TSXV:HEO
1
Investor Presentation
Acquisition of Hays Utility South Corporation
November 30, 2018 Presented by : Frédéric Dugré, President & CEO Marc Blanchet, CFO
Investor Presentation Acquisition of Hays Utility South Corporation - - PowerPoint PPT Presentation
Investor Presentation Acquisition of Hays Utility South Corporation Presented by : Frdric Dugr, President & CEO November 30, 2018 Marc Blanchet, CFO TSXV:HEO 1 Forward Looking Statement Certain statements in this presentation may
TSXV:HEO
1
Acquisition of Hays Utility South Corporation
November 30, 2018 Presented by : Frédéric Dugré, President & CEO Marc Blanchet, CFO
TSXV:HEO
unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of H2O Innovation, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this
risks and uncertainties please refer to the Company’s Annual Information Form dated September 25, 2018 available on SEDAR (www.sedar.com). H2O Innovation rejects any obligation to revise or update the prospective disclosures contained in this presentation.
This presentation does not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of the securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction. The securities of H2O Innovation have not been and will not be registered under the United States Securities Act of 1933, as amended (the "U.S. Securities Act"), or any state securities laws and may not be offered or sold within the United States or to, or for the account or benefit of, "U.S. persons," as such term is defined in Regulation S under the U.S. Securities Act, unless an exemption from such registration is available.
2
TSXV:HEO
$82.7 M $99.7 M $101.5 M
20,0 $ 40,0 $ 60,0 $ 80,0 $ 100,0 $ 120,0 $ O&M Specialty Products Projects & Aftermarket
In CAD million $
3
TSXV:HEO
4
services for municipal utilities in Texas, United States.
selling opportunities (projects, digital solutions and O&M contracts).
+ synergies that are respectively USD 1,070,055 and USD 129,000.
➢ Based on Hays estimated EBITDA + synergies of USD 1,572 k for FY2018, the purchased price of USD 6,715 k is equivalent to 4.3x of the FY2018 EBITDA + synergies.
➢ USD 4,477 K (CAD 5,730 K) Cash at closing: ➢ 2 Annual installments of USD 1,119 K (CAD 1,433 K) each, contingent to maintaining a minimum annual Revenues of USD 13,221 K; ➢ If the annual gross revenues exceed the Annual Target, the Sellers will receive higher installments during the first years. If the annual gross revenues is below the Annual Target, the Sellers will receive lower installments. ➢ Sellers have 2 years to reach the Annual Target and to receive the entire Balance of Purchase Price.
(1) EBITDA: Earnings before interests, taxes, depreciation and amortization.
TSXV:HEO
5
➢ California ➢ New Mexico ➢ Mississippi ➢ Georgia ➢ Massachusetts ➢ Vermont ➢ New Hampshire ➢ New-York ➢ Quebec ➢ Alberta ➢ Texas: 1 with UP + 41 with Hays
2 1
7 3 9 1
10
1 1
1
TSXV:HEO
6
which 92.4% relates to Utility needs;
74.0% of the total water US market;
water management for the next 50 years;
reached 17.0 %, compared to 3.9% for the US average O&M growth over the same period;
environmental regulations.
Source: Environmental Protection Agency and Global Water Intelligence
$40.5 Bn 26% $116.2 Bn 74%
CAPEX OPEX
Total Water Market: $157.7 Bn
TSXV:HEO
Services
Clients
utilities;
Business Model
Personnel
Financials
Location
8
EBITDA $ Synergies EBITDA with Synergies %
USD (in thousands) USD (in thousands) *Hays fiscal year-end: September 30, 2018
6,0% 8,0% 10,0% FY2016 FY2017 FY2018 $- $500 $1 000 $1 500
EBITDA with Synergies
$- $4 000 $8 000 $12 000 $16 000 FY2016 FY2017 FY2018
Revenues
Commission of Environmental Quality);
services;
accelerate local development and growth.
What is a MUD ? Municipal Utility District
9
Austin (123 MUD) San Antonio (7 MUD) Houston (712 MUD) El Paso (14 MUD) Dallas (31 MUD)
Presence and regions of high growth
Houston, Austin and El Paso areas
250-300 new connections per year, highest growth is expected in Houston and Austin
the infrastructure costs through future bond issue;
development of MUDs due to lack of in-house capabilities to annex
due to the longevity of contracts;
Request For Proposals; business is very relationship driven.
Low presence and limited growth High presence and growth
Description of Texas MUD market
counties around Houston and Austin.
Source: Expert inputs and Amane Research Report
10
TSXV:HEO
11 In CAD thousands unless otherwise noted
(FX $US/$CAD currency is estimated at 1.28)
H2O
(Ending June 30, 2018)
(Audited FY2018) Hays
(Ending September 30, 2017)
(Audited FY2017) Pro forma Revenues
99,668 16,923 116,591
EBITDA
2,911 1,370 4,281
EBITDA % Margin
2.9% 8.1% 3.7%
Adjusted EBITDA / EBITDA with Synergies(2)
4,124 1,535 5,659
Adjusted EBITDA / EBITDA with Synergies % Margin
4.1% 9.1% 4.9%
Net Debt(2)
17,543
Net Debt / Adjusted EBITDA
4.25
(1) Items impacting Pro forma Net Debt :
(2) The Corporation’s management uses measurements that are not in accordance with IFRS. The measurements “Adjusted earnings before interest, tax, depreciation and amortization (adjusted EBITDA)” and “Net debt” are not defined by IFRS and cannot be formally presented in consolidated financial statements. These non-IFRS measures are presented as additional information and should be used in conjunction with the IFRS financial measurements presented in this
TSXV:HEO
12
Issuer:
Offering:
at $0.83 (which shall be exchanged for common shares of H2O Innovation at closing of Hays’ acquisition). Gross Proceeds:
Use of Proceeds:
Form of Offering:
TSXV:HEO
13
H2O’s existing business (projects installed base and recent O&M contracts);
for 75% of the business;
projects, ongoing chemical requirements and scope expansion provided by Utility Partners’ customers;
Even though adjusted EBITDA is a non-IFRS measure, it is used by management to make operational and strategic decisions. Providing this information to the stakeholders, in addition to the GAAP measures, allows them to see the Corporation’s results through the eyes of management, and to better understand the financial performance, notwithstanding the impact of GAAP measures.
15
FY2018 Adjusted EBITDA / EBITDA + Synergies
In CAD thousands unless otherwise noted (FX $US/$CAD currency is estimated at 1.28)
H2O
(Ending June 30, 2018)
(Audited FY2018) Hays
(Ending September 30, 2017)
(Audited FY2017) Pro forma
Net loss for the period ($3,449) $850 ($2,599) Finance costs – net $1,264 $34 $1,298 Income taxes $1,146 $241 $1,387 Depreciation of property, plant and equipment $1,139 $245 $1,384 Amortization of intangible assets $2,811
EBITDA $2,911 $1,370 $4,281 Synergies
$165 Net loss on bank fraud $443
Unrealized exchange (gains) / losses ($35)
Acquisition and integration costs $479
Stock-based compensation costs $438
Other (Change in fair value of contingent consideration, severances, settlement) ($112)
Adjusted EBITDA / EBITDA + Synergies $4,124 $1,535 $5,659
Even though the net debt is a non-IFRS measure, it is used by management to make operational and strategic decisions. Providing this information to the stakeholders, in addition to the GAAP measures, allows them to see the Corporation’s results through the eyes of management, and to better understand the financial performance, notwithstanding the impact of GAAP measures.
16 In CAD thousands unless otherwise noted (FX $US/$CAD currency is estimated at 1.28)
H2O
(Ending June 30, 2018)
(Audited FY2018)
$ Bank overdraft 260 Bank loans 9,205 Current portion of long-term debt 2,235 Long-term debt 7,842 Less: Cash and cash equivalents (1,998) Net debt 17,544
17
Unique smart water player
Headquarters 330 rue St-Vallier Est, suite 340 Quebec City, QC G1K 9C5 Canada 1-418-688-0170 info@h2oinnovation.com www.h2oinnovation.com