Torrington Public Schools 2019-2020 Superintendent’s Proposed Budget
Susan M. Lubomski, February 19, 2019
Torrington Public Schools 2019-2020 Superintendents Proposed Budget - - PowerPoint PPT Presentation
Torrington Public Schools 2019-2020 Superintendents Proposed Budget Susan M. Lubomski, February 19, 2019 Budget Process Input from Site Leadership Teams & Administration Site Administration and Central Office Administration
Susan M. Lubomski, February 19, 2019
Input from Site Leadership Teams & Administration Site Administration and Central Office Administration
Master Scheduling and Course of Studies Review, K-12 Flat funding when possible Goal: To meet student needs and educational
Vision: “TPS will ensure every student is able to graduate with the skills and
attributes that empower them to enter the college and career of their choosing.”
Mission: “Through engaging instruction that is relevant, rigorous, and
personalized to student needs, TPS will successfully prepare all students to be productive 21st Century citizens by ensuring that they can think critically and creatively to solve problems and construct arguments based on evidence.”
families
educational process
3600 3800 4000 4200 4400 4600 4800 5000 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Total Enrollment
12.81% 87.19%
2006
Special Education Non-Special Education
22.38% 77.62%
2018
Special Education Non-Special Education
6% 94%
08-09
ELL Students Non ELL Students
9% 91%
18-19
ELL Students Non ELL Students
Free & Reduced 32% Paid 68%
08-09: Free & Reduced
Free & Reduced Paid
Free & Reduced 63% Paid 37%
18-19: Free & Reduced
Free & Reduced Paid
Salaries: 46.65% Benefits: 23.78% Tuition: 14.04% Transportation: 7.12% Energy: 2.17% Increased Needs of students-Social-Emotional &
$- $5,000,000 $10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000 $40,000,000
Amount
70.27% 29.73%
Salaries/Benefits & Operational Expenses
Salaries & Benefits Operational Expenses
Actual 2009-2010 Actual 2010-2011 Actual 2011-2012 Actual 2012-2013 Actual 2013-2014 Actual 2014-2015 Actual 2015-2016 Actual 2016-2017 Actual 2017-2018 Budgeted 2018-2019 Projected 2019-2020 Series1 $13,184,515 $14,207,318 $14,645,318 $14,946,413 $15,845,201 $16,625,099 $15,630,007 $16,529,991 $17,307,809 $17,652,396 $18,301,539 $0.00 $2,000,000.00 $4,000,000.00 $6,000,000.00 $8,000,000.00 $10,000,000.00 $12,000,000.00 $14,000,000.00 $16,000,000.00 $18,000,000.00 $20,000,000.00
HISTORICAL CYCLE OF EMPLOYEE BENEFITS
2015 2016 2017 2018 2019 Budget $4,194,993.00 $4,797,167.00 $5,985,140.00 $5,968,974.00 $6,133,858.00 Actual Cost $4,834,760.60 $5,589,207.14 $6,177,286.90 $6,869,609.81 $7,590,980.62 $0.00 $1,000,000.00 $2,000,000.00 $3,000,000.00 $4,000,000.00 $5,000,000.00 $6,000,000.00 $7,000,000.00 $8,000,000.00
Outplacement Cost
2014-2015 2015-2016 2016-2017 2017-2018 2018-2019 SpEd Svcs $86,237.02 $162,314.37 $152,385.58 $280,300.75 $265,421.50 $0.00 $50,000.00 $100,000.00 $150,000.00 $200,000.00 $250,000.00 $300,000.00
Explorations Cost (School Choice)
2014-2015 2015-2016 2016-2017 2017-2018 2018-2019 Base Tuition (Reg Ed & SpEd) $46,938.00 $205,859.45 $281,675.00 $373,670.00 $528,527.00 SpEd Svcs $23,021.00 $48,085.00 $136,241.00 $373,544.00 $337,057.07 Total $69,959.00 $253,944.45 $417,916.00 $747,214.00 $865,584.07 $- $100,000.00 $200,000.00 $300,000.00 $400,000.00 $500,000.00 $600,000.00 $700,000.00 $800,000.00 $900,000.00 $1,000,000.00
Magnet School Cost (School Choice)
2014-2015 2015-2016 2016-2017 2017-2018 2018-2019 Base Tuition (Reg. Ed. & SpEd) $518,548.00 $552,663.00 $594,893.60 $682,300.00 $770,999.00 SpEd Svcs $236,713.62 $250,456.53 $227,217.33 $153,292.30 $108,129.38 Total $755,261.62 $803,119.53 $822,110.93 $835,592.30 $879,128.38 $0.00 $100,000.00 $200,000.00 $300,000.00 $400,000.00 $500,000.00 $600,000.00 $700,000.00 $800,000.00 $900,000.00 $1,000,000.00
VoAg Cost (School Choice)
Behaviorist-DW (IDEA funded) RBT-TMS (IDEA funded) Social Worker, ABC Program-Forbes (IDEA funded) Mental health workers-(Charlotte Hungerford-
Community Mental Health grant funded), piloting at TF , TMS, THS
Social Worker-TMS (IDEA funded) Behaviorist-VW (IDEA funded) Assistant Principal position at TMS, focusing on Social
Emotional Learning (Alliance)
Professional Development, K-12
2004-2005-Loss of Alternative School and TMS Program (new
2018-19)
2016-2017-Loss of 14 Literacy RTI Teachers Loss of Asst Director of Student Services (Alliance, 2019-2020);
Supervisors of Special Education: Pre-K, Elementary, Secondary
Loss of 3 APs at THS & TMS(Alliance, 2019-2020) Loss of CIATS and Director of Guidance Shared Psychologist at Forbes and SW Shared LMS at Forbes and SW Loss of Secretaries at sites and central office Loss of Custodians Closing of East School Capital Flat funded impacting buildings and technology
.6 Italian Teacher 31,357 Increase Language- THS Behaviorist-DW 85,717 Mental Health Support Special Education Teacher-Southwest 57,546 New Intensive Case Management Program-Grades 4/5 (New Positions from Grants-reflected on previous slide)
Positions Savings Rationale Custodian-East 50,003 Program location change Elementary-1FTE TF 92,989 Retirement, Enrollment Decline French Teacher- TMS 87,003 Enrollment decline THS Network Manager 90,000* Resource Shift, Need a Director of Technology
Positions Savings Rationale Nurse-East Pre-K 43,797 Program location change Nurse-Parochial 43,797 More efficient sharing of services Tutors 33,935 Grant funding & reductions Translator 13,398 Efficient sharing among the schools
1.
Efficient and effective implementation of programs providing opportunities to improve the graduation rate and daily attendance
2.
Enhance regular education program to challenging and engaging all learners
3.
Increase opportunities and authentic, applied learning experiences to prepare students for career and college
4.
Increase course offerings to meet the new Graduation Requirements
5.
Provides a safe and welcoming environment for all students, staff and families
College and Career Pathways that engage and
prepare students for their futures:
STEM Education Medical Finance/Business/Marketing Applied Arts Law Enforcement/Military/Public Service
Alternative educational programming to meet the
needs of all of our students