2016-01-28 NCC AB 1
Year-end report January 1 – December 31, 2015
Peter Wågström
President and CEO NCC
Ann-Sofie Danielsson
Skånegatan, Gothenburg
Year-end report January 1 December 31, 2015 Peter Wgstrm - - PowerPoint PPT Presentation
Year-end report January 1 December 31, 2015 Peter Wgstrm President and CEO NCC Ann-Sofie Danielsson Sknegatan, Gothenburg 1 2016-01-28 NCC AB Q4 2015 in brief Orders received Order backlog SEK 20.4 BN (18.5) SEK 56.6 BN (54.8)
2016-01-28 NCC AB 1
President and CEO NCC
Skånegatan, Gothenburg
2016-01-28 NCC AB 2
Linköping, Universitetssjukhus
2016-01-28 NCC AB 3
Refurbishment, Postgården, Copenhagen
2016-01-28 NCC AB 4
2016-01-28 NCC AB 5
Friedenstrasse, Leonberg
2016-01-28 NCC AB 6
Cirkus, Skandiascenen, Stockholm
2016-01-28 NCC AB 7
5 10 15 20 25 30 35 40 45 50 Q1 2011 Q2 Q3 Q4 Q1 2012 Q2 Q3 Q4 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4 Orders received, quarter Order backlog Orders received R12 Net sales, R12 SEK BN
2016-01-28 NCC AB 8
34% 25% 13% 10% 9% 4% 5% 34% 22% 16% 9% 8% 6% 5% SEK > 300 M SEK 100-300 M SEK 50-100 M SEK 25-50 M SEK 10-25 M SEK 5-10 M SEK < 5 M Q4 2015 Q4 2014 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4 Project size, orders received Total SEK 12.9 BN Project size, order backlog Total SEK 36.3 BN <5 5-10 10-25 25-50 50-100 100-300 >300 SEK M
2016-01-28 NCC AB 9
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 Sweden Denmark Finland Norway
SEK M
2016-01-28 NCC AB 10
1,000 2,000 3,000 4,000 5,000 6,000 7,000 Civil engineering Residential Other buildings
SEK M
2016-01-28 NCC AB 11
Refurbishment of 493 town houses in Albertslund, Denmark SEK 610 M Development and upgrading of Alcoa quay, Mosjøen, Norway SEK 200 M School, research, and hospital building in Turku University, Finland SEK 560 M Children’s hospital, Göteborg SEK 1 BN
2016-01-28 NCC AB 12
2016-01-28 NCC AB 13
2016-01-28 NCC AB 14
Rydbokrossen
2016-01-28 NCC AB 15
Q4 7,650 Q4 7,285 2014 2015
Ohkola quarry, Finland
28,272 27,506
2016-01-28 NCC AB 16
Q4 1,572 Q4 1,585 2014 2015 6,216 6,139
2016-01-28 NCC AB 17
Folkboende, Munkedal
2016-01-28 NCC AB 18
Q4 2014 Q4 2015
Denmark Norway
2,299 2,253
Investor packages
Baltic Countries Germany Finland Sweden
Gartenstrasse, Berlin
2016-01-28 NCC AB 19
Design Quattro, Ytterby
Number of housing units For private customers For investors Total
2015
2014
2015
2014
2015
2014 Ongoing production
6,432 5,952 2,346 1,735 8,778 7,687
Sales rate, %
60 58 94 100 69 67
Sales including bookings, %
66 70 94 100 73 77
Completion rate, %
46 45 69 65 52 50
2016-01-28 NCC AB 20
Q4 2014 Q4 2015
2,849 2,040
Design Duo, Tyra, Örebro
Investor packages
Baltic Countries Germany Finland Denmark Norway Sweden
2016-01-28 NCC AB 21
Kotisiilo, Järvänpää, Finland 49 units Sebastianstrasse, Köln-Niehl, Germany 34 units Lapsu, Riga, Latvia 46 units Gröndal Strand, Stockholm, Sweden 93 units
2016-01-28 NCC AB 22
200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 2,200 2,400 2,600 Q1 2016 Q2 Q3 Q4 Q1 2017 Q2 2017 Later Investor packages Sweden Norway Denmark Finland Germany Baltic countries
Portion sold
273 sold and completed housing units, to be recognized
2016-01-28 NCC AB 23
Q4 2014
Q4 2015
4,704 4,261
Treseburger-Strasse, Berlin
Investor packages
Baltic Countries Germany Finland Denmark Norway Sweden
2016-01-28 NCC AB 24
Number of housing units Estimated value
34% (29) 11% (8) 22% (36) 4% (2) 22% (17) 5% (4) 2% (4) Sweden Finland
Baltic Countries Germany Denmark Norway 48% (41) 8% (7) 5% (11) 1% (1) 26% (20) 8% (12) 4% (8) Sweden Finland
Baltic Countries Germany Denmark Norway
2016-01-28 NCC AB 25
Portland Towers, Copenhagen
2016-01-28 NCC AB 26
Torsplan 2, Stockholm
2016-01-28 NCC AB 27
Önskebrunnen, Upplands-Bro
2016-01-28 NCC AB 28
50,000 100,000 150,000 200,000 250,000 300,000 2012 Q1 Q2 Q3 Q4 2013 Q1 Q2 Q3 Q4 2014 Q1 Q2 Q3 Q4 2015 Q1 Q2 Q3 Q4 Leasable area beginning of quarter Leased in quarter Previous leased area
2016-01-28 NCC AB 29
50,000 100,000 150,000 200,000 250,000 300,000 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4 Sweden Norway Denmark Finland
14
22 25 17 24 16 17 17 16 15 14 14
2016-01-28 NCC AB 30
Folkboende, Munkedal
2016-01-28 NCC AB 31
1,140 1,332 1,547 1,101 1,650 2011 Q4 2012 Q4 2013 Q4 2014 Q4 2015 Q4 Operating profit, SEK M
Folkboende Vapelhöjden
2016-01-28 NCC AB 32
SEK M Oct.-Dec. 2015 Oct.-Dec. 2014 Jan.-Dec. 2015 Jan.-Dec. 2014 Net sales 22,412 18,760 62,495 56,867 Gross profit 2,759 1,999 6,486 5,691 Selling and administrative expenses
Cost ratio Other 4.6%
4.9% 24 5.4%
5.5% 31 Operating profit 1,650 1,101 3,039 2,604 Financial items
Profit after financial items 1,562 1,017 2,656 2,234 Tax
Tax rate 20.5% 13.8% 20.2% 17.7% Profit for the period 1,241 878 2,120 1,838
SEK M Oct.-Dec. 2015 Oct.-Dec. 2014 Jan.-Dec. 2015 Jan.-Dec. 2014 NCC Construction Sweden 279 263 743 640 NCC Construction Denmark 104 99 321 281 NCC Construction Finland 62 28 159 111 NCC Construction Norway 24 44
146 NCC Roads 126 186 349 459 NCC Housing 998 493 1,368 949 NCC Property Development 201 43 423 169 Other and eliminations
Operating profit 1,650 1,101 3,039 2,604
2016-01-28 NCC AB 33
SEK M Oct.-Dec. 2015 Oct.-Dec. 2014 Jan.-Dec. 2015 Jan.-Dec. 2014 NCC Construction Sweden 279 263 743 640 NCC Construction Denmark 104 99 321 281 NCC Construction Finland 62 28 159 111 NCC Construction Norway 24 44
146 NCC Roads 126 186 349 459 NCC Housing 998 493 1,368 949 NCC Property Development 201 43 423 169 Other and eliminations
Operating profit 1,650 1,101 3,039 2,604
2016-01-28 NCC AB 34
Oct-Dec. 2015 Oct.-Dec. 2014 NCC HQ and International Projects
Competition infrigment fee
Internal gains 56 8 Group adjustments 15 6 Total
1 2 3 4 5 100 200 300 400 500 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4
2016-01-28 NCC AB 35
SEK M % Operating profit Operating margin SEK M Orders received Net sales
(11,637)
SEK 469 M (433)
3.9% (3.7%)
600 1,200 1,800 2,400 3,000 3,600 4,200 4,800 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4
20 40 60
200 400 600 Q3 Q4 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4
2016-01-28 NCC AB 36
SEK M Operating profit/loss Operating margin SEK M Net sales %
Quarter 4
MSEK
reorganization -81 MSEK
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4
2016-01-28 NCC AB 37
Net sales 3 6 9 12 15 200 400 600 800 1,000 Q4 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4
Oberer-Schuetzenrain, Leonberg
SEK M SEK M Operating profit Operating margin %
2016-01-28 NCC AB 38
Number of housing units Oct.-Dec. 2015 Oct.-Dec. 2014 Sweden 446 147 Denmark 117 125 Finland 236 360 Baltic countries 63 103
864 477 Norway 9 10 Germany 452 506 Total, private customers 2,187 1,728 Investor packages 987 708 Total 3,174 2,436
Kv Trevnaden, Malmö
2016-01-28 NCC AB 39
100 200 300 400 500 Q4 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4 500 1,000 1,500 2,000 2,500 3,000 3,500 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4 Net sales SEK M SEK M Operating profit/loss
Profit recognized units Q4
Sweden (office)
Bro, Sweden (logistics)
(office)
2016-01-28 NCC AB 40
11.4 13.6 7.3 7.3 13.3 12.3 5.1 4.4 1.9 1.8
2014
2015 Goodwill Property projects Housing projects Accounts receivable and receivable from property sales Other assets 39.0 39.4
Weidenpesch, Köln
2016-01-28 NCC AB 41
Mimer, Stockholm
SEK M Oct.-Dec. 2015 Oct.-Dec. 2014 Jan.-Dec. 2015 Jan.-Dec. 2014 From operating activities 2,204 1,427 3,436 2,273 From property projects 483 481 671 145 From housing projects 1,887 1,060 175
Other working capital
634
Investing activities
Cash flow before financing 4,405 3,428 3,331 574
0.0 0.2 0.4 0.6 0.8 1.0 1.2 1.4 1.6 1.8 2.0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Q3 Q4
2016-01-28 NCC AB 42
Net indebtedness excl. tenant housing and housing associations, SEK M Net indebtedness, incl. tenant housing and housing associations, SEK M Debt/equity ratio, times Pension liability, IAS 19, SEK M
43
2016-01-28 NCC AB
44
53,116 13,069 NCC Housing
1,678 1,368 NCC Housing
2,044 1,287 NCC Housing
SEK M
2016-01-28 NCC AB
45
SEK BN
2016-01-28 NCC AB
46
Equity Net debt SEK BN
2016-01-28 NCC AB
47
Equity Net debt 4.2, where of loans in Finnish housing companies and Swedish tenant
SEK BN
2016-01-28 NCC AB
48
2016-01-28 NCC AB
2016-01-28 NCC AB 49
President NCC Housing
200 400 600 800 1,000 1,200 1,400 2,000 4,000 6,000 8,000 10,000 12,000 14,000 2011 2012 2013 2014 2015 EBIT margin Net sales, SEK M EBIT, SEK M 8.0% 9.7 % 6.7% 10.5% 9.3%
2016-01-28 NCC AB 50
2016-01-28 NCC AB 51
Bahrfeldtstrasse, Berlin
2016-01-28 NCC AB 52
Musterwohnung, Langen
2016-01-28 NCC AB 53 VDC,Denmark
2016-01-28 NCC AB 54
Kiruna
2016-01-28 NCC AB 55
2016-01-28 NCC AB 56