PIRAEUS BANK H1.2020 FINANCIAL RESULTS
04 August 2020
PIRAEUS BANK H1.2020 FINANCIAL RESULTS 04 August 2020 H1.2020 - - PowerPoint PPT Presentation
PIRAEUS BANK H1.2020 FINANCIAL RESULTS 04 August 2020 H1.2020 FINANCIAL RESULTS 01 Executive Summary 02 Financial Performance 03 Appendix H1.2020 FINANCIAL RESULTS 01 Executive Summary 01 GREEK ECONOMY POST LOCKDOWN: CAUTIOUSLY
04 August 2020
H1.2020 FINANCIAL RESULTS
H1.2020 FINANCIAL RESULTS
1,000 2,000 3,000 4,000 5,000
January February March April May June July August September October November December 2019 2020 59% of total 12% of total 25% of total (average ‘17-19) March-May.20
75% reduction in passenger arrivals to Greek airports in H1.20
Source: Bank of Greece, European Commission DG-ECFIN, Piraeus Bank Research
Economic sentiment evolution Travel revenues’ distribution across quarters
impact
impact for the Greek economy
will be a catalyst for Greece’s 2020 GDP. Q2.20 was weak, yet improvement is expected in Aug.20
support recovery, boosting jobs and growth
€mn Jul.20 90.8 Jul.20 82.3 60 70 80 90 100 110 120
May-12 Dec-12 Jul-13 Feb-14 Sep-14 Apr-15 Nov-15 Jun-16 Jan-17 Aug-17 Mar-18 Oct-18 May-19 Dec-19 Jul.20
ESI - Greece ESI- Εuroarea
Previous estimates Revised estimates
1.9 2.5 2.6
7.0 2019 2020 2021 17 15 14 22 17 2019 2020 2021
Real GDP
% annual change
Unemployment
% of labor force
Residential Real Estate
% annual change
in the period 2020-2021
unemployment and residential real estate show a mild recession effect for the quarter
recessionary Q2 and Q3.20
incorporated in the ECL of Piraeus Bank during H1.20
Commercial Real Estate
% annual change
7.3 0.8 5.1
0.0 5.0 10.0 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 (f) 2021 (f)
Source: Bank of Greece, Piraeus Bank Research; 2019-2020 outlook: Piraeus Bank Research 4.2
4.1
0.0 5.0 10.0 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 (f) 2021 (f)
2020- 2021
2020- 2021
amounts in €bn
TOTAL Next Generation EU (N GEU) National Strategic Reference Framework (ESPA) Common Agricultural Policy 2021-2027 National Development Programme Competitive economy & digital transition 29 24 4
Direct payments 14
10 4 5
Infrastructure & transportation 9 3 3
Employment, education & social protection 9 1 6
Rural development 4
2
Spatial interventions & urban development 2
Reserve 1
Market measures 1
80 32 20 19 10
Source: Ministry of Development, Ministry of Rural Development & Food, Piraeus Bank Research
trend, as well to proceed structural reforms, through a specific plan required by EC, and targeted productivity enhancing investments
spread over the next 4 years, the Greek economy’s public investment resources may expand by more than 4% of GDP per annum
EXECUTIVE SUMMARY
year-to-date
moratoria for PEs
financing programs sponsored by the State
Q2.20 lockdown
+52k additions in H1.20
transacting online per week, +26% yoy
ranking in the top 10%
benchmark
with Bank’s responsiveness to Covid-19 crisis
*data as of late July 2020; TRI*M index measures the strength of the relationship between the customer and the Bank
Performing Exposures
Group, €bn
New Loan Production
Group, €bn
NII & NFI
Group-recurring, €mn
Total Capital Ratio
Phased-in, %
NPEs
Group, €bn
Deposits (private sector)
Group, €bn
Operating Expenses
Group-recurring, €mn
Employees
Greece, # 24.4 24.7
25.0
H1.18 H1.19 H1.20 29.4 26.1
23.3
H1.18 H1.19 H1.20 1.4 2.1
2.6
H1.18 H1.19 H1.20 41.1 43.5
45.6
H1.18 H1.19 H1.20 12.4k 12.0k
10.9k
H1.18 H1.19 H1.20 706 719
727
139 146
151
H1.18 H1.19 H1.20 13.6% 14.9 %
16.1%
H1.18 H1.19 H1.20 517 476
428
H1.18 H1.19 H1.20
844 865 878
NII NFI
* capital ratio on a pro-forma basis; H1.20 OpEx excludes fixed fee paid to NPE servicer; employee number for continued operations
3.8% yield
substantially improved
NII & NFI
related expenses
be implemented during 2020-2022 period
€341mn
macroeconomic estimates to IFRS impairment assessment during H1.20
by 0.9% qoq; 0.5% from
0.4% from amendments to the capital regime as introduced by EC
* OpEx decrease on a like-for-like basis; capital ratio pro-forma; both metrics defined in the APMs section
412
185
Net Revenues Operating Costs PPI Impairments Pre Tax Result
Q1.20 Result | €mn Q2.20 Result | €mn
510
285
125
Net Revenues Operating Costs PPI Impairments Pre Tax Result 71
NII NFI Other Covid-19 Other* * includes associates’ result
Other
63 80
NII NFI Other Covid-19
360 367
FINANCIAL PERFORMANCE
Group (€mn) H1.19 H1.20 yoy Net Interest Income 719 727 1% Net Fee Income 146 151 3% Core Banking Income 865 878 2% Trading & Other Income 28 43 53% Total Net Revenues 893 922 3% Total Operating Costs (492) (452)
Total Operating Costs (like-for-like) (476) (428)
Pre Provision Income 402 470 17% Pre Provision Income (like-for-like) 417 493 18% Impairments (334) (670) >100%
(11) (16) 45% Pre-Tax Result 57 (215)
57 126 >100%
Note: like-for-like items are displayed in the APM section of the presentation
back of improving funding costs
generation, asset management and investment banking fees
Bank’s strategy (-10% yoy like-for-like)
incorporates the impact of the revised macroeconomic assumptions
amounted to €126mn in H1.20, while incorporating this, it stood at a loss of €215mn
(0.7) (0.7) (0.5) (0.5) (0.3) (0.4) (0.3) (0.3)
10.5 11.8
collateral provisions
0.3 0.2 0.2 0.1 0.3 0.2 0.2 0.1
96% 37.7 36.5 35.8 32.9 27.3 24.5 24.1 23.3
Sep.15 Dec.15 Dec.16 Dec.17 Dec.18 Dec.19 Mar.20 Jun.20
Group NPE development | €bn
Coverage
Bank NPE movement | €bn
Re-defaults Defaults Curings, Collections, Liquidations Write-offs Q1.19 Q2.19 Q1.20
NPE 25.9 25.2 23.7 23.0
Q2.20
peak €130mn inflows
€bn
May.20 Jun.20 May.20 Jun.20 Retail 1.8 2.3 1.7 2.2 Business 2.2 3.3 1.3 2.5 Total 4.0 5.5 3.0 4.8
Debt moratoria offered to clients due to Covid-19 crisis
approved implemented
Retail moratoria
(performing exposures Jun.20)
4.8 1.8 2.0 0.9
Implemented moratoria PE retail PE business FNPE % PE retail 18% % PE business 14% % FNPE 13% % PE+FNPE loans 15% Consumer Mortgages 0.9 0.2 SME Corporate SB 0.2
€1.8bn €2.0bn
for Government financing support schemes
mortgages is expected to provide further support to eligible impacted individuals (estimated at ~€1.2-1.4bn out of €1.6bn implemented moratoria)
Business moratoria
(performing exposures Jun.20)
Implemented debt moratoria decomposition
1.6 0.9 Post Jun.20 ~€1bn debt moratoria have expired,
€7.5bn
AFFECTED BUSINESS EXPOSURES
~€0.2bn principal payment suspension
€1.6bn €2.1bn €1.8bn €2.1bn
Hospitality Transport & Logistics Trade Manufacturing
Total Performing Exposures Exposures Under Moratoria
€1.6bn €0.8bn €1.2bn €1.7bn
Potentially Impacted
€0.7bn €0.4bn €0.2bn €0.2bn €14.7bn
TOTAL BUSINESS EXPOSURES
€5.2bn €9.5bn €1.5bn €2.0bn
* all data refer to PEs as of Jun.20
0.6
2.0 0.9
5.0
2020
New Loan disbursements in Greece | €bn
3.9
2019
Jan.-Feb.20 Mar.-Jun.20
2020 target
Programme Sponsor Programme Beneficiaries Piraeus Bank share Hellenic Development Bank Entrepreneurship Fund II (“ΤΕPΙΧ ΙΙ”): Interest rate subsidy (“new money”) Impacted SMEs ~€0.4bn funding Guarantee Fund (“new money”) SMEs & Corporates ~€1.0bn funding Ministry of Development & Investments Interest rate subsidy
facilities Impacted SMEs ~€70mn subsidy to-date Ministry of Finance Installment Subsidy (“Gefyra”)
residence mortgages Eligible impacted individuals, professionals ~€0.2bn subsidy
State schemes for financing support to clients
including €0.6bn from State schemes
post Jun.20
€1.7bn
TOTAL
EXECUTIVE SUMMARY
Domestic deposits | €bn Interbank funding | €bn
€0.8bn year-to-date in H1.20
beginning of 2020
end of Mar.20
enhancing capital buffers
42.7 Dec.18 Dec.19 Mar.20 Jun.20
State Private
44.6 44.5 47.1 46.5 45.5 45.0 45.4 7.0 2.0 2.4 0.1 0.1 Dec.18 Dec.19 Mar.20 Jun.20
Repos ECB
2.4 3.2 5.2 0.4 2.7 2.5 7.1
European banks to operate below combined buffers in reaction to Covid-19, the capital requirement is reduced from 14.25% to 11.25%
provides European banks with more flexibility
€bn | % Jun.20 Jun.20 Jun.20 Jun.20 CET-1 Capital 6.1 4.9 6.2 4.9 Total Capital 7.0 5.8 7.1 5.8 RWAs 43.9 42.7 43.7 42.5 CET-1 ratio 14.0% 11.5% 14.1% 11.6% Total ratio 16.0% 13.5% 16.1% 13.7%
Capital ratio SREP capital requirement
in Q2.20 to 16.1%
to 68% vs 79% a year ago % 2019 2020 2020
Pillar 1 CET1 4.50% 4.50% 4.50% Pillar 2 Requirement (P2R) 3.25% 3.25% 1.83% Capital Conservation Buffer (CCB) 2.50% 2.50%
0.25% 0.50%
10.50% 10.75% 6.33% Additional Tier 1 1.50% 1.50% 2.11% Tier 2 2.00% 2.00% 2.81% Overall Capital Requirement (OCR) 14.00% 14.25% 11.25% Note: pro-forma ratios for the anticipated prudential valuation of software and the expected RWA relief of the Held For Sale portfolios (€0.2bn)
Phased-In Fully Loaded Phased-In Fully Loaded
reported pro-forma
effective requirement post July 2020 ECB communication
* fully phased systemic buffer level to remain at 50bps in 2021 as per BoG assessment
16.1% 15.7%
+1.1% 15.2% +0.3% +0.2% +0.4%
Dec.19 Q1.20 result & CVD-19 impact IFRS9, reserves & other T2 issue Mar.20 Q2.20 result Reserves Regulatory amendments Jun.20
10.9% 12.3% 13.0% 13.7% 10.6%
Jun.18 Dec.18 Jun.19 Dec.19 Jun.20
Total regulatory capital (fully loaded) +310bps
mainly include: €0.2bn organic capital generation from P&L and reserves €0.7bn RWA relief (SME & infrastructure lending factors) Total regulatory capital (phased in)
since mid-2018 included internal generating actions, NPE servicer deal & Tier 2 issues, adding 310bps to capital +210bps from T2 issuance +100bps from organic actions
EXECUTIVE SUMMARY
credit cards, SBL, leasing
in late July
corporate loans
rest expected to conclude in the following months)
Securitisations / HAPS Outright Sales
portfolio
binding offer under way
residential portfolio
way
Note: amounts correspond to Gross Book Value; Iris was classified as HFS in Q3.19 and Trinity in Q4.19
under way under way
“Vega” “Phoenix”
Note: senior tranches estimated based on latest perimeter information, pending rating confirmations
Retain 100% Senior Note
Gross Loans ~€5.0bn
Junior Mezzanine Senior ~€1.4bn
Retain at least 5% of Mezz & Junior Notes Retain 100% Senior Note
Gross Loans ~€2.0bn
Junior Mezzanine Senior ~€0.96bn
Retain at least 5% of Mezz & Junior Notes
EXECUTIVE SUMMARY
Piraeus banking operations will be hived-down to a new wholly owned banking subsidiary (“NewCo”) Certain non-banking activities will remain with the parent entity, which will evolve into a financial holding company (“HoldCo”) In the context of the hive-down, all necessary preparations for €7bn NPE securitisations are taking place The HoldCo will hold not more than 95% of the Junior and Mezzanine Notes of the securitisations The transformation balance sheet is expected to be based on the 31 July 2020 financial data The corporate hive-down plan is subject to all the approvals by the relevant regulatory bodies and the GM of the Bank’s shareholders’ Elaboration of the Bank’s de-risking strategy
Key steps
SPV setup Jul.20 Hive-down completion 30 Nov.20 Derecognition of NPEs Q4.20-Q1.21
Transformation B/S 31 Jul.20
Implementation of a new plan, capitalizing on the progress of 2017-2019 period, based on a fresh & agile business model
boosting origination via digital and automation, fully exploiting high-potential businesses
customer centric, digitally enabled and targeted segment value proposition
through a leaner and more rewarding staffing profile
automation across the board to lower cost to serve and free-up commercial focus
Design phase concluded end July 2020
HR R and nd talen ent manage gement nt Techn hnol
y and nd da data managem emen ent Fundi unding ng struc ructure re and nd secu ecurities es po port rtfolio
Efficiency and simplification Commercial customer proposition Retail customer proposition
Asset quality and de-risking
Strategic initiatives already under way
>€150mn cost reduction (~20% drop)
~30-70% NFI/NII mix (from ~20-80%)
Growth in volumes and core revenues / FTE
>50% of branch time dedicated to revenue generating activities
3x increase in remote sales (from ~7% to >20%)
Single-digit NPE ratio (from ~48%)
Increase IT time invested in change initiatives by 35%
Online registrations per week Customers transacting online per week winbank transactions penetration
89% 90%
94%
1-year before 2020 pre lock-down 2020 post lock-down 400k 440k
500k
1-year before 2020 pre lock-down 2020 post lock-down
0.7k 0.9k
3.3k
1-year before 2020 pre lock-down 2020 post lock-down
sponsored by the State
EXECUTIVE SUMMARY
H1.2020 FINANCIAL RESULTS
Coverage ratio at 169%
3.9 6.5 0.3 2.1 37.8 1.3 6.4 5.9 2.1 7.6 45.7 1.4 0.6 7.0
Other* Cash
Asset Mix
Total
Securities Net Loans Fixed Assets
64.4
amounts in €bn Total
ECB Interbank Repos Deposits Total Equity Other
64.4
Funding Mix
Jun.20 Jun.20
Debt Securities
decision to take advantage
lower Eurosystem funding costs and switch interbank repo positions to ECB TLTRO funding
and total equity
(*) Other includes “other assets” (€3.6bn) and “goodwill & intangible assets” (€0.3bn)
Interbank Loans DTA Disc’d Ops & Held for Sale
higher GGB holdings post the lift of the 2015 supervisory cap in early Mar.20
focus on capital enhancement
Group, €mn Jun.19 Mar.20 Jun.20 yoy Cash/Interbank 3,413 4,585 7,267 >100% Net Loans 38,176 37,686 37,792
Securities 4,610 5,151 6,428 39% Other Assets 13,039 12,957 12,895
Total Assets 59,238 60,378 64,382 9% Interbank 3,716 2,884 7,583 >100% Deposits 44,890 46,697 45,706 2% Debt Securities in circulation 917 1,400 1,369 49% Other Liabilities 1,978 1,889 2,077 5% Equity 7,651 7,509 7,648 0% Total Liabilities & Equity 59,238 60,378 64,382 9%
4.9 5.1 5.1 5.2 5.3 5.3 5.1
5.2
Sep.18 Dec.18 Mar.19 Jun.19 Sep.19 Dec.19 Mar.20 Jun.20
Tangible Book Value | €bn Liquidity Coverage Ratio | %
28% 61% 67% 99% 107% 117% 131%
169%
Sep.18 Dec.18 Mar.19 Jun.19 Sep.19 Dec.19 Mar.20 Jun.20
impacted by Covid-19 impairments
LIQUIDITY 40.9 +0.5 +0.5 +0.8 +1.8 44.5
+1.1 +0.2 +2.2 47.1
45.5
Dec.17 Δ Q1.18 Δ Q2.18 Δ Q3.18 Δ Q4.18 Dec.18 Δ Q1.19 Δ Q2.19 Δ Q3.19 Δ Q4.19 Dec.19 Δ Q1.20 Δ Q2.20 Jun.20
25% 24% 75% 76%
Jun.20 Jun.20 Business Retail
33% 32% 67% 68%
Jun.20 Jun.20 Time deposits Savings-Sight deposits
Domestic deposit mix (%) Deposit movement by segment (€bn)
Greek market Piraeus - Greece Greek market Piraeus - Greece
Customer deposit movement in Greece (€bn)
Piraeus FY.18 delta FY.19 delta Q1.20 delta Q2.20 delta Jun.20 balance Mass|Farmers +1.1 +1.1
Affluent|Private Banking +1.0
SB
+0.7 +0.1 +0.3 4.2 SME
+0.2
1.4 Corporate
+0.3 +0.1 3.1 Govt & Other +1.6 +0.5
3.5 Total +3.6 +2.6
45.5
State deposits
Νet interest income resilient in Q2.20 at €367mn, increase by 2% qoq. NII, on a yearly basis, increased by 1% in H1.20 Customer deposit costs trending lower, as well as reduced cost of wholesale funding (Eurosystem and market repo) more than compensated for the increased cost derived from the Tier 2 issues Improvement mainly from the liability side and funding costs Impact from loan portfolio de-risking and mild yield compression is reflected in loan interest income, yet front book comes at higher rates vs stock Increase of fixed income portfolio in Eurozone sovereign bonds supports NII NIM slightly lower qoq on the back of the inflated asset size Q1.20 Q2.20 Net Loans 402 395 Fixed Income Securities 18 25 Other Assets 31 32 Interest Income 452 452 Customer Deposits 30 24 Due to Banks 2 1 Debt Securities 15 19 Other Liabilities 45 42 Interest Expense 92 85 Net interest Income 360 367 NIM 1 2.4% 2.3%
Net interest income decomposition (€mn)
FINANCIAL PERFORMANCE
Q2.19 Q3.19 Q4.19 Q1.20 Q2.20 Deposits 0.40% 0.39% 0.33% 0.24% 0.18% Sight 0.49% 0.46% 0.44% 0.27% 0.19% Savings 0.05% 0.05% 0.05% 0.04% 0.03% Time 0.67% 0.65% 0.51% 0.43% 0.35% avg 3m euribor
Loans 3.32% 3.27% 3.29% 3.35% 3.29% Mortgages 2.00% 1.97% 1.93% 1.92% 1.91% Consumer 6.76% 6.97% 7.33% 7.43% 7.56% Business 3.58% 3.46% 3.50% 3.59% 3.49%
Actual rates shown above refer to total Greek banking operations, quarterly averages
Time deposit rate declines further, resiliency in loan rates Loan Rates Q2.20 Total Stock Front Book Mortgages 1.9% 2.5% Consumer 7.6% 9.8% Business 3.5% 3.4% Total 3.3% 3.6% Loan rates: front book rates above legacy book Business Loan Rates Q2.20 Total Stock Front Book Corporate & SME 3.3% 3.1% SBL 5.2% 6.1% Total 3.5% 3.4%
(€mn) Q1.20 Q2.20 % Assets Loans & Cards Business 34 42 0.26% Funds Transfer 12 12 0.08% Asset Management & Brokerage 10 8 0.05% Bancassurance 10 10 0.06% Letters of Guarantee 8 8 0.05% Payments 8 8 0.05% FX Fees 6 4 0.02% Other 7 7 0.04% Gross Fee Income 94 99 0.62% Fee Expense (23) (19)
Net Fee Income 71 80 0.50% NFI in Q2.20 increased to €80mn, 12% qoq despite a significant fall in transaction volumes during lockdown. In H1.20 NFI increased by 3% yoy to €151mn Fees stemming from asset management, bancassurance and investment banking were the key contributors of the increasing trend witnessed in H1.20
(€mn) H1.19 H1.20 yoy Staff costs 259 212
G&A costs 172 182 6% Taxes & Duties 18 19 5% Fees & Third Parties 21 16
Products (cards, insurance, collections, etc.) 5 13 >100% Promotion & Advertising 6 4
Rents 2 2
Other 41 37
Depreciation 61 58
Total operating costs (reported) 492 452
Total operating costs (like-for-like)* 476 428
H1.20 performance in line with Bank’s budget Staff costs declined by 18% yoy (-13% yoy adjusted for 2019 VES), as the Bank realised the benefits of the carve-out of the NPE servicing platform and the 2019 voluntary exit scheme programme Cost to income in H1.20 stood at 49% vs 53% the same period last year Efficiencies to be further increased along with ongoing digitalisation, as well as the implementation of the new transformation plan
33.9 31.7 26.5 23.7 23.4 22.6
Dec.16 Dec.17 Dec.18 Dec.19 Mar.20 Jun.20
27.4 24.9 23.9 23.7 24.1 24.5
Dec.16 Dec.17 Dec.18 Dec.19 Mar.20 Jun.20
Performing exposures | €bn Non-performing exposures | €bn 14.0 13.7 13.8 14.3 14.7
Dec.17 Dec.18 Dec.19 Mar.20 Jun.20
PE business loans | €bn PE individuals loans | €bn 10.9 10.2 9.8 9.8 9.9
Dec.17 Dec.18 Dec.19 Mar.20 Jun.20 * year-end loan figures exclude seasonal agri-loan
Following the positive developments of FY.19, H1.20 marked a clear increase in the performing book coming from business lending, while households’ loans stabilised Looking forward, the trend is expected to remain upward, with business loans contributing the majority of new loan generation
NPEs (€mn) Jun.20 Mix Business 15,454 66% Mortgages 5,737 25% Consumer 2,142 9% TOTAL 23,333 100%
Group NPE ratio per product category Group NPE mix
50% 52% 43% 53%
48% 51% 42% 52%
Total Business Mortgages Consumer Mar.20 Jun.20
NPE coverage ratio per product
LLRs (€mn) Jun.20 LLR/ Loans Business 7,153 23% Mortgages 1,761 13% Consumer 1,600 39% TOTAL 10,514 22% LLRs (€mn) Jun.20 LLR/ Loans Greece 9,995 21% International 519 44% TOTAL 10,514 22%
Group LLRs at 22% over loans
46% 47% 31% 74%
45% 46% 31% 75%
Total Business Mortgages Consumer Mar.20 Jun.20
(€bn) 0 dpd 1-89dpd >90dpd Denounced NPEs Business 3.6 1.2 2.4 8.2 15.5 Mortgages 0.6 0.4 0.7 4.0 5.7 Consumer 0.1 0.1 0.5 1.4 2.1 TOTAL 4.4 1.7 3.6 13.6 23.3
NPEs per bucket (Jun.20) Forborne loans (Jun.20, €9.9bn)
NPΕ mix 19% 8% 16% 58% 100% [1] [2] [3] [1+2+3+4] [4]
NPEF 0dpd 34% NPEF 1-30dpd 6% NPEF 31-90dpd 8% NPEF >90dpd 21% PF 31%
46%
47%
Cash coverage Collateral coverage 75%
23%
Cash coverage Collateral coverage * pre-haircut tangible collateral (guarantees not included) capped at loan amount
Mortgages Business Consumer
Total 93% Total 102% Total 98%
31%
71%
Cash coverage Collateral coverage
Cash & collateral coverage
56 31
18
Q1.18 Q2.18 Q3.18 Q4.18 Q1.19 Q2.19 Q3.19 Q4.19 Q1.20 Q2.20 Q1.18 Q2.18 Q3.18 Q4.18 Q1.19 Q2.19 Q3.19 Q4.19 Q1.20 Q2.20 Q1.18 Q2.18 Q3.18 Q4.18 Q1.19 Q2.19 Q3.19 Q4.19 Q1.20 Q2.20
Greek NPE Formation by Segment |€mn
Business Mortgages Consumer
NPE Greece | €mn
NPE formation continued its negative pace in Q2.20 in all segments
24,838 26,473
26,020
25,242
675
23,730
23,381
22,587
Dec.18 NPE formation W/O clean-up Mar.19 NPE formation W/O clean-up Jun.19 NPE formation W/O clean-up Sales (NPE portion) Technical adjustment Sep.19 NPE formation W/O clean-up Sales (NPE portion) Dec.19 NPE formation W/O clean-up Mar.20 NPE formation W/O clean-up Jun.20
H1.2020 FINANCIAL RESULTS
(€mn) Q2.17 Q3.17 Q4.17 Q1.18 Q2.18 Q3.18 Q4.18 Q1.19 Q2.19 Q3.19 Q4.19 Q1.20 Q2.20 Net Interest Income 414 415 390 353 352 349 355 360 359 353 363 360 367 Net Fee Income 72 112 76 69 70 124 76 69 77 81 91 71 80 Net Fee Income (recurring) 72 77 76 69 70 76 76 69 77 81 91 71 80 Trading & Other Income 69 24
26 36 26 45 15 13 33 359 (19) 63 Total Net Revenues 556 551 464 448 458 499 477 445 449 467 813 412 510 Total Net Revenues (recurring) 510 516 454 448 458 451 477 445 449 467 462 412 510 Staff Costs (133) (128) (153) (259) (125) (117) (114) (120) (139) (135) (110) (107) (105) Staff Costs (recurring) (133) (128) (137) (130) (125) (120) (121) (120) (123) (115) (115) (107) (105) Administrative Expenses (102) (108) (145) (97) (113) (103) (129) (80) (92) (92) (121) (91) (91) Depreciation & Other (23) (24) (28) (27) (25) (26) (26) (30) (30) (30) (32) (29) (29) Total Operating Costs (258) (260) (325) (383) (262) (246) (269) (231) (261) (257) (264) (227) (225) Total Operating Costs (recurring) (258) (260) (309) (254) (262) (249) (275) (231) (245) (237) (269) (227) (225) Pre Provision Income 298 291 139 64 196 253 208 214 188 210 549 185 285 Pre Provision Income (recurring) 252 256 144 193 196 203 202 214 203 230 193 185 285 Result from Associates (19) 4 (8) (8) (16) 11 28 (10) (0) 11 5 (16) Impairment on Loans* (264) (310) (1,189) (163) (149) (149) (137) (186) (146) (157) (221) (438) (142) Impairment on Other Assets (16) (7) (118) (8) 20 (4) (64) 5 (7) (11) (55) (72) (18) Pre Tax Result (2) (21) (1,176) (115) 51 110 34 23 34 53 279 (340) 125 Tax 10 2 1,181 35 (29) (17) 103 (9) (16) (9) (88) 110 (41) Net Result Attributable to SHs 10 (18) 6 (79) 24 94 145 14 20 44 192 (230) 85 Minorities (1) (1) (2) (1) (2) (1) (7) (2) (2) (1) Discontinued Operations Result (77) 5 (119) (3) (310) (27) (4) 5 1 5 (2) (2) (2)
* for 2019 and onwards loan impairment includes net modification loss
* Legacy includes NPE, international operations, REO, holdings, discontinued operations and non-core Greek assets ** Including net modification loss & associates’ income. The illustration refers to underlying impairment, excluding Covid-19 impact of €341mn
PIRAEUS GROUP
727 151 922 (452) 470 (344) 126 2.3% 0.5% 49% 1.6% 0.4% 68%
LEGACY*
188 6 209 (61) 147 (195) (47) 2.2% 0.1% 29% 2.8% <0% 96%
PIRAEUS CORE BANK
539 145 713 (390) 323 (149) 173 2.3% 0.6% 55% 0.9% 0.7% 58% A. P&L (€mn)
1
NII
2
NFI
3
Net revenues
4
Operating costs
5
PPI
6
Total impairment**
7
Pre-tax income B. Ratios
8
NIM over assets
9
NFI over assets
10
Cost-to-income
11
Cost of risk**
12
Pre-tax RoA
13
RWA density
* Legacy includes NPE, international operations, REO, holdings, discontinued operations and non-core Greek assets ** Including net modification loss & associates’ income. The illustration refers to underlying impairment, excluding Covid-19 impact of €341mn n.m.: non-meaningful
CORE BANK
H1.20 | €mn Retail CIB Markets Corp.Center CORE TOTAL Legacy* GROUP NII 228 223 69 19 539 188
727 NFI 86 57 3 145 6 151 Other Income 3 9 16 28 15 43
Net Revenues 317 280 81 35 713 209 922 OpEx (222) (68) (15) (85) (390) (61) (452) PPI 95 212 66 (50) 323 147 470 Impairment** (59) (53) (15) (24) (149) (195) (344) PBT 36 160 51 (74) 173 (47) 126 NIM over Assets 4.6% 3.2% 1.1% 0.3% 2.3% 2.2% 2.3% NFI over Assets 1.7% 0.8% 0.0% 0.0% 0.6% 0.1% 0.5% Cost to Income 70% 24% 18% n.m. 55% 29% 49% Cost of Risk** 1.3% 0.8% n.m. n.m. 0.9% 2.8% 1.6% PPI over RWA 3.4% 3.7% 6.5% <0% 2.3% 1.8% 2.1% Pre-tax RoA 0.7% 2.3% 0.8% <0% 0.7% <0% 0.4% RWA Density 56% 81% 17% 78% 58% 96% 68%
Gross Loans Evolution (€mn)
Dec.17 Dec.18 Jun.19 Dec.19 Mar.20 Jun.20 qoq yoy Group 58,627 51,475 50,757 48,600 48,676 48,306
Business 37,962 32,144 31,839 30,498 30,744 30,489
Mortgages 15,183 14,523 14,179 13,914 13,781 13,669
Consumer 5,482 4,808 4,739 4,188 4,151 4,149 0%
Greece 56,597 50,382 49,521 47,399 47,481 47,126
Business 36,317 31,215 30,760 29,413 29,664 29,423
Mortgages 14,973 14,474 14,134 13,879 13,747 13,635
Consumer 5,307 4,693 4,627 4,106 4,069 4,068 0%
Int’l 2,030 1,093 1,236 1,201 1,196 1,180
Business 1,645 928 1,079 1,084 1,078 1,066
Mortgages 210 49 44 35 34 33
Consumer 175 116 112 82 83 81
Deposits Evolution (€mn)
Dec.17 Dec.18 Jun.19 Dec.19 Mar.20 Jun.20 qoq yoy Group 42,715 44,739 44,890 47,351 46,697 45,706
2% Savings 15,134 15,323 15,251 16,660 17,198 17,705 3% 16% Sight 11,682 12,013 12,238 12,656 12,648 13,402 6% 10% Time 15,900 17,402 17,401 18,035 16,851 14,598
Greece 40,889 44,536 44,685 47,099 46,452 45,504
2% Savings 14,825 15,309 15,237 16,647 17,185 17,693 3% 16% Sight 11,125 11,927 12,153 12,567 12,564 13,311 6% 10% Time 14,938 17,300 17,295 17,885 16,703 14,499
Int’l 1,826 203 204 251 245 202
Savings 309 14 14 13 13 12
Sight 556 86 85 89 83 91 10% 7% Time 961 102 105 150 149 99
Notes: loan balances exclude seasonal agri-loan of €1.6bn for Dec.17 & Dec.18 and €1.5bn for Dec.19
Gross Loans (€bn) Dec.171 Mar.18 Jun.18 Sep.18 Dec.181 Mar.19 Jun.19 Sep.19 Dec.191 Mar.20 Jun.20 Δ yoy Stage 1 19.1 18.9 18.6 18.4 17.6 18.2 18.2 18.2 18.4 18.5 18.6 2% Stage 2 6.9 7.0 5.9 5.9 5.9 5.9 5.8 5.2 5.0 5.4 5.7
Stage 3 32.3 31.8 29.3 28.5 28.0 27.5 26.7 26.3 25.2 24.8 24.0
Total 58.3 57.7 53.7 52.8 51.5 51.6 50.8 49.8 48.6 48.7 48.3
Coverage (%) Jun.20 Mortgages Consumer Business Total Stage 1 0% 2% 1% 1% Stage 2 2% 13% 7% 5% Stage 3 28% 66% 44% 42% Total 13% 39% 23% 22%
(1) excluding seasonal agri-loan of €1.6bn for Dec.17 & Dec.18 and of €1.5bn for Dec.19 Loans for all periods exclude balances accounted for at FVT P&L
GLOSSARY
1 Adjusted total assets Total assets excluding assets amounting to: 1) €1.2bn as at 31 March 2019 of discontinued operations in Bulgaria and other discontinued
30 June 2019, 31 March 2020 and 30 June 2020 2 CET1 Capital Ratio pro-forma CET1 capital as defined by Regulation (EU) No 575/2013, with the regulatory transitional arrangements for IFRS 9 impact adding (+) the anticipated change in the prudential valuation of software (c.€30mn) in the numerator (capital) and subtracting (-) €0.2bn from the denominator for the expected RWA relief from the held-for-sale NPE portfolios 3 Core Banking Income or NII+NFI Net interest income plus (+) net fee and commission income 4 Cost of Risk (CoR) ECL impairment losses on loans and advances to customers at amortised cost of the period annualised over (/) Net Loans, with the exception of the Covid-19 impact element that is not annualised in the ratio 5 Cost of Risk Underlying Cost of risk minus (-) ECL impairment losses due to Covid-19, as per item #7, minus (-) ECL impairments losses corresponding to NPE sales, minus (-) success fee paid to NPE servicer over (/) Net loans 6 Cost to Income Ratio (C:I) Total operating expenses before provisions over (/) total net income excluding one-off items related to the corresponding period as per item #29 7 Covid-19 impact Covid-19 impact of €324mn for Q1.2020 and €17mn for Q2.2020, referring to incremental ECL impairment losses on loans and advances to customers and on other assets, to reflect worsening economic outlook as a result of Covid-19 8 Cumulative provisions (LLRs) over gross loans Cumulative provisions over (/) Gross Loans 9 Cumulative provisions (Loan loss reserves – LLR) Accumulated ECL allowance on loans and advances to customers at amortised cost 10 Deposits or Customer Deposits Due to customers 11 Private Sector Deposits Deposits minus (-) Greek Ministry of Finance deposits with the Bank 12 DTAs Deferred Tax Assets 13 Gross Book Value (GBV) Gross loans 14 Gross Loans Loans and advances to customers at amortised cost before ECL allowance 15 Liquidity Coverage Ratio (LCR) Liquidity coverage ratio is the amount of sufficient liquidity buffer for a bank to survive a significant stress scenario lasting one month 16 Loan impairment charges (Provision Expenses)/impairments ECL impairment losses on loans and advances to customers at amortised cost 17 Loans to Deposits Ratio (LDR) Net loans over (/) Deposits 18 Net Fee Income (NFI or NFCI) Net Fee and Commission Income 19 Net Interest Margin (NIM) Net interest income annualised over (/) Adjusted total assets 20 Net Loans Loans and advances to customers at amortised cost 21 Net Results or Net Profit Profit / (loss) for the period attributable to shareholders of the Bank 22 Net Stable Funding Ratio The portion of liabilities and capital expected to remain with the Bank for more than one year over (/) The amount of stable funding that the Bank is required to hold given the liquidity characteristics and residual maturities of its assets and the contingent liquidity risk arising from its off- balance sheet exposures
GLOSSARY
23 Net Revenue(s) Total Net Income 24 New Loan Generation New loan disbursements that were realised after previous end period 25 NFI over Assets Net fee and commission income annualised over (/) Adjusted total assets 26 NII Net Interest Income 27 Non Performing Exposures (NPEs) On balance sheet credit exposures before ECL allowance for impairment on loans and advances to customers at amortised cost that are: (a) past due over 90 days; (b) impaired or those which the debtor is deemed as unlikely to pay (“UTP”) its obligations in full without liquidating collateral, regardless of the existence of any past due amount or the number of past due days; (c) forborne and still within the probation period under EBA rules; (d) subject to contagion under EBA rules or other unlikely to pay (UTP) criteria 28 Bank Non Performing Exposures (NPEs) Non Performing Exposures of the parent entity excluding intragroup lending NPEs 29 Non Recurring (One-off) Items Non Recurring Items for FY.18 include €48mn extraordinary quality commission (reported in Net Fee Income), €154mn VES costs and €34mn other
Non Recurring Items for FY.19 include €351mn capital gain from the NPE servicing platform carve-out (included in trading Income), €36mn related with VES costs (out of which €16 mn in Q2.2020) and €5mn other offsetting cost adjustments (both reported in OpEx) 30 NPE (Cash) Coverage Ratio Accumulated ECL allowance over (/) NPEs 31 NPE Formation Change of the stock of NPEs after adding back write-downs or other adjustments i.e. loan sales or debt to equity transactions 32 NPE Ratio Non Performing Exposures over (/) Gross Loans 33 Operating Costs - Expenses (OpEx) Total operating expenses before provisions 34 OpEx/Assets Total operating expenses over (/) Adjusted total assets 35 OpEx (like for like) Operating costs, minus (-) non-recurring VES costs in H1.2019, minus (-) the cost of the assets under management fee paid to the NPE servicer 36 Performing Exposures (PE) Gross Loans minus (-) Non Performing Exposures 37 Pre Provision Income (PPI) Profit before provisions, impairments and income tax 38 PPI, like for like PPI minus (-) non-recurring VES costs in H1.2019, minus (-) assets under management fee paid to the NPE servicer in H1.2020 39 Pre Tax Results/Pre Tax profits (PBT) Profit / (loss) before income tax 40 Recurring Operating expenses (Recurring OpEx) Operating Expenses excluding "Non Recurring (One-off) Items“ as per item #29 41 Recurring Pre Provision Income (Recurring PPI) PPI excluding one-off items related to the corresponding period as per item #29 42 Recurring Total Net Revenues Total net income minus (-) one-off income related to the corresponding period as per item #29 43 Return on Assets (RoA) Profit before income tax for the period annualised over (/) Adjusted total assets 44 RWA density Risk Weighted Assets over (/) Adjusted total Assets 45 Tangible book value Total equity minus the nominal value of cocos minus intangible assets. 46 Total Capital Ratio (Pro-forma) Total capital, as defined by Regulation (EU) No 575/2013, with the application of the regulatory transitional arrangements for IFRS 9 impact adding (+) the anticipated change in the prudential valuation of software (c.€30mn) in the numerator (capital) and subtracting (-) €0.2bn from the denominator for the expected RWA relief from the held-for-sale NPE portfolios
The accompanying presentation has been prepared by Piraeus Bank S.A. and its subsidiaries and affiliates (the “Bank” or “We”) solely for informational purposes. For the purposes of this disclaimer, the presentation that follows shall mean and include materials, including and together with any oral commentary or presentation and any question-and-answer session. By attending a meeting at which the presentation is made, or otherwise viewing or accessing the presentation, whether live or recorded, you will be deemed to have agreed to the following restrictions and acknowledged that you understand the legal and regulatory sanctions attached to the misuse, disclosure or improper circulation of the presentation or any information contained herein. This presentation does not constitute an offer to sell or a solicitation of an offer to buy or a recommendation to buy or invest in any form of security issued by the Bank or its subsidiaries or affiliates nor does it constitute an offer
provide a basis for evaluations and does not constitute investment, legal, accounting, regulatory, taxation or other advice and does not take into account your objectives or legal, accounting, regulatory, taxation or financial situation or particular needs. No representation, warranty or undertaking is being made and no reliance may be placed for any purpose whatsoever on the information contained in this presentation in making any investment decision in relation to any form of security issued by the Bank or its subsidiaries or affiliates or for any other transaction. You are solely responsible for forming your own opinions and conclusions on such matters and for making your own independent assessment of the Bank. You are solely responsible for seeking independent professional advice in relation to the Bank and you should consult with your own advisers as to the legal, tax, business, financial and related aspects and/or consequences of any investment decision. No responsibility or liability is accepted by any person for any of the information or for any action taken by you or any of your officers, employees, agents or associates on the basis of such information. This presentation does not purport to be comprehensive and no representation, warranty or undertaking is made hereby or is to be implied by any person as to the completeness, accuracy or fairness of the information contained in this presentation. The Bank, its financial and other advisors, and their respective directors, officers, employees, agents, and representatives expressly disclaim any and all liability which may arise from this presentation and any errors contained herein and/or omissions therefrom or from any use of this presentation or its contents or otherwise in connection therewith. The Bank, its financial and other advisors, and their respective directors, officers, employees, agents, and representatives accept no liability for any loss howsoever arising, directly or indirectly, from any use of the information in this presentation or in connection therewith. Certain information contained in this presentation is based on estimates or expectations of the Bank, and there can be no assurance that these estimates or expectations are or will prove to be accurate. This presentation speaks only as of the date hereof and neither the Bank nor any other person gives any undertaking, or is under any obligation, to update any of the information contained in this presentation, including forward-looking statements, for events or circumstances that occur subsequent to the date of this presentation. Each recipient acknowledges that neither it nor the Bank intends that the Bank act or be responsible as a fiduciary to such attendee or recipient, its management, stockholders, creditors or any other person. By accepting and providing this document, each attendee or recipient and the Bank, respectively, expressly disclaims any fiduciary relationship and agrees that each recipient is responsible for making its own independent judgment with respect to the Bank and any other matters regarding this document. The Bank has included certain non-IFRS financial measures in this presentation. These measurements may not be comparable to those of other companies. Reference to these non-IFRS financial measures should be considered in addition to IFRS financial measures, but should not be considered a substitute for results that are presented in accordance with IFRS. Certain statements contained in this presentation that are not statements of historical fact, including, without limitation, any statements preceded by, followed by or including the words “targets,” “believes,” “expects,” “aims,” “intends,” “may,” “anticipates,” “would,” “could” or similar expressions or the negative thereof, constitute forward-looking statements, notwithstanding that such statements are not specifically identified. Examples of forward- looking statements include, but are not limited to, statements which are not statements of historical fact and may include, among other things, statements relating to the Bank’s strategies, plans, objectives, initiatives and targets, its businesses, outlook, political, economic or other conditions in Greece or elsewhere, the Bank’s financial condition, results of operations, liquidity, capital resources and capital expenditures and development of markets and anticipated cost savings and synergies, as well as the intention and beliefs of the Bank and/or its management or directors concerning the foregoing. Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict and outside of the control of the Bank. Therefore, actual outcomes and results may differ materially from what is expressed in such forward-looking
what impact any such differences may have on our business, if there are such differences, our future results of operations and financial condition, could be materially adversely affected. You should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made. The Bank expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.
H1.2020 FINANCIAL RESULTS
Chryssanthi Berbati Antonis Sagris Xenofon Damalas,CFA George Doukas Amalia Missailidi
4 Amerikis St., 105 64 Athens
investor_relations@piraeusbank.gr Bloomberg: TPEIR GA | Reuters: BOPr.AT ISIN: GRS014003024 www.piraeusbankgroup.com
H1.2020 FINANCIAL RESULTS
PIRAEUS BANK GROUPHEADQUARTERS
4, Amerikis Str., 105 64 Athens, Greece
www.piraeusbankgroup.com