SLIDE 23 The Operating Budget by Fund
19-20 Adopted 20-21 Proposed $ Change % Change PES 6,932,457 7,242,852 310,395 PMS 5,016,942 5,217,918 200,976 PHS 8,182,642 8,547,874 365,232 District Wide 10,861,803 11,185,089 323,286 General Fund 30,993,844 32,193,733 1,199,889 3.87% Food Service Fund 1,211,209 1,092,288 (118,921)
Grants Fund 700,000 700,000 0.00% Other Special Fund 52,000 52,000 100.00% Total Operating Budget 32,957,053 $ 34,038,021 $ 1,080,968 3.28%
The Food Service, Grant Funds, and Other Special Fund are self-funded programs that are offset by revenues with no tax impact to the tax rate.