ANALYSTS’ BRIEFING
NOVEMBER12, 2015
PPR / HDPE DIVISION PPR P IPE P RODUCTS The CROWN PP-R series that - - PowerPoint PPT Presentation
ANALYSTS BRIEFING N OVEMBER 12, 2015 O UTLINE Background Business Groups, Products and Markets After the IPO Financials Business Plans I NTRODUCTION OF E XECUTIVES Walter H. Villanueva , Filipino Chairman of the Board
NOVEMBER12, 2015
Walter H. Villanueva, Filipino Chairman of the Board General Manager – Pipes Group General Manager – PPR/HDPE Division Eugene H. Lee-Villanueva, Filipino Director President General Manager – Compounds Division Tita P. Villanueva, Filipino Director Vice President – Comptroller Nicasio T. Perez, Filipino Director Vice President – Treasurer
Derrick P. Villanueva, Filipino Director General Manager – Pipes Division Hans Joseph T. Perez, Filipino Assistant General Manager-PPR/HDPE Division Samuel Leonard S. Lee Villanueva, Filipino Assistant General Manager-Compounds Division
Entered business of manufacturing PVC pipes (flexible electrical 1998; electric and potable water 2000; sanitary 2002; pressure main distribution & telco conduit pipes 2006)
1998
Expanded the application
Bottles IC Tubes Films
2003 1990
Changed business to production and sale of PVC compounds for wires and cables Incorporated and started
trading imported PE compounds and paraffin waxes
1989 April 2015
Listed on the Philippine Stock Exchange on April 27, 2015
August 2015
Started manufacturing
Started trading CROWN HDPE pipes and fittings in 2006 and manufacture own HDPE pipes in 2013
2006 & 2013 September 2015
Expanded manufacturing capacity of HDPE pipes
Compounds Division PVC Pipe Division PPR/HDPE Division
Wires and Cables IC Tubes Films & Sheets Bottles Customized Compounds
42% 43% 43% 56% 58% 57% 57% 44%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2013 2014 3Q 2014 3Q 2015 Export Local
82% 75% 76% 80% 5% 8% 8% 7% 5% 6% 6% 4% 5% 7% 6% 5% 3% 4% 5% 4%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2013 2014 3Q 2014 3Q 2015 Wires & Cables IC Tubes Films & Sheets Bottles Others
51% 54% 53% 62% 49% 46% 47% 38%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2013 2014 3Q 2014 3Q 2015 Project Sales Trade Sales
2013 2014 3Q 2014 3Q 2015 Sanitary 49.72% 44.19% 45.34% 45.12% Electrical 36.93% 40.82% 38.95% 39.46% Potable 6.50% 6.12% 6.57% 5.66% PPR/HDPE 2.54% 2.73% 2.36% 5.04% Watermain 1.57% 1.69% 1.62% 1.86% Telecom 0.29% 1.11% 1.28% 0.19% Others 2.45% 3.33% 3.89% 2.67% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Percentage of Product group Sales
REGIONS
Region)
Muslim Maguindanao)
The CROWN PP-R series that adheres to International Standards, are manufactured with high grade quality material for maximum safety, strength and durability to suit your essential needs for a wide range of hot and cold water applications.
CROWN FUERZA
which demand higher pressure rates. CROWN SIGMA
network with pressure rate up to 4 bars.
to 16 bars.
distribution lines. FEATURES
resistant
BREAKDOWN OF NET PROCEEDS FROM THE IPO AS AT SEPTEMBER 30, 2015 Purpose Amounts Allocated Amounts Disbursed Net Construction of PP-R and HDPE manufacturing plant and warehouse, and Purchase of PP-R and HDPE equipment P66,200,000 P60,715,000 P5,485,000 Debt retirement 43,800,000 43,800,000
Plants 25,000,000 3,500,000 21,500,000 Working capital purposes 68,988,361 62,150,000 6,838,361 Total P203,988,361 P170,165,000 P33,823,361
MARKET INFORMATION Price as of 11/06/15 P2.45 I/O Shares 630.80 million MCAP P1.55 billion 52-Week High P3.33 52-Week Low P1.41* P/E-TTM CROWN 16.83x PSEi 20.07x DNL 22.43x Regional Comparables 19.26x
*IPO Price
In P millions 2013 2014
2014
2015 Increase /Decrease % REVENUES P 801.82 P 850.74 P 622.37 P 799.24 28.42% Cost of Goods Sold 628.53 639.43 474.31 612.24 29.08% GROSS PROFIT 173.29 211.31 148.06 187.00 26.30% Other Operating Expense 103.86 115.96 84.09 84.76 .80% OPERATING INCOME 69.43 95.35 63.97 102.24 59.82% Other Income (Charges) 1.64 (1.63) (0.81) (1.51) 85.96% INCOME BEFORE TAX 71.07 93.72 63.16 100.73 59.49% Income Tax Expense 21.32 28.34 19.12 30.23 58.15% NET INCOME P 49.75 P 65.38 P 44.04 P 70.50 60.06%
Earnings per Share P 0.14 P 0.14 P 0.12 P 0.15 25%
In P millions 2013 2014 September 2015 Increase/(Decrease) % Total Current Assets 480.18 604.24 748.51 23.88% Total Noncurrent Assets 177.46 224.81 262.50 16.77% TOTAL ASSETS 657.63 829.05 1,011.01 21.95% Total Current Liabilities 139.47 251.10 176.59 (29.67%) Total Noncurrent Liabilities 16.14 15.05 15.72 4.45% TOTAL LIABILITIES 155.61 266.15 192.31 (27.74%) TOTAL EQUITY 502.02 562.90 818.70 45.44% TOTAL LIABILITIES & EQUITY 657.63 829.05 1,011.01 21.95%
Sales per Business Group 65.16% 65.45% 64.79% 64.37% 34.84% 34.55% 35.21% 35.63%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2013 2014 3Q 2014 3Q 2015 Compounds Pipes Group
KEY PERFORMANCE INDICATORS
2013 2014 September 2014 September 2015 Return on Assets 7.83% 8.80% 6.15% 7.66% Return on Equity 10.33% 12.28% 8.44% 10.20% Current Ratio 3.44x 2.41x 2.60x 4.24x Total Liabilities to Equity Ratio 0.31x 0.47x 0.43x 0.23x Days Inventory 96 days 137 days 173 days 184 days Days Receivable 65 days 63 days 85 days 87 days Days Payable 63 days 67 days 98 days 78 days
bottles, IC tubings and films & sheets.
PVC Pipes.
customization.
and Business Development personnel.
TITAP . VILLANUEVA INVESTOR RELATIONS OFFICER
CONTACTDETAILS: (413)-8032 - 35
EMAILADDRESS: tpvillanueva@crownpvc.com.ph