $25 $25 Transportation Fee $25 $25 Employment Fee $25 $25 Library Fee $25 $25 Fitness Facility Fee $10 $10 Total Full-Time Undergraduate Tuition and Fees $5,850 $10,650
2019-2020 Full-Time Undergraduate Tuition & Fee Schedule per semester
29
Tuition & Fees per Semester
2019-2020 Full-Time Graduate Tuition & Fee Schedule per semester
Full-Time Graduate Fees per Semester (9 hours): In-State Out-of-State Full-Time Graduate Tuition $4,428 $8,442 Student Activities Fee $70 $70 Safety and Security Fee $75 $75 Education and Technology Fee $70 $70 Athletics Fee $175 $175 Health and Counseling Fee $25 $25 Transportation Fee $25 $25 Employment Fee $25 $25 Library Fee $25 $25 Fitness Facility Fee $10 $10 Total Full-Time Graduate Tuition and Fees $4,928 $8,942
30
Scholarships & Grants
2018-2019 Undergraduate
Federal Students Dollars Pell Grant 1,436 $6,735,710 SEOG Grant 96 $125,128 Total 1,532 $6,860,838 State Students Dollars LIFE Scholarship 1,124 $5,315,130 LIFE Scholarship Enhancement 161 $392,188 Palmetto Fellows Scholarship 99 $703,550 Palmetto Fellows Scholarship Enhancement 30 $75,000 HOPE Scholarship 330 $805,840 SC Need Based Grant 607 $929,772 National Guard Grant 15 $55,125 Total 2,366 $8,276,605 Institutional Scholarships & Grants 1,424 $6,214,870 Total Scholarships & Grants 5,322 $21,352,313
31
Outstanding Debt
LANDER UNIVERSITY ANNUAL DEBT SERVICE PAYMENTS FY 2019-2020
Type of Bond Debt Incurred Maturity Date Payment Date FY20 Principal Payment FY20 Interest Payments Annual Debt Service Original Principal Amount Principal Due After FY20 Payments Series 2013B 12/1/2013 6/30/2029 10/1/2019 475,000 240,525 715,525 (State Institution Bond) 4/1/2020
- 231,025
231,025 (New Hall) 475,000 471,550 946,550 14,125,000 11,500,000 Series 2016G 10/1/2016 6/30/2026 12/1/2019
- 124,075
124,075 (State Institution Bond) 6/1/2020 960,000 124,075 1,084,075 (2004B & 2005D Bond Refunding) 960,000 248,150 1,208,150 8,550,000 5,190,000 (Centennial Hall) 1,435,000 719,700 2,154,700 22,675,000 16,690,000
32
Employees
Lander University has 663 employees with a salary expense of $24,365,735 as of 11/13/2019:
- 148 Full-Time Faculty
- 170 Part-Time & Adjunct Faculty
- 299 Full-Time Staff
- 46 Temporary Staff
Authorized FTE Vacant FTE State FTEs 172.70 0.00 Other FTEs 283.21 86.751 Federal FTEs 0.00 0.00 Total FTEs 455.91 86.751
33
Minority Representation
13% 87%
Senior Administration
Minority Non-Minority 15% 85%
Full-Time Faculty & Staff (FTE)
Minority Non-Minority 16% 84%
All Faculty & Staff (Headcount)
Minority Non-Minority
34
4% Tuition Waivers & Abatements
Undergraduate 2016-2017 2017-2018 2018-2019 Name of Program Level Students R NR Students R NR Students R NR 4% Waivers Freshmen 232 210 22 222 199 23 230 208 22 Sophomore 153 133 20 150 132 18 87 75 12 Junior 147 125 22 150 131 19 78 67 11 Senior 111 96 15 140 124 16 95 84 11 Other 16 15 1 11 6 5 Total 659 579 80 673 592 81 490 434 56 Full Abatement Freshmen 26 26 58 58 43 43 Sophomore 39 39 42 42 49 49 Junior 45 45 39 39 44 44 Senior 44 44 39 39 54 54 Other 1 1 Total 154 154 178 178 191 191 Partial Abatement Freshmen 33 33 24 24 6 6 Sophomore 8 8 2 2 2 2 Junior 7 7 6 6 3 3 Senior 19 19 17 17 19 19 Other 5 5 Total 67 67 49 49 35 35
R = Resident NR = Non-Resident
35
Capital Projects
Project Active/Non-Active Account Balance Revenue Source Classroom Up-Fit Active $270,044 Capital Reserve Fund – H4951 Roof Replacements Active $3,313,400 Capital Reserve Fund – H4001 Campus Wide Safety & Security Upgrades Active $1,312,090 Capital Reserve Fund – H4001
36
Maintenance
- Lander University’s campus is beautiful! It is regularly maintained and an annual maintenance plan is consistently
followed.
- The University defines critical maintenance as maintenance items relating to facilities necessary to maintain full
utility of the facilities which have been postponed due to a lack of funding or other contributing factors.
- The University has a critical maintenance plan. Under this plan, the University has been addressing the most critical
issues as time and funding permit. The critical maintenance funds appropriated by the General Assembly have been essential in addressing these needs.
- Current critical maintenance projects include modernization and update of elevators, sidewalk repairs, Food Service
dish machine upgrade, classroom improvements to include carpet, paint, and furniture, security camera/emergency call tower upgrades, web-based, secure climate and environmental regulatory control system.
- FY 2018-2019, Lander University spent $1,691,648 on maintenance needs. Lander has five ongoing projects for an
estimated $1,052,200. (See next slide for projects.)
37
Maintenance
Project Budget Modernization and update to Elevators $52,200 Parking lot and Sidewalk Repairs $275,000 Food Service Renovation $150,000 Service access road drainage and reinforcement $475,000 Web-based, secure climate and environmental regulatory control system $100,000 TOTAL $1,052,200
38
Enrollment History
$9,504 $9,792 $10,100 $10,418 $10,752 $10,700 $10,700 $10,700 $10,700 3,069 3,049 2,877 2,787 2,701 2,772 2,850 3,044 3,226
3,069
2,660 2,860 3,060 3,260 3,460 3,660 3,860 4,060 4,260 $7,500 $8,000 $8,500 $9,000 $9,500 $10,000 $10,500 $11,000
2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22
3,800 - 4,000
For the current academic year, enrollment is up 157 students from the University’s record enrollment!
39
Lander Students by County
Greenwood 532 Greenville 270 Lexington 255 Richland 200 Anderson 175 Spartanburg 167 Abbeville 163 Laurens 141 Aiken 105 York 92 Charleston 71 Berkeley 65 Newberry 65 Saluda 55 Dorchester 53 Oconee 44 Pickens 41 Beaufort 35 Horry 34 Florence 30 Orangeburg 29 Lancaster 28 Union 27 Kershaw 26 Edgefield 24 Darlington 23 Sumter 23 Cherokee 21 Chester 21 Fairfield 20 McCormick 18 Barnwell 16 Georgetown 15 Chesterfield 14 Bamberg 6 Hampton 6 Jasper 6 Marlboro 6 Williamsburg 6 Marion 5 Calhoun 4 Colleton 4 Dillon 3 Lee 3 Allendale 1 Clarendon 1
40
Lander Alumni by County
Greenwood 3738 Greenville 1948 Anderson 1128 Lexington 979 Laurens 764 Richland 731 Abbeville 680 Spartanburg 623 Pickens 430 Charleston 352 Newberry 316 Aiken 297 York 273 Saluda 235 Oconee 179 Berkeley 173 Dorchester 161 Kershaw 151 Florence 119 McCormick 114 Horry 112 Edgefield 108 Beaufort 107 Sumter 99 Orangeburg 96 Union 76 Lancaster 64 Darlington 61 Cherokee 53 Chester 52 Georgetown 52 Fairfield 50 Barnwell 49 Colleton 46 Chesterfield 45 Dillon 37 Hampton 34 Williamsburg 28 Clarendon 21 Bamberg 19 Lee 14 Marlboro 14 Jasper 13 Marion 13 Calhoun 10 Allendale 3