2020 Proposed Business Plan and Budget Council Deliberations
November 25, 2019
Council Deliberations November 25, 2019 2020 Proposed Business Plan - - PowerPoint PPT Presentation
2020 Proposed Business Plan and Budget Council Deliberations November 25, 2019 2020 Proposed Business Plan and Budget 2020 Budget Objectives 1. Maintain base programs and services aligned with inflation Incorporate Establish link 2. Provide
November 25, 2019
2020 Proposed Business Plan and Budget
Incorporate long term perspective Establish link to strategic plan Focus decisions on results and
Involve and promote effective communication
2020 Budget Objectives
services aligned with inflation
pressures
funding plans
effectiveness
2020 Proposed Business Plan and Budget
Day I November 25, 2019
Supported budget review
Day II November 27, 2019
advisory committees
Day III December 2, 2019
updates & supplemental information
Day II, if required
December 17, 2019
Business Plan and Budget adoption
January - February 2020
Wastewater Budget
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 2004-2006 2007-2010 2011-2014 2015-2018 2019 Average Tax Levy Increase Average Ontario Inflation
2020 Proposed Business Plan and Budget Annual Tax Levy Increases Relative to Inflation Base Programs and Services
2020 Proposed Business Plan and Budget
2018 Property Taxes – Two Storey Detached House $0 $1,000 $2,000 $3,000 $4,000 $5,000 $6,000
East Gwillimbury Georgina Whitchurch-Stouffville York Region Average King Newmarket Aurora Vaughan Markham Richmond Hill
25%
Lowest Relative Taxes in York Region
12%
Source: BMA Municipal Study, 2018
2020 Proposed Business Plan and Budget
187 115 1,695 1,120 575 308 300 300 300 300 300
200 400 600 800 1000 1200 1400 1600 1800 2014 2015 2016 2017 2018 2019 YTD 2020 2021 2022 2023 2024
Number of New Units Year
# of New Units / Year *
*New units per year based on DC invoicing Forecasting assumptions based on budgeting purposes of 300 units / year
2020 Proposed Business Plan and Budget Total Proposed Budget - $51.4 Million
Development & Fee Supported, $5.3M 10% Capital, $11.8M 23% Water and Wastewater (preliminary estimate), $8.4M 16% Operations, $25.9M 51%
Multi-year Funding Plans
increase for 2020 - 2021
2020 Proposed Business Plan and Budget
Pre 2014 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total
Fire Fighters - Full Time Complement +6 +6 +2 +2 +1 +1
+1 20
Multi-year Funding Plans
the operation of a new aquatics facility
increase from 2019 - 2023
2020 Proposed Business Plan and Budget
2019 2020 2021 2022 2023 Annual Tax Levy Increase 0.5% 0.5% 0.5% 1.0% 1.0%
2020 Proposed Business Plan and Budget
Proposed Operating Budget Pressures
Tax Assessment (existing and new) Provide existing service level to all (existing and new) residents Cost increases Service level increases Tax Levy increase, new / increased revenue sources, partnerships and efficiency opportunities
$0.2 Million $2.3 Million Base: $0.6 Million (2.6% increase) Dedicated: $0.2 Million (1.0% increase) $1.7 Million
2020 Proposed Business Plan and Budget
Base Programs & Services Community Safety
Community Health & Rec
Average Home Assessment - $570,000 3.2% Tax Increase: Annual increase to the average home - $51 Monthly increase to the average home - $4.25 Daily increase to the average home - $0.14 2020 Proposed Business Plan and Budget
Proposed Impact to the Average Homeowner
2020 Proposed Business Plan and Budget
Mayor and Council, 2.3% CAO's Office, 4.2% Legal and Council Support Services, 2.3% Corporate Services, 11.2% Emergency and Community Safety Services, 23.1% Development Services, 0.4% Community Parks Recreation and Culture, 22.3% Community Infrastructure and Environmental Services, 23.8% Corporate Wide, 3.5% Library, 6.9%
2020 Operating Expenditures by Department
2020 Proposed Business Plan and Budget
Key pressures for the 2020 Operating Budget
Area Pressure Explanation Salaries and Benefits $1.1 Million New Staffing – 3 positions, Step increases, Benefits Contingency $364,000 Provision for Cost of Living Allowance and potential cost of market review for compensation Public Works $290,000 Increase of $150,000 related to winter maintenance as previously reported to Council, $140,000 reallocation from materials and supplies Library $169,000 New staffing, step increases, benefits, material costs Insurance $89,000 Provision for increased insurance premiums Contracted Services $82,500 Mosquito Control Program enhancement and increasing costs for sports complex ice pad maintenance Training, Professional Development and Memberships $67,000 Additional training to address feedback from Employee Engagement Survey and increased training for firefighters
2020 Proposed Business Plan and Budget
Project EG Approach Comparable Consulting Costs DC Background Study and Bylaw Completed in house +- $200,000 Strategic Plan Completed in house +-$50,000 LPAT Appeal Completed in house +-$40,000 Town Branding & Logo Development Completed in house +-$150,000 Fleet Strategy Completed in house +-$30,000 Fee Review Completed in house +-$75,000
Sample of 2019 Use of In House Expertise vs. Consultants
2020 Proposed Business Plan and Budget
Annual Tax Levy Contribution, 4% Tax Levy Supported Reserves , 28% Water/Wastewater Supported Reserves, 16% Development Charges, 33% Community Capital Contributions, 6% Grants, 6% Federal Gas Tax, 7%
2020 Capital Summary By Funding Source Total $11.8 million
2020 Proposed Business Plan and Budget
Annual Tax Levy Contribution, 6% Tax Levy Supported Reserves , 32% Water/Wastew ater Supported Reserves, 8% Development Charges, 34% Community Capital Contributions, 4% Grants, 6% Federal Gas Tax, 10%
2019 Capital Summary By Funding Source Total $7.9 million
Annual Tax Levy Contribution, 2% Tax Levy Supported Reserves , 9% Water/Wastewater Supported Reserves, 3% Development Charges, 67% Community Capital Contribution s, 15% Grants, 2% Federal Gas Tax, 2%
2018 Capital Summary By Funding Source Total $24.3 million
Annual Tax Levy Contribution, 4% Tax Levy Supported Reserves , 28% Water/Wastewater Supported Reserves, 16% Development Charges, 33% Community Capital Contributions, 6% Grants, 6% Federal Gas Tax, 7%
2020 Capital Summary By Funding Source Total $11.8 million
and incurred in accordance with Procurement By-law
budget
expenditures within 2 years 2020 Proposed Business Plan and Budget
Open Capital Project List
been approved under previous budgets
initiated in 2020
2020 Proposed Business Plan and Budget
2020 Proposed Business Plan and Budget