THE FOUNDATION OF A RENEWABLE ENERGY FUTURE
DECEMBER 7, 2020
THE FOUNDATION OF A RENEWABLE ENERGY FUTURE DECEMBER 7, 2020 Our - - PowerPoint PPT Presentation
THE FOUNDATION OF A RENEWABLE ENERGY FUTURE DECEMBER 7, 2020 Our Management Team Welcomes You ion oratio rpor Corp GI Co UGI Joh John Wals lsh Ted Jas Jastr trzebski Robert Bear Beard Rog oger r Per erreault President & CEO
DECEMBER 7, 2020
UGI GI Co Corp rpor
ion
2
Joh John Wals lsh President & CEO Ted Jas Jastr trzebski CFO Robert Bear Beard Executive VP, Natural Gas Rog
r Per erreault Executive VP, Global LPG
UGI GI Co Corp rpor
ion
3
A Foundation for the Future Our Natural Gas Strategic Focus Our Global LPG Strategic Focus Our Financial Overview Q&A
Q
UGI GI Co Corp rpor
ion
4
This presentation contains statements, estimates and projections that are forward-looking statements (as defined in Section 21E of the Securities and Exchange Act of 1934, as amended). Management believes that these are reasonable as of today’s date only. Actual results may differ significantly because of risks and uncertainties that are difficult to predict and many of which are beyond management’s control. You should read UGI’s Annual Report on Form 10-K for a more extensive list of factors that could affect
the seasonal nature of our business; cost volatility and availability of all energy products, including propane, natural gas, electricity and fuel oil; increased customer conservation measures; the impact of pending and future legal proceedings, liability for uninsured claims and for claims in excess of insurance coverage; domestic and international political, regulatory and economic conditions in the United States and in foreign countries, including the current conflicts in the Middle East and the withdrawal of the United Kingdom from the European Union, and foreign currency exchange rate fluctuations (particularly the euro); the timing of development of Marcellus Shale gas production; the availability, timing and success of our acquisitions, commercial initiatives and investments to grow our business; our ability to successfully integrate acquired businesses and achieve anticipated synergies; the interruption, disruption, failure, malfunction, or breach of our information technology systems, including due to cyber-attack; the inability to complete pending or future energy infrastructure projects; our ability to achieve the operational benefits and cost efficiencies expected from the completion of pending and future transformation initiatives at our business units; uncertainties related to the global pandemics, including the duration and/or impact of the COVID-19 pandemic; and the extent to which we are able to utilize certain tax benefits currently available under the CARES Act and similar tax legislation and whether such benefits will remain available in the future. Information presented herein is as of September 30, 2020 unless otherwise stated.
UGI GI Co Corp rpor
ion
5
In this presentation, Management uses certain non-GAAP financial measures, including UGI Corporation adjusted earnings per share, UGI Corporation Free Cash Flow, UGI Corporation Adjusted Earnings before interest, taxes, depreciation, and amortization (“EBITDA”), Midstream & Marketing Total Margin and UGI International Total Margin. These financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for, the comparable GAAP measures. Management believes the presentation of these non-GAAP financial measures provides useful information to investors to more effectively evaluate period-
non-GAAP financial measures to the most directly comparable financial measure calculated and presented in accordance with GAAP are presented in the Appendix of this presentation.
UGI GI Co Corp rpor
ion
6
UGI GI Co Corp rpor
ion
7
UGI’s mission is to be the preeminent energy dis istr tributio ion company in in our targeted markets ts by providing a superior range of cle lean and sustainable energy solutions to our customers. At UGI, we believe that sa safe, relia iable le, affordable le, and sustainable le energy soluti tions are a necessity for our customers and communities. We strive to deliver this fundamental need through best-in-class sa safety ty, operati tions, products ts, and serv rvic ices while enhancing the quality of life of
Mis ission Vis ision
UGI GI Co Corp rpor
ion
8
complementing our growth plan:
AmeriGas – Expanded cash flow
GI App Appala lachia ia – Strategic assets and fee- based income
LPG G Tran ansfor
ion
Belongin ing, Inc nclu lusio ion, Div Diversit ity and and Equ quit ity (BI (BIDE) ) Str Strengthened Fou
Fou
ions tha that supp upport scala labil ilit ity of
ies De Develo lopments tha that str trengthen com
ies Op Optim imiz izin ing com
provid ide ren enewable le solu
Mai Maintain ined Mo Momentum Exp Expandin ing RNG RNG Cap Capabil ilit itie ies
renewable solutions:
renewable capabilities
RNG Proj
(Ida daho) – Complementary capabilities to RNG platform
EPS S / / Div Divid idend commitments
LNG ne network exp xpansion
frastructure upg upgrade
CE and and Na Natio ional l Ac Accou
growt wth
digi gitiz izatio ion ac acros
LPG Positioned as a Di Differentia iated Ren enewable Ene Energy So Solut utio ions Provid ider
UGI GI Co Corp rpor
ion
9
Eth thanol HVO LPG LPG / Bi Bio Di Diesel rDM rDME
Disp Disposa sal for
sale le
Hy Hydrogen RN RNG
Bi Bio Methane Resi esidue
Why Ren enewables?
H2O
Rapidly growing customer demand
BIO
Synergistic opportunities as a producer and distributor
Strategic assets and proven competencies Progressing supply chain partnerships providing long- term competitive advantages
UGI GI Co Corp rpor
ion
10
Midstream & Marketing
2000 2000-09 09 2013 2013-14 14 2015 2015-18 18 2019 2019-20 20
1Total Margin is a non-GAAP measure. Please see appendix for reconciliation.
Over er th the e past t 20 yea ears, Mid idstrea eam & Marketing has exp xpanded to
ecome a busin ines ess of
le of
g a fu full ll suit ite e of
idstream and marketing ser ervices in in th the e Appalachia ian basin in and th the e ea eastern US
2010 2010-12 12
Temple LNG facility Marcellus Shale Auburn III expansion Steelton LNG facilities Bethlehem LNG facility UGI Appalachia
2000 2000 Total Margin1
($ Million)
2020 2020 Total Margin1
($ Million)
$6 $355
23 23% CAGR
Hunlock and LP / Air facility
UGI GI Co Corp rpor
ion
11
UGI International
2000 2000-09 09 2010 2010-11 11 2012 2012-16 16 2017 2017-18 18 2019 2019-20 20
Over er th the e past t 20 yea ears, UGI In International has exp xpanded in into
ies and now deliv elivers ~8 ~870 Milli illion gall llons of
LPG and has an en ener ergy marketing busin ines ess acr cross 4 cou
ies.
Fou
LPG acquis isitio tions in n Belg lgium, the he Neth Netherlands and nd UK UK
2000 2000 Total Margin2
($ Million)
2020 2020 Total Margin2
($ Million)
$21 $936
21 21% CAGR
1
UGI GI Co Corp rpor
ion
12
2015 2015-19 19
Began marketing Bio Bio-LPG in parts of Northern Europe Acquired DVEP, a marketer of wind and solar energy Completed 110+ + solar
proj
~30,000 solar
pan panels on behalf of our customers Methane and landfill gas consumption at Broad Mountain generation facility Sourcing bio-molecules from Preem's refinery in Sweden to augment existing Bio-LPG sources
2020 2020
Acquired GHI, which will serve as a strong foundation for RNG growth Invested in utility- scale RNG project in Idaho
2021 2021-25 25
Renewable Solutions team Potential Renewable Solutions
up to
billio ion
attractive returns Bio-LPG, rDME Renewable hydrogen (and H2 blends), battery storage, and
Invest in feedstock infrastructure
UGI GI Co Corp rpor
ion
13
Con Connected to to bas base cu customers: Cor Core infrastructure: Cor Core com
ies:
UGI’s connection to customers, core competencies, and core infrastructure enable UGI to provide renewable energy solutions with mi minim imal l di disruptio ion to
r cus ustomers
Navigating legislative and regulatory landscape Supply and proven capabilities in energy marketing Experience in pipeline and gas processing engineering Experience in renewable gas (RIN and LCFS) and Solar (REC) credit markets
2,4 ,420
Bobtail Trucks
0.5 .5+ TCF CF
Throughput
~12,300
Miles of Gas Mains
1,8 ,800+
LPG Storage Locations Physically connected to
~3 ~3 Milli illion
Customers
~8,000
Field based service and support delivery employees
18 18
Countries
Di Digital l In Interface wit ith Cus Customers
2 3 1
UGI GI Co Corp rpor
ion
14
60% 65% 65% 65% 60% 15% 20% 25% 40% 35% 20% 15% 15%
2015 2015 2020 2020 2025 2025 2030 2030 2035 2035
Glo lobal l LPG Renewable les Natural l Gas
Our innovation-focused growth drivers align us with our goal of a greener portfolio
(BioLPG, rDME etc.)
Cap Capital Allo locatio ion1,2:
UGI GI Co Corp rpor
ion
15
FY FY 2020 Adj.
EPS FY FY 2024E Adj.
EPS2
6-10 10% EP EPS S Gr Growth
$2.751 $4.00 $3.50 Utilities Regulatory Global LPG Focus – Develop – Grow Share Repurchase Debt repayment / Leverage Midstream Capital Projects Utilities Capital Projects Or Organic ic Gr Growt wth Cap Capit ital l Proj
Ac Acquis isi- ti tion
Geographic Expansion New Business Expansion Technology Complement Scalability Platform Ren enew- able ables Rob
pipelin ine of
ic, ino norganic ic, an and ren enewable le
portunit itie ies pr provid ides a a stab able le fou
ndatio ion for
the fut future. Signi Signific icant cash ash gen eneratio ion pr provid ides fun fundin ing g sou
and bala balance shee heet man management. Bio-Gas (BioLPG, rDME etc.) Renewable Natural Gas
certain foreign currency derivative instruments we cannot reconcile fiscal year 2024 adjusted diluted earnings per share, a non-GAAP measure, to diluted earnings per share, the most directly comparable GAAP measure, in reliance on the “unreasonable efforts” exception set forth in SEC rules.
Hydrogen / Hydrogen Blends ACE Vending Projects
UGI GI Co Corp rpor
ion
16
UGI GI Co Corp rpor
ion
17
Sus Sustainable In Investm tments: Strategic investments coupled with deep Sc Scala lable In Infr frastructure: Distinctive capabilities
Natu tural l Gas - Str trategic ic Advantage
Capital deployment drives rate base growth Steady customer growth Growing demand for natural gas
Our Our Nat atural Gas Gas bus busin inesses s se see con
sign gnificant gro growth driv driven by y our
cor
businesses, , and and ar are well ll posit positioned to
drive a a cle clean energy futu future.
Access to locally produced Natural Gas
built over multiple decades position UGI well to pursue renewable energy opportunities nationwide by leveraging deep experience and solid partnerships
Well positioned for a clean energy future
experience are helping UGI fuel a cleaner, sustainable energy future
UGI GI Co Corp rpor
ion
18
Improving our
ENVIRONMENT
Growing the
FOUNDATION
RE REDUCE CARB CARBON FOO OOTPRINT Supporting a clean future ENS ENSURE RE RESOURCE OP OPTI TIMIZATI TION Leveraging assets and regulatory expertise
DEV DEVELOPING OU OUR TALENT AND D CU CULTURE
Transforming
culture and developing leaders who drive growth Fl Flexib ible le Workin
Envir ironment: : Create a framework for efficient work more efficiently, maintain high levels of customer service and safe
Th Think Cl Clean: Driving a culture across the Natural Gas businesses that aligns with overall goal of utilizing cleaner forms of energy. Serving the evolving needs of our
CU CUSTOMERS
KEE KEEP EN ENERGY AFF AFFORDABLE Providing our customers the highest value energy solutions EX EXPAND OU OUR R RE REACH Ensuring safety and sustainability
UGI GI Co Corp rpor
ion
19
FOUNDATION
Rate base growth (FY20-FY24 CAGR
A strong and consistent history of growth, while improving our environment
ENSURE RESOURCE OPTIMIZATION
Strategic midstream footprint in the Appalachian basin Marketing natural gas on 42 LDC systems ~4 BCF/day of pipeline capacity and 15 BCF
Expertise navigating evolving legislative and regulatory landscapes Physically connected to ~740,000 gas and electric customers Take-or-pay contracts underpin stable, predictable growth (~80% fee based by 2023) Expanding geographic reach – RNG Marketing Growing portfolio of renewable energy solutions
UGI GI Co Corp rpor
ion
20
Im Improve acce access an and integrity ~ 675,000 conversion prospects within 1 mile of gas mains GET Gas program enables growth in underserved areas Locally sourced supply provides affordability and reliability Plan to spend ~$2 billion over next 5 years for infrastructure upgrade
MAKE ENERGY AFFORDABLE
Imp Improve ene energy efficiency an and sus sustainabil ility Combined Heat and Power Projects Natural Gas Vehicle fueling stations RNG and other sustainable technologies Energy Efficiency & Conservation (EE&C) program
EXPAND OUR REACH CU CUSTOMERS
Ann Annual l Cus Customer Gr Growt wth at t UGI GI Uti tili litie ies
(in ‘000)
~4 ~400,000 ne net customers add added in n UGI GI Uti tilities since 2001 2001
250 350 450 550 650 750 850 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 PNG Acquisition CPG Acquisition Cumula lativ ive Custom
UGI GI Co Corp rpor
ion
21
ENVIRONMENT
Sm Smart por portfolio rebala lancing Investment in feedstock infrastructure (RNG project in Idaho) Cleaner sources such as RNG (GHI) Investments advance GHG reduction commitment Divestiture of Conemaugh reduces direct emissions by 30%
REDU DUCE CA CARBON FOOTPRINT
In Infrastr tructure up upgrades – Driv Driving sa safety an and a a cl cleaner en environment Pipeline replacement and betterment for achieving ambitious methane reduction goals Enhanced Leak Detection for better system management, safety, and system integrity Deli Delivering Meth thane Reductio ions
UGI GI Co Corp rpor
ion
22
FOUNDATION
Strategically located asset network and ability to navigate an evolving regulatory environment Geographic Expansion – RNG Marketing
CUSTOMERS
Strong customer growth Significant investment
Utilities and Energy Services Continuously evaluating ways to improve affordability and efficiency
ENVIRONMENT
As demand for clean, renewable energy continues to grow, we have the distinctive capabilities to thrive in the space Investment opportunities in feedstock infrastructure
UGI GI Co Corp rpor
ion
23
UGI GI Co Corp rpor
ion
24
A Pla latf tform:
solutions platform
serving needs of 2+ million1 customers
located supply assets
Foc
provides a a cl clear pa path to to bu buil ild Gl Global LP LPG busin iness s
futu ture through or
and ino norganic ic gr growth strategies
Enhancing process efficiencies through business transformation initiatives Improving selling / distribution efficiency powered by analytics Investing in Bio-LPG Focusing on socially relevant conversion opportunities
UGI GI Co Corp rpor
ion
25
DE DEVELOP
beyond LPG
GROW
way beyond
FOCU CUS
EM EMBED CONTINUAL IMP MPROVEMENT To keep us efficient, safe, and reliable MO MODERNIZE FOR OR FU FUTU TURE To serve our customers harmoniously, digitally, and autonomously BRIN BRING NEW NEW MAR MARKET OPP OPPORTUNITI TIES To build for our future DR DRIVE BU BUSI SINESS SS EV EVOLUTION To expand beyond our current limits Ren enewable le So Solut utio ions: Expand bio-LPG offering and explore investment potential of rDME Mo Move up up the the Valu alue Cha Chain in: : Continue to identify opportunities to move into the development and production of renewables Rel elia iable le Busin Business Mo Mode del: l: With a modest investment, we build relationships with customers that could last beyond a decade.
UGI GI Co Corp rpor
ion
26
La Launched Two Transformatio ion Proj
reduce costs and improve effectiveness
Op Operations Ex Excellence
efficiencies
EMBED CONTINUAL IM IMPROVEMENT
Cus Customer Di Digital Exp Experience
enhanced digital tools across the businesses to drive customer engagement and efficiencies
MODERNIZE FOR OUR FUTURE FOCU CUS
UGI GI Co Corp rpor
ion
27
$43 $128 $140 €7 €15 €30
FY 20 FY 21E FY 22E AmeriGas UGI International Glob lobal l LP LPG Transformation Esti timated Be Benefits ts
Amer eriGas Identified incremental $20 $20 Mil illi lion in benefits; expect to realize $140 $140 Mil illi lion in permanent annual savings by FY22
$25 Mil illi lion
~$200 Mil illi lion
t abo about a a third of our AmeriGas 2.0 cost savings in hig high-value cu customer retention initiatives UG UGI I In International No anticipated changes
transformation initiatives
benefits by FY22
$ and € in Million
UGI GI Co Corp rpor
ion
28
Green Proje jects
territories New Ren enewable e Fuels els
supply sources BR BRING NEW MARKET OPPORTUNITIES Tech ech-enabled Sales les Ch Channel l De Development
DR DRIVE LP LPG BU BUSINESS EVOLUTION DE DEVELOP GROW Acq cquis isit itions
UGI GI Co Corp rpor
ion
29
FOCUS
Transformation programs set the stage for cost reduction Evolving efficiency culture in place Customer journey re- engineered
DE DEVELOP
Molecules in supply chain will be de-fossilized Expansion of renewables in energy marketing business
GR GROW
Continue investing in customer journey, vending, home delivery, and digital interface Strategic bolt on acquisitions with attractive post-acquisition synergies New geographies will continuously be explored as energy landscape evolves
UGI GI Co Corp rpor
ion
30
UGI GI Co Corp rpor
ion
31
Adj djusted EP EPS1 Br Brea eakin ing Do Down Silo Silos Natural Gas Global LPG Ou Our Ex Expandin ing St Strategic Foc
Natural gas
Deli Deliver on
EPS an and Di Dividend Com Commitments
provider
$2.05 $2.29 $2.74 $2.28 $2.67 2016 2017 2018 2019 2020 2021
Differentiated Renewable Energy Solutions
2022 and beyond
and certain foreign currency derivative instruments we cannot reconcile fiscal year 2021 adjusted diluted earnings per share, a non-GAAP measure, to diluted earnings per share, the most directly comparable GAAP measure, in reliance on the “unreasonable efforts” exception set forth in SEC rules.
$2.65 $2.95
6.8 6.8%
CAGR R 2016 2016 – 2020 2020
2
UGI GI Co Corp rpor
ion
32
Cor Corporate Su Support Fu Function Transfor
ion Init Initiativ ive Acr cross:
$15+ Mil illio lion
Annual Projected Cost Savings
HR HR IT IT FIN FINANCE PR PROCUREMENT Economies of scale and scope Flexible / adaptive operations Better service / execution at lower prices Utilize benchmarked best practices Higher employee engagement and development through talent sharing Relieving BU’s of transactional processing to better focus on business model and customer service Centralization enhances control focus
Non-recurring investment1 of $40 Million over three years
UGI GI Co Corp rpor
ion
33
$253 ($6) ($25) ($65) ($136) ($136) ($144) ($234) ($261) ($497) ($751) UGI-US NJR-US SJI-US ATO-US NWN-US SWX-US CPK-US NI-US OGS-US SPH-US SR-US
UGI GI Cash Cash Fl Flows ($ ($ Million
Pee eer 1 Pee eer 2 Pee eer 3 Pee eer 4 Pee eer 5 Pee eer 6 Pee eer 7 Pee eer 8 Pee eer 9 Pee eer 10 Cash Cash fl flow w stabili lity and gro rowt wth re remain ins a key diff fferentia iator for
idit ity pro rovid ides re resil ilie ience against ma macro ro ri risks as we well l as fl flexib xibility in ou
r capital pro rojec ject execu ecution and op
eration
rocess innova vation
Average Fr Free ee Cash Cash Fl Flow w 2011 2011-20 201 ($ ($ Mil Milli lion
1. Free Cash flow calculated as Cash Flow from Operations – Dividends – Capital Expenditures. Please see appendix for reconciliation; 2020 values for the peer group are calculated on LTM basis based on latest available data. Peers, in no particular order, include: ATO, CPK, NI, NJR, NWN, OGS, SJI, SPH, SR, and SWX.
80 80 250 250 190 190 412 412 519 519 $245 $156 $333 $173 $174 $5 $555 55 $7 $708 08 $802 $1 $1,0 ,005 $1 $1,1 ,164 $9 $970 70 $9 $964 64 $1,0 ,085 $1 $1,0 ,078 $1 $1,1 ,102 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Free Cash Flow Cash Flow from Operations
1
UGI GI Co Corp rpor
ion
34
$1.2 .2 - $1.6 .6 Billi Billion Ca Cash Flo low fr from Oper erati tions
~55% Global LPG ~45% Natural Gas
$350M - $400M $850M - $1.2B UGI Dividends, Share Repurchase, and Debt Repayment Capital Expenditures and M&A Differentiated Renewable Energy Solutions Base Business and Regulatory Earnings Growth Investment Capital and M&A Earnings Growth
6% - 10% EPS Growth and 4% Dividend Growth 3-4% 3-6%
All figures represent multi-year average targets.
UGI GI Co Corp rpor
ion
35
Appalachia system
buildout
shareholders to grow annual dividend by 4%
dividend payout ratio of 35% - 45%
leverage to levels before recent strategic transactions
resilient company ready for the next phase of sustainable growth
$5. $5.0 - $5. $5.6 B $3.7 - $3.9 B $1.2 - $1.3 B $0.1 - $0.4 B Cash Flow from Operatio ions FY 2021-24 Capex and M M&A Div ividends a and Share Repurchase Net Debt Reductio ion
UGI GI Co Corp rpor
ion
36
Cash Growth Offsetting Conservation Sustainable Cash Flows Resilient Business Model
Driv Drivin ing Fin Financia ial Sus Sustainabilit ity
to stay ahead of highly dynamic environment
benchmark, while maintaining financial commitments Bus Busin iness Transformation
Global LPG LPG: Utilize technology and data analytics to optimize operations
Corporate Fu Functions: Unite and streamline processes to optimize inter-division synergies
Growin ing les ess wea eather-se sensitiv ive bu busin iness lin ines:
argin in management:
Blu Blueprint for
Less Weather Se Sensit itivity
UGI GI Co Corp rpor
ion
37
400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 2021 2022 2023 2024 2025 2026 2027 2028-50 AmeriGas UGI International Midstream & Marketing UGI Utilities UGI Corp
units and keep capacity at the holding company level for truly compelling strategic
finance a portion of the AmeriGas merger and CMG acquisition in FY19 at the holding company level
4.7x 4.2x 3.9x 3.8x 3.7x 3.3x FY19A FY20A FY21E FY22E FY23E FY24E
Le Leverage1,2 Deb Debt Maturit ities ($ Million)
$
UGI GI Co Corp rpor
ion
38
Glob
LP LPG, 36% Na Natural l Gas Gas, 64%
2021 2021E Cap Capital Ex Expendit itures: $850 850 Mill illion Ex Executing a a capital expenditure pla plan to to continue cr creating lon
sustainable sha shareholder valu lue. $2.67 FY 2020 Adjusted EPS1 FY 2021E Adjusted EPS2 $2.65 $2.95
commodity and certain foreign currency derivative instruments we cannot reconcile fiscal year 2021 adjusted diluted earnings per share, a non-GAAP measure, to diluted earnings per share, the most directly comparable GAAP measure, in reliance on the “unreasonable efforts” exception set forth in SEC rules.
UGI GI Co Corp rpor
ion
39
0.67 0.69 0.72 0.75 0.87 0.91 0.95 1.00 1.04 1.30 1.31 1.46 1.41 1.25 1.61 2.02 2.01 2.05 2.29 2.74 2.28 2.67 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021E Adjusted Earnings Per Share1 ($)
7.1 .1% 2.65 2.95 Long-Term Commitments
6.9 .9% EPS
10-year CAGR2
Dividend
10-year CAGR
EPS($) DPS ($)
share on a GAAP basis, principally mark-to-market gains and losses on commodity and certain foreign currency derivative instruments we cannot reconcile fiscal year 2021 adjusted diluted earnings per share, a non-GAAP measure, to diluted earnings per share, the most directly comparable GAAP measure, in reliance on the “unreasonable efforts” exception set forth in SEC rules.
3 3 4
UGI GI Co Corp rpor
ion
40
UGI GI Co Corp rpor
ion
41
We will ill contin inue to:
grow cash flow
system integrity and to achieve methane reduction goals
high-quality, safe, and reliable energy
strategic, financial and operational goals
We will ill ac accele lerate:
Differentiated Renewable Energy Solutions
We con
inue to
in well ll-posit itioned to
liver on
long-term commitments to sh shar areholders of
10% an annual EPS growth an and 4% 4% divid ividend growth an and pos
ition UGI GI as as a a le lead ader of
a renewable le energy fu future.
UGI GI Co Corp rpor
ion
42
Q
UGI GI Co Corp rpor
ion
43
UGI GI Co Corp rpor
ion
44
(Millions of dollars, except per share amounts) Year Ended September 30, 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 NON-GAAP RECONCILIATION: Adjusted net income attributable to UGI Corporation: Net income attributable to UGI Corporation $252 $245 $210 $278 $337 $281 $365 $437 $719 $256 $532 Net losses (gains) on commodity derivative instruments not associated with current-period transactions (net of tax of $(6), $12, $6, $3, $(5), $(31), $14, $32, $27, $(60) and $35 respectively) (a) (b) 8 (17) (9) (4) 7 53 (30) (51) (69) 148 (82) Integration and acquisition expenses associated with Finagaz (net of tax of $(2), $(8), $(11), $(14) and $(12) in 2014, 2015, 2016, 2017 and 2018 respectively) (a)
15 17 26 19
respectively) (a)
(20) (23) 26 Loss on extinguishments of debt (net of tax of $(1), $(5), $(6) and $(2) in 2012, 2016, 2017 and 2019 respectively) (a)
9
1 LPG business transformation expenses (net of tax of $(5) and $(17) in 2019 and 2020, respectively) (a)
45 Loss on disposals of Conemaugh and HVAC (net of tax of $(15) in 2020) (a)
Costs associated with extinguishment of debt (net of tax of $(7) and $(6) in 2011 and 2015 respectively) (a) (c)
respectively) (a)
4
(12) Reameasurement impact from TCJA
(17)
$243 $238 $212 $278 $354 $354 $360 $406 $486 $413 $561 Adjusted diluted earnings per common share attributable to UGI stockholders: UGI Corporation earnings per share - diluted $1.52 $1.45 $1.24 $1.60 $1.92 $1.60 $2.08 $2.46 $4.06 $1.41 $2.54 Net losses (gains) on commodity derivative instruments not associated with current-period transactions (b) 0.05 (0.10) (0.05) (0.02) 0.04 0.30 (0.17) (0.29) (0.39) 0.82 (0.39) Integration and acquisition expenses associated with Finagaz
0.08 0.10 0.15 0.10
(0.11) (0.13) 0.12 Loss on extinguishments of debt
0.01
0.05
0.01 LPG business transformation expenses
0.21 Loss on disposals of Conemaugh and HVAC
Costs associated with extinguishment of debt
0.03
(0.07)
(0.11)
$1.46 $1.41 $1.25 $1.61 $2.02 $2.01 $2.05 $2.29 $2.74 $2.28 $2.67
(a) Income taxes associated with pre-tax adjustments determined using statutory business unit tax rate. (b) Includes the effects of rounding. (c) Costs associated with extinguishment of debt in 2015 are included in interest expense on the Consolidated Statements of Income. (d) Management uses "adjusted net income attributable to UGI Corporation" and "adjusted diluted earnings per share," both of which are financial measures not in accordance with GAAP, when evaluating UGI's overall performance. Non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for, the comparable GAAP measures. Management believes that these non-GAAP measures provide meaningful information to investors about UGI’s performance because they eliminate the impact of gains and losses on commodity and certain foreign currency derivative instruments not associated with current-period transactions and other significant discrete items that can affect the comparison of period-over-period resultsUGI GI Co Corp rpor
ion
45
Year Ended September 30, 2011 2011 2012 2012 2013 2013 2014 2014 2015 2015
Net Cash Provided By Operating Activities $555 $708 $802 $1,005 $1,164 Less: Expenditures for property, plant, and equipment (361) (339) (486) (457) (491) Less: Dividends (114) (119) (126) (136) (154) Free Cash Flow $80 $80 $250 $250 $190 $190 $412 $412 $519 $519
Year Ended September 30, 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020
Net Cash Provided By Operating Activities $970 $964 $1,085 $1,078 $1,102 Less: Expenditures for property, plant, and equipment (564) (639) (575) (705) (655) Less: Dividends (161) (169) (177) (200) (273) Free Cash Flow $245 $245 $156 $156 $333 $333 $173 $173 $174 $174
UGI GI Co Corp rpor
ion
46
2000 2000 2020 2020 Total Revenues $51 $2,127 Total Cost of Sales (30) (1,191) Total Margin $21 $936 Year Ended September 30,
UGI GI Co Corp rpor
ion
47
Year Ended September 30, 2000 2000 2020 2020 Total Revenues $147 $1,247 Total Cost of Sales 141 (892) Total Margin $6 $355
UGI GI Co Corp rpor
ion
48
Year Ended September 30, 2019 2019 2020 2020 Net income including noncontrolling interests $308 $532 Income taxes 93 135 Interest expense 258 322 Depreciation and amortization 448 484 EBITDA 1,107 1,473 Unrealized losses (gains) on commodity derivative instruments 290 (117) Unrealized (gains) losses on foreign currency derivative instruments (32) 36 Loss on extinguishments of debt 6
6
16 2 LPG business transformation expenses 23 62 Loss on disposals of Conemaugh and HVAC
Adjusted EBITDA $1,416 $1,510 Total Debt $6,600 $6,381 Leverage 4.7x 4.2x