1
FOCUS • SIMPLIFY • EXECUTE TO WIN FOCUS • SIMPLIFY • EXECUTE TO WIN
Q1 2020 Conference Call
May 1, 2020
Q1 2020 Conference Call May 1, 2020 FOCUS SIMPLIFY EXECUTE TO - - PowerPoint PPT Presentation
Q1 2020 Conference Call May 1, 2020 FOCUS SIMPLIFY EXECUTE TO WIN FOCUS SIMPLIFY EXECUTE TO WIN 1 Forward Looking Statements This presentation contains forward-looking information regarding future events or the
1
FOCUS • SIMPLIFY • EXECUTE TO WIN FOCUS • SIMPLIFY • EXECUTE TO WIN
May 1, 2020
FOCUS • SIMPLIFY • EXECUTE TO WIN
This presentation contains forward-looking information regarding future events or the Company’s future financial performance based on the current expectations of Terex Corporation. In addition, when included in this presentation, the words “may,” “expects,” "should," “intends,” “anticipates,” "believes," “plans,” “projects,” “estimates”, "will", and the negatives thereof and analogous or similar expressions are intended to identify forward-looking statements. However, the absence of these words does not mean that the statement is not forward-looking. The Company has based these forward-looking statements on current expectations and projections about future events. These statements are not guarantees of future performance. Because forward-looking statements involve risks and uncertainties, actual results could differ materially. Such risks and uncertainties, many of which are beyond the control of Terex, include among others: our business has been, and could be further, adversely impacted by an outbreak of a new strain of coronavirus ("COVID-19); our business is cyclical and weak general economic conditions affect the sales of our products and financial results; changes in import/export regulatory regimes and the escalation of global trade conflicts could continue to negatively impact sales of our products and our financial results;
Interbank Offered Rate may have consequences on us that cannot yet reasonably be predicted; our need to comply with restrictive covenants contained in our debt agreements; our ability to generate sufficient cash flow to service our debt obligations and operate our business; our ability to access the capital markets to raise funds and provide liquidity; our business is sensitive to government spending; our business is highly competitive and is affected by our cost structure, pricing, product initiatives and other actions taken by competitors; our retention of key management personnel; the financial condition of suppliers and customers, and their continued access to capital; exposure from providing financing and credit support for some of our customers; we may experience losses in excess of recorded reserves; we are dependent upon third-party suppliers, making us vulnerable to supply shortages and price increases; our business is global and subject to changes in exchange rates between currencies, commodity price changes, regional economic conditions and trade restrictions; our
environments, the Foreign Corrupt Practices Act and other similar laws and political instability; a material disruption to one of our significant facilities; possible work stoppages and other labor matters; compliance with changing laws and regulations, particularly environmental and tax laws and regulations; litigation, product liability claims, and other liabilities; our ability to comply with an injunction and related obligations imposed by the United States Securities and Exchange Commission (“SEC”); disruption or breach in our information technology systems and storage of sensitive data; our ability to successfully implement
Actual events or the actual future results of Terex may differ materially from any forward-looking statement due to these and other risks, uncertainties, and significant factors. The forward-looking statements speak only as of the date of this release. Terex expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement included in this release to reflect any changes in expectations with regard thereto or any changes in events, conditions, or circumstances on which any such statement is based. Non-GAAP Measures: Terex from time to time refers to various non-GAAP (generally accepted accounting principles) financial measures in this presentation. Terex believes that this information is useful to understanding its operating results and the ongoing performance of its underlying businesses without the impact
Total amounts in tables of this presentation may not add due to rounding.
2
FOCUS • SIMPLIFY • EXECUTE TO WIN
TEREX TEAM MEMBERS ARE LIVING OUR VALUES
Global team members are social distancing, yet working together to safely serve our customers by following preventive guidelines Safety is an absolute way of life whether you work for us, supply us, use our equipment, or receive our services
3
FOCUS • SIMPLIFY • EXECUTE TO WIN
TEREX TEAM MEMBERS EXHIBITING CITIZENSHIP
Our China and Northern Ireland teams donated more than 5,000 surgical masks to support local hospitals and care workers The Genie team manufactured 4,500 protective face shields for local medical professionals The Utilities team is using its in-house 3D printer, to produce bands for face shields The MP-India team collected donations and supplied food to a community kitchen in Delhi
Aerial Work Platforms Materials Processing
4
FOCUS • SIMPLIFY • EXECUTE TO WIN
Prevention Communication Leadership
social distancing processes
screening and temperature checks
& sanitizing measures
information from governmental health agencies
CEO communications
collaboration tools
& Environment (HSE) teams highly coordinated
practices to keep team members safe and minimize operational disruption
#1 PRIORITY IS HEALTH AND SAFETY
5
FOCUS • SIMPLIFY • EXECUTE TO WIN
Compensation
Team Members Operations
executive and team member salaries
merit increases
team member benefits
freeze across the company
work weeks implemented to keep workforce in place
to match lower demand
to respond to lower demand and comply with local government regulations
to align with reduced production schedules
indirect spending to align with current state
IMPLEMENTING COST SAVINGS IN EXCESS OF $100MM
6
FOCUS • SIMPLIFY • EXECUTE TO WIN
Cash Preservation Liquidity Management Capital Structure
payments in the United States
income and other tax payments; accelerating recovery of refunds
assistance programs
capital expenditures
available as of March 31, 2020
working capital
share repurchase
provides access to revolver liquidity
revolver maturity
corporate debt maturities until 2023
ACTIONS DRIVE FINANCIAL STRENGTH
7
FOCUS • SIMPLIFY • EXECUTE TO WIN
AMENDMENT PROVIDES STRONG LIQUIDITY
Extension Waiver Period Reinstatement Period Subject to a springing Secured Leverage Ratio maintenance covenant One-year extension and amendment of the existing $600MM Revolving Credit Facility 2022 Jan
8
Apr 2020 2021 Jan Subject only to a Minimum Liquidity maintenance covenant
FOCUS • SIMPLIFY • EXECUTE TO WIN
Note: Results shown are for Continuing Operations. See the appendix for reconciliation to U.S. GAAP USD Millions, except Earnings per Share
Q1 2020 Reported Q1 2019 Reported Q1 2019 Adjusted
Net Sales $ 833.6 $ 1,136.6 $ 1,136.6 % Change vs 2019 (26.7%) Gross Profit 136.7 237.8 238.8 % of Sales 16.4% 20.9% 21.0% SG&A (143.8) (138.1) (133.1) % of Sales (17.2%) (12.2%) (11.7%) Income (loss) from Operations (7.1) 99.7 105.7 Operating Margin (0.8%) 8.8% 9.3% Interest & Other Income (Expense) (18.4) (24.5) (26.9) Effective Tax Rate 3.1% 23.9% 21.0% Earnings (loss) per Share (0.35) 0.79 0.87 EBITDA 3.4 109.8 115.8 % Net Sales 0.4% 9.7% 10.2% Free Cash Flow (112.9) (256.5) (256.5)
COVID-19 Financial Impacts
Gross Profit
for government recoveries and manufacturing facility charges SG&A
to reserve on a customer financing receivable and other items Other Income
investment Effective Tax Rate
tax asset realization
SOLID START TO Q1 2020 BUT RESULTS ADVERSELY AFFECTED BY COVID
9
FOCUS • SIMPLIFY • EXECUTE TO WIN
down 30%
backlog of $717 million Aerial Work Platforms
down 23%
backlog of $272 million Materials Processing
END MARKETS ADVERSELY IMPACTED BY COVID-19
Results
Drivers
contracted
improved in late March
affected by cautious customer sentiment
credit and government shutdown
demand for material handlers
10
FOCUS • SIMPLIFY • EXECUTE TO WIN
TEREX IS WELL POSITIONED FOR A FUTURE ECONOMIC RECOVERY
Quality, Delivery, Cost and Morale
recovery
structure Operational Excellence Operational Innovation
Operational Growth
11
FOCUS • SIMPLIFY • EXECUTE TO WIN
Cash Flow: Taking the necessary actions to responsibly reduce costs and preserve cash given the rapidly changing environment. 1 Optimal Capital Structure: Strong balance sheet and ample liquidity to fund our business operations and activities 2 Organic Growth: Reduced capital expenditures in 2020, but investing for long-term growth opportunities 3 Restructuring Investments: Right-sized variable expenses to align production with demand and prepared to take further action 4 Efficient Return of Capital: Shareholder returns of capital start when business conditions improve 5
AGGRESSIVELY MANAGING THE BUSINESS
12
FOCUS • SIMPLIFY • EXECUTE TO WIN
Terex Way Values Safety of all our stakeholders is our most important
Customer Centric Staying close to our customers and supporting them with machinery, parts and service, and other solutions Business Sustainability Strong balance sheet and ample liquidity by taking proactive actions
Strong Business Future Strong future when conditions normalize for businesses to participate in recovery
13
FOCUS • SIMPLIFY • EXECUTE TO WIN
14
FOCUS • SIMPLIFY • EXECUTE TO WIN
15
FOCUS • SIMPLIFY • EXECUTE TO WIN
Backlog shown is deliverable in less than 12 months which reflects continuing operations. Total amounts may not add due to rounding.
USD Millions
16 Sequential Year on Year $ % $ % AWP (35) (5%) (371) (34%) MP (57) (17%) (291) (52)% Total (92) (9%) (662) (40)%
FOCUS • SIMPLIFY • EXECUTE TO WIN
North America Western Europe Asia/ Pacific
East & Africa
LATAM Sales by Geography 2020 vs 2019
Actual FX-Adj.
17
2019 Q1 QTD 2020 Q1 QTD
Western Europe Asia / Pacific
LATAM North America Results shown are for Continuing Operations
Actual FX-Adj.
Actual
FX-Adj.
Actual FX-Adj.
Actual FX-Adj.
FOCUS • SIMPLIFY • EXECUTE TO WIN
1. See further in the appendix for reconciliation to U.S. GAAP
USD Millions
18
Q1 '20 Q1 '19 Net Sales $511.7 $727.9 % Change vs. '19 (29.7%) Operating Profit (Loss), as reported ($5.9) $59.6 Operating Margin % (1.2)% 8.2% Operating Profit (Loss), as adjusted (1) ($5.9) $61.2 Operating Margin % (1.2)% 8.4% Backlog $717 $1,088 % Change vs. '19 (34%)
FOCUS • SIMPLIFY • EXECUTE TO WIN
USD Millions
(1) See further in the appendix for reconciliation to U.S. GAAP 19
Q1 '20 Q1 '19 Net Sales $315.6 $410.5 % Change vs. '19 (23.1 %) Operating Profit (Loss), as reported $25.0 $59.5 Operating Margin % 7.9 % 14.5 % Operating Profit (Loss), as adjusted (1) $25.0 $59.5 Operating Margin % 7.9 % 14.5 % Backlog $272 $563 % Change vs. '19 (52 %)
FOCUS • SIMPLIFY • EXECUTE TO WIN
USD Millions, except Earnings per Share
Q1 2019 As Reported Restructuring & Related Transformation Deal Related Other Tax & Interim Period Q1 2019 As Adjusted Net Sales $1,136.6 — — — — — $1,136.6 Gross Profit 237.8 1.0 — — — — 238.8 SG&A (138.1) 0.7 4.1 0.2 — — (133.1) Income (loss) from Operations 99.7 1.7 4.1 0.2 — — 105.7 Net Interest (Expense) (21.3) — — — — — (21.3) Other (Expense) (3.2) — — — (2.4) — (5.6) Income (Loss) from Cont. Ops. Before Taxes 75.2 1.7 4.1 0.2 (2.4) — 78.8 Benefit from (Provision for) Income Taxes (18.0) (0.4) (0.7) — — 2.6 (16.5) Income (Loss) from Continuing Operations $57.2 1.3 3.4 $0.2 (2.4) 2.6 $62.3 Earnings (loss) per Share $0.79 $0.02 $0.05 $— $(0.03) $0.04 $0.87
20
FOCUS • SIMPLIFY • EXECUTE TO WIN
In an effort to provide investors with additional information regarding the Company’s results, Terex refers to various GAAP (U.S. generally accepted accounting principles) and non-GAAP financial measures which management believes provides useful information to investors. These non-GAAP measures may not be comparable to similarly titled measures disclosed by other companies. In addition, the Company believes that non-GAAP financial measures should be considered in addition to, and not in lieu of, GAAP financial measures. Terex believes that this non-GAAP information is useful to understanding its operating results and the ongoing performance of its underlying
internal budgets and targets and to evaluate the Company’s financial performance against such budgets and targets. The amounts described below are unaudited, are reported in millions of U.S. dollars (except per share data and percentages), and are as of or for the period ended March 31, 2020, unless otherwise indicated. As changes in foreign currency exchange rates have a non-operating impact on our financial results, we believe excluding effects of these changes assists in assessment of our business results between
current period results using rates that the comparable prior periods were translated at to isolate the foreign exchange component of the fluctuation from the operational component. Similarly, the impact
periods may be subtracted from the absolute change in results to allow for better comparability of results between periods.
21
FOCUS • SIMPLIFY • EXECUTE TO WIN
USD Millions
Free Cash Flow - We calculate a non-GAAP measure of free cash flow. We define free cash flow as Net cash provided by (used in) operating activities, plus (minus) increases (decreases) in Terex Financial Services finance receivables consisting of sales-type leases and commercial loans ("TFS Assets"), less Capital expenditures, net of proceeds from sale of capital assets. We believe this measure of free cash flow provides management and investors further useful information on cash generation or use in our primary operations.
22
Three Months Ended March 31, 2020 2019 Net cash provided by (used in) operating activities $ (88.7) (265.4) Increase (decrease) in TFS Assets (4.0) 19.5 Capital expenditures, net of proceeds from sale of capital assets (20.2)
(1)
(10.6) Free cash flow $ (112.9) $ (256.5)
(1) Includes $4.5 million of proceeds from sale of capital assets within Proceeds (payments) from the disposition of discontinued operations in the Condensed Consolidated Statement of Cash Flows
FOCUS • SIMPLIFY • EXECUTE TO WIN
USD Millions
Debt is calculated using the Condensed Consolidated Balance Sheet amounts for Current portion of long-term debt plus Long-term debt, less current portion plus debt from liabilities held for sale. Net Debt is calculated as Debt less Cash and cash equivalents, including amounts in assets held for
23
March 31, 2020 December 31, 2019 Long-term debt, less current portion $ 1,338.1 $ 1,168.8 Current portion of long-term debt 7.0 6.9 Debt 1,345.1 1,175.7 Less: Cash and cash equivalents (511.3) (535.1) Less: Cash and cash equivalents in assets held for sale (3.7) (5.0) Net Debt $ 830.1 $ 635.6
FOCUS • SIMPLIFY • EXECUTE TO WIN
USD Millions
EBITDA is defined as earnings, before interest, other non-operating income (loss), income (loss) attributable to non-controlling interest, taxes, depreciation and amortization. The Company calculates this by subtracting the following items from Net income (loss): (Gain) loss on disposition of discontinued operations- net of tax; and (Income) loss from discontinued operations – net of tax. Then adds the Provision for (benefit from) income taxes; Interest & Other (Income) Expense; the Depreciation and Amortization amounts reported in the Consolidated Statement of Cash Flows less amortization of debt issuance costs that are recorded in Interest expense. Terex believes that disclosure of EBITDA will be helpful to those reviewing its performance, as EBITDA provides information on Terex’s ability to meet debt service, capital expenditure and working capital requirements, and is also an indicator of profitability.
24
Three Months Ended March 31, 2020 2019 Net income (loss) ($24.9) ($66.6) (Income) loss from discontinued operations - net of tax 0.2 124.4 (Gain) loss on disposition of discontinued operations- net of tax — (0.6) Income (loss) from continuing operations (24.7) 57.2 Provision for (benefit from) income taxes (0.8) 18.0 Interest & Other (Income) Expense 18.4 24.5 Income (loss) from operations (7.1) 99.7 Depreciation 10.1 9.6 Amortization 1.6 1.5 Non-Cash Interest Costs (1.2) (1.1) EBITDA 3.4 109.8 Operating profit adjustments — 6.0 Adjusted EBITDA $ 3.4 $ 115.8
FOCUS • SIMPLIFY • EXECUTE TO WIN
ROIC and other Non-GAAP Measures (as calculated below) assist in showing how effectively we utilize capital invested in our operations. ROIC is determined by dividing the sum of NOPAT for each of the previous four quarters by the average of Debt less Cash and cash equivalents plus Terex Corporation stockholders’ equity for the previous five quarters. NOPAT for each quarter is calculated by multiplying Income (loss) from
In the calculation of ROIC, we adjust income (loss) from operations, annualized effective tax rate, and Terex Corporation stockholders’ equity to remove the effects of the impact of certain transactions in order to create a measure that is useful to understanding our operating results and the ongoing performance of our underlying business without the impact of unusual items as shown in the tables below. Cash and cash equivalents and Debt are adjusted to include amounts recorded as held for sale. Furthermore, we believe returns on capital deployed in Terex Financial Services ("TFS") do not represent our primary operations and, therefore, TFS assets and results from operations have been excluded from the Non- GAAP Measures. Debt is calculated using amounts for Current portion of long-term debt plus Long-term debt, less current portion. We calculate ROIC using the last four quarters’ adjusted NOPAT as this represents the most recent 12-month period at any given point of determination. In order for the denominator of the ROIC ratio to properly match the operational period reflected in the numerator, we include the average of five quarters’ ending balance sheet amounts so that the denominator includes the average of the opening through ending balances (on a quarterly basis) thereby providing, over the same time period as the numerator, four quarters of average invested capital.
25
FOCUS • SIMPLIFY • EXECUTE TO WIN
USD Millions
See reconciliation of adjusted amounts below on the following ROIC tables. Amounts are as of and for the three months ended for the period referenced in the tables.
1. The 2019 annualized effective tax rate is based on the full year 2019 actual results 2. The 2020 annualized effective tax rate is based on management’s full year 2020 projections 26
Mar '20 Dec '19 Sep '19 Jun '19 Mar '19 Annualized effective tax rate, as adjusted (1),(2) 19.8 % 15.6 % 15.6 % 15.6 % Income (loss) from operations, as adjusted $ (4.5) $ 35.3 $ 86.2 $ 127.9 Multiplied by: 1 minus annualized effective tax rate 80.2 % 84.4 % 84.4 % 84.4 % NOPAT, as adjusted $ (3.6) $ 29.8 $ 72.8 $ 107.9 Debt, as adjusted $ 1,345.1 $ 1,175.7 $ 1,175.6 $ 1,351.9 $ 1,477.8 Less: Cash and cash equivalents, as adjusted (515.0) (540.1) (475.5) (394.6) (330.2) Debt less Cash and cash equivalents, as adjusted 830.1 635.6 700.1 957.3 1,147.6 Total Terex Corporation stockholders' equity, as adjusted 746.6 886.6 804.2 775.1 666.3 Debt less Cash and cash equivalents plus Total Terex Corporation stockholders' equity, as adjusted $ 1,576.7 $ 1,522.2 $ 1,504.3 $ 1,732.4 $ 1,813.9 March 31, 2020 ROIC 12.7 % NOPAT, as adjusted (last 4 quarters) $ 206.9 Average Debt less Cash and cash equivalents plus Terex Corporation stockholders' equity, as adjusted (5 quarters) $ 1,629.9
FOCUS • SIMPLIFY • EXECUTE TO WIN
USD Millions
27 Three months ended 3/31/20 Three months ended 12/31/19 Three months ended 9/30/19 Three months ended 6/30/19 Reconciliation of income (loss) from operations: Income (loss) from operations, as reported $ (7.1) $ 22.9 86.4 126.0 Adjustments: Deal Related — — (0.9) (7.0) Restructuring & related — 9.8 2.2 8.7 Transformation — 3.4 2.2 4.0 Other — 0.2 — — (Income) loss from TFS 2.6 (1.0) (3.7) (3.8) Income (loss) from operations, as adjusted $ (4.5) $ 35.3 $ 86.2 $ 127.9 As of 3/31/20 As of 12/31/19 As of 9/30/19 As of 6/30/19 As of 3/31/19 Reconciliation of Cash and cash equivalents: Cash and cash equivalents - continuing operations $ 511.3 $ 535.1 $ 470.6 $ 367.5 $ 304.6 Cash and cash equivalents - assets held for sale 3.7 5.0 4.9 27.1 25.6 Cash and cash equivalents, as adjusted $ 515.0 $ 540.1 $ 475.5 $ 394.6 $ 330.2 Reconciliation of Debt: Debt - continuing operations $ 1,345.1 $ 1,175.7 $ 1,175.6 $ 1,347.7 $ 1,473.4 Debt - liabilities held for sale — — — 4.2 4.4 Debt, as adjusted $ 1,345.1 $ 1,175.7 $ 1,175.6 $ 1,351.9 $ 1,477.8 Reconciliation of Terex Corporation stockholders' equity: Terex Corporation stockholders' equity as reported $ 786.2 $ 932.3 $ 866.3 $ 860.1 $ 781.8 TFS assets (150.0) (154.0) (159.0) (180.2) (204.6) Effects of Adjustments, net of tax: Deal Related 75.3 75.3 75.3 75.8 83.1 Restructuring & related 24.2 24.2 15.9 12.4 2.7 Transformation 14.4 14.4 11.5 9.3 4.8 Other 2.3 2.3 1.3 1.7 (0.7) (Income) loss from TFS (5.8) (7.9) (7.1) (4.0) (0.8) Terex Corporation stockholders' equity, as adjusted $ 746.6 $ 886.6 $ 804.2 $ 775.1 $ 666.3
FOCUS • SIMPLIFY • EXECUTE TO WIN
28
Three Months Ended March 31, 2020 Income (loss) from continuing operations before income taxes (Provision for) benefit from income taxes Income tax rate Reconciliation of annualized effective tax rate: As reported $ (25.5) $ 0.8 3.1% Effect of Adjustments: Tax related — 4.2 As adjusted $ (25.5) $ 5.0 19.8% Year Ended December 31, 2019 Income (loss) from continuing operations before income taxes (Provision for) benefit from income taxes Income tax rate Reconciliation of annualized effective tax rate: As reported $ 247.5 $ (37.8) 15.3% Effect of Adjustments: Deal Related (7.5) 0.2 Restructuring & related 22.4 (4.7) Transformation 13.7 (2.8) Other 0.6 (0.1) Tax related — 2.0 As adjusted $ 276.7 $ (43.2) 15.6%
USD Millions
FOCUS • SIMPLIFY • EXECUTE TO WIN
Working Capital is calculated using the Consolidated Balance Sheet amounts for Trade receivables (net of allowance) plus Inventories less Trade accounts payable and Customer advances. The Company views excessive working capital as an inefficient use of resources, and seeks to minimize the level of investment without adversely impacting the
Trailing Three Months Annualized Net Sales is calculated using the net sales for the quarter multiplied by four. The ratio is calculated by dividing working capital by trailing three months annualized net sales. The Company believes this measures its resource use efficiency.
29
March 31, 2020 Inventories $823.0 Trade Receivables 402.0 Less: Trade Payables (454.9) Less: Customer Advances (15.7) Total Working Capital $754.4 3 months Sales $833.6 Number of quarters x 4.0 Annualized Quarterly Sales $3,334.4 WC % of Annualized Quarterly Sales 22.6 % USD Millions