( ) Prinsiri Public - - PowerPoint PPT Presentation
( ) Prinsiri Public - - PowerPoint PPT Presentation
( ) Prinsiri Public Company Limited Opportunity Day 20 September 2006 1 Contents Company Profile Operation Overview Financial Highlights Company Highlights 2
2
Contents
Company Profile Operation Overview Financial Highlights Company Highlights
3
Company Profile
4 Main Business : Property Development Establishment : February 23, 2000 Listed : November 7, 2005 Paid-up Capital : 670 Million Baht
- No. of Shares
: 670 Million Shares Par Value : 1 Baht Head Office : 123 Sun Towers A 12th Fl., Vibhavadi-Rangsit, Chompol, Chatuchak, Bangkok 10900
- No. of Employees
: 225 Employees
Company Profile
5
Group Structure
Prinsiri Plc.
Paid-up Capital 670 Million Baht
Grow Yotha Group Co.,Ltd.
Paid-up Capital 10 Million Baht
Prinventure Co.,Ltd.
Paid-up Capital 76.25 Million Baht
99.99% 51.00%
6
Board of Directors & Management Team
Board of Directors
- 1. Mr.Mongkol Pao-in
- 2. Mr.Surabhon Kwunchaithunya
- 3. Ltn.Sivaraks Phinicharomna
- 4. Mr.Amnat Ngamsuriyarote
- 5. Ms.Siriluck Kovitchindachai
- 6. Mr.Kwanchai Mongkolkittaveepol
- 7. Mr.Chaiwat Kovitchindachai
- 8. Mrs.Moogda Arriyavat
- 9. Mr.Sakol Pao-in
- 10. Mr.Numchai Vanapanubet
Executive Committee
- 1. Ms.Siriluck Kovitchindachai
President
- 2. Mr.Kwanchai Mongkolkittaveepol
Executive Committee
- 3. Mr.Chaiwat Kovitchindachai
Executive Committee
- 4. Mr.Sakol Pao-in
Executive Committee
- 5. Mr.Namchai Vanapanubet
Executive Committee
Management Team
- 1. Ms.Siriluck Kovitchindachai
Managing Director
- 2. Mr.Chaiwat Kovitchindachai
Deputy Managing Director (Construction)
- 3. Mr.Kwanchai Mongkolkittaveepol
Assistant Managing Director (Marketing)
- 4. Mr.Namchai Vanapanubet
Assistant Managing Director (Finance)
- 5. Mr.Sakol Pao-in
Assistant Managing Director (Administration)
- 6. Ms.Nipha Aphirattanarungruang
Assistant Managing Director (Organizational Development) Chaiman Chairman of Audit Committee Audit Committee Audit Committee Director Director Director Director Director Director
7
Shareholder Structure
Kovitchindachai Group
76.01%
Public
23.99%
As of 15 November 2006 (670 Million Shares)
8
Products
“Experience a Truly Charming Home “... ก” Amidst Lush Nature”
Single Detached Home (Premium Market)
(Siritawara)
Single Detached Home (Middle Market)
(Prinyada)
Town House
(Prinyaluck)
Other
(The Pulse)
9
Products
Siritawara Single Detached Home (Premium Market) Price Range >7.00 MB.
10
Products
Single Detached Home (Middle Market) Price Range 4.00 – 7.00 MB. Prinyada
11
Products
Prinyaluck Town House Price Range 2.00 – 4.00 MB.
12
Products
The Pulse Condominium Price Range 1.29 – 3.60 MB.
13
Achievements
Awards of Merit from Pacific Coast Builders Conference (PCBC), San Francisco, USA, Year 2001 & 2004
Year 2001 Best Single Family Detached Home (under 1,800 sf) Year 2001 Best Single Family Detached Home (2,601–3,000 sf) Year 2004 Best Single Family Detached Home (3,300-3,600 sf)
14
Marketing Strategy
Product Differentiation Image Differentiation Brand Awareness Profit Through Customer Satisfaction
15
Operation Overview
16
Sold Out / Completed Projects
Opening Sold-out date date Unit Value (MB.) % Prinsiri Soi Samakomphad 2-Storey SDH Sep-00 Dec-02 90 496.96 18.38 Prinsiri Privacy 2-Storey SDH Mar-02 Jun-03 25 213.54 7.90 Prinyaluck Chamchan 3-Storey TH Jun-02 Feb-04 137 318.43 11.78 Prinyaluck Nawamin 3-Storey TH Feb-04 May-05 168 503.50 18.62 Prinyada Chalongrat 2-Storey SDH May-04 Dec-05 190 1,171.27 43.32 Total 610 2,703.70 100.00 Sold & Transferred Project Characteristics
17
Current Projects
As at 15 November 2006
Prinsiri
Unit Value (MB.) Unit Value (MB.) % Unit Value (MB.) % Prinsiri Nawamin Sep-02 88 726.32 86 697.32 96.01 86 697.32 96.01 Prinsiri Nuanchan Mar-03 49 413.09 48 398.09 96.37 48 398.09 96.37 Prinyada Chamchan Sep-03 27 174.67 24 148.64 85.10 24 148.64 85.10 Siritawara Oriental Dec-03 67 1,143.94 36 630.28 55.10 31 528.04 46.16 Prinyada Theparak Phase I Mar-04 83 382.86 58 261.46 68.29 57 256.29 66.94 Prinyada Sathorn Ring Road Apr-05 173 1,039.90 169 1,011.68 97.29 152 895.37 86.10 Prinyada Theparak Phase II Jun-05 106 301.71 105 298.44 98.92 105 298.44 98.92 Prinyada Rama II Feb-06 69 512.72 39 279.33 54.48 31 230.02 44.86 Prinyada Kaset Nawamin Phase I Jun-06 87 471.44 70 375.81 79.72 23 115.42 24.48 Prinyada Kanchanapisek Phase I Sep-06 42 289.91 2 12.43 4.29
- Total Single Detached House
791 5,456.56 637 4,113.48 75.39 557 3,567.63 65.38 Prinyaluck Rama II Jun-05 164 533.30 161 522.92 98.05 139 454.92 85.30 Prinyaluck Exclusive Sep-05 48 215.03 48 215.03 100.00 47 210.44 97.87 Prinyaluck Intraluck Mar-06 42 192.74 42 192.74 100.00 35 162.27 84.19 Prinyaluck Sathorn Ring Road Jul-06 135 422.80 97 273.52 64.69 41 112.82 26.68 Prinyaluck Petchkasem 69 Phase I Sep-06 149 388.26 39 89.49 23.05
- 538
1,752.13 387 1,293.70 73.84 262 940.45 53.67 The Pulse Condo Mar-06 202 325.26 200 319.39 98.20 194 308.24 94.77 Total Condo 202 325.26 200 319.39 98.20 194 308.24 94.77 1,531 7,533.95 1,224 5,726.57 76.01 1,013 4,816.32 63.93 Sold (As at Nov 15,06) Transferred (As at Nov 15,06) Total Townhouse Grand Total Project Opening date Total
18
Current Projects
As at 15 November 2006
Prinventure
Unit Value (MB.) Unit Value (MB.) % Unit Value (MB.) % The Euro Prime Oct-06 62 365.80 42 242.88 66.40
- Total Single Detached House
62 365.80 42 242.88 66.40
- The Euro Nova
Oct-06 184 625.60 3 9.37 1.50
- 184
625.60 3 9.37 1.50
- 246
991.40 45 252.25 67.89
- Sold (As at Nov 15,06)
Transferred (As at Nov 15,06) Total Townhouse Grand Total Project Opening date Total
19
Work Progress
As at 15 November 2006
Prinsiri Nawamin 100% 100% Prinsiri Nuanchan 100% 100% Prinyada Chamchan 100% 100% Siritawara Oriental 100% 84% Prinyada Theparak Phase I 100% 98% Prinyada Sathorn Ring Road 98% 100% Prinyada Theparak Phase II 100% 100% Prinyada Rama II 100% 99% Prinyada Kaset Nawamin Phase I 80% 60% Prinyada Kanchanapisek Phase I 69% 34% Prinyaluck Rama II 98% 98% Prinyaluck Exclusive 100% 100% Prinyaluck Intraluck 100% 100% Prinyaluck Sathorn Ring Road 100% 95% Prinyaluck Petchkasem 69 Phase I 66% 64% The Pulse Condo 100% 100% The Euro Prime 61% 66% The Euro Nova 61% 62% The Northern Prime 45% 12% The Northern Nova 19% 11% Project Infrastructure House
20
Projects Location
21
Projects Location
22
Projects Location
23
New Projects
Unit Value (MB.) Prinsiri Projects Prinyada Kaset Nawamin Phase II 2 stories SDH 77 420 Prinyada Kanchanapisek Pahse II 2 stories SDH 45 311 Prinyada Samakkee 2 stories SDH 119 474 Prinyaluck Petchkasem 69 Phase II 3 stories TH 116 303 Prinyaluck Samakkee 2 stories TH 196 480 Prinyaluck Eakachai Bangbon 3 stories TH 209 674 Rachaparob Condominium Condominium 547 1,550 Paholyathin Condominium Condominium 308 693 Naratiwat Condominium Condominium 187 800 Total Prinsiri Projects 1,804 5,705 Prinventure Projects European Town (Suwannaphoom) Home Office European Town Home Office 22 110 The Northern Town (Rangsit) The Northern Prime 2 stories SDH 242 800 The Northern Nova 3 stories TH 312 550 Total Prinventure Projects 576 1,460 Total 2,380 7,165 Project Characteristics Total
24
New Projects Launched in March 2007
- Rachaparob Condominium
- Paholyothin Condominium
- Naratiwat Condominium
- Prinyada Samakkee
- Prinyaluck Samkkee
- Prinyaluck Eakachai Bangbon
1,566 Unit 4,671 MB. Total
25
Condominium Projects
Rachaparob Condominium
26
Rachaparob Condominium
- Rachaparob Road
- Site area 3-0-24 rai
- 2 Buildings Total 547 units
Condo A 33 Floors 344 units Condo B 24 Floors 203 units
- Type of unit
1-BR area 35-78 M2 2-BR area 61-83 M2 3-BR area 120-174 M2
- Construction area 48,810 M2 Salable area 27,883 M2
- Price Range 1.75-10.78 MB.
Condominium Projects
27
Paholyothin Condominium
Condominium Projects
28
Paholyothin Condominium
- Soi. Paholyothin 37
- Site area 3-3-0 rai
- 2 Buildings Total 308 units
Condo A 8 Floors 154 units Condo B 8 Floors 154 units
- Type of unit
Studio area 33 M2 1-BR area 49-56.7 M2 2-BR area 70.65 M2
- Construction area 19,256 M2 Salable area 13,465.90 M2
- Price Range 1.60-3.74 MB.
Condominium Projects
29
Naratiwat Condominium
Condominium Projects
30
Naratiwat Condominium
- Naratiwat Road
- Site area 1-0-87 rai
- 1 Building 31 Floors Total 187 units
- Type of unit
1-BR area 42.98-59.40 M2 2-BR area 63.65-76.62 M2 3-BR area 85.26-88.89 M2
- Construction area 21,232 M2 Salable area 11,170 M2
- Price Range 2.66-7.12 MB.
Condominium Projects
31
Stock From The Projects Which Are Debt Free
as at 15 November 2006
Unit Value (MB.) Prinsiri Nawamin SDH 2 29.00 Prinsiri Nuanchan SDH 1 15.00 Prinyada Chamchan SDH 3 26.04 Siritawara Oriental SDH 31 513.66 Prinyada Theparak Phase I SDH 25 121.40 Prinyada Sathorn Ring Road SDH 4 28.22 Prinyada Theparak Phase II SDH 1 3.27 Prinyada Rama II SDH 30 233.39 Prinyaluck Rama II TH 3 11.38 The Pulse Condominium Condominium 2 5.88 Total 102 987.24 Project Characteristics Total
32
Financial Highlights
33
Total Revenues
1,170.44 1,486.66 2,325.34 1,284.98 1,959.47
- 500
1,000 1,500 2,000 2,500 2003 2004 2005 (Jan-Sep) 2005 (Jan-Sep) 2006 CAGR 40.95 % 34.42 % MB.
34
SDH - Middle market 56.44% SDH - Prem. market 18.42% Other Revenues 0.56% Revenue from Sales 3.07% Townhouse 21.51%
Revenue Structure
Total Revenue 2,325.34 MB.
Year 2005
Townhouse 29.42% Condo 15.18% Revenue from Sales 3.44% Other Revenues 0.48% SDH - Prem. market 3.50% SDH - Middle market 47.98%
Q3 Year 2006
Total Revenue 1,959.47 MB.
35
Revenues by Quarterly
2005 2006F
Total Revenue 2,325.34 MB. Total Revenue 3,000.00 MB.
Q1 16.67% Q2 12.85% Q3 25.75% Q4 44.74% Q1 13.82% Q2 22.46% Q3 29.04% Q4 34.68%
36
Gross Profit Margin
21.3% 28.8% 30.3% 30.0% 33.1%
0% 5% 10% 15% 20% 25% 30% 35% 2003 2004 2005 (Jan-Sep) 2005 (Jan-Sep) 2006
37
Net Profit
114.11 184.19 304.75 148.15 306.84
- 50
100 150 200 250 300 350 2003 2004 2005 (Jan-Sep) 2005 (Jan-Sep) 2006 CAGR 63.42 % 107.11 % MB.
38
Net Profit Margin
9.75% 12.39% 13.11% 11.53% 15.66%
0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 2003 2004 2005 (Jan-Sep) 2005 (Jan-Sep) 2006
39
COGS , SG&A
78.71% 71.25% 69.72% 69.99% 66.89% 6.45% 10.82% 11.43% 12.74% 12.40% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2003 2004 2005 (Jan-Sep) 2005 (Jan-Sep) 2006
COGS SG&A Revenue
40
Total Asset, Total Liabilities & Total Equity
MB. 2,200.83 2,124.42 3,196.99 4,272.37 2,607.77 1,748.08 1,334.70 1,613.29 1,664.60 1,448.91 789.72 587.54
- 500
1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 2003 2004 2005 Sep 30, 2006 Total Asset Total Liabilities Total Equity
41
ROE & D/E Ratio
ROE D/E Ratio
Times
26.3% 27.2% 29.8% 26.8% 24% 25% 26% 27% 28% 29% 30% 31% 2003 2004 2005 Sep 30, 2006 1.57 2.75 1.69 1.21 1 2 3 2003 2004 2005 Sep 30, 2006