JB JB Hi Hi-Fi Fi Limited ed
Half Year Results Presentation 31 December 2015
8 February 2016
JB JB Hi Hi-Fi Fi Limited ed Half Year Results Presentation 31 - - PowerPoint PPT Presentation
JB JB Hi Hi-Fi Fi Limited ed Half Year Results Presentation 31 December 2015 8 February 2016 AGENDA 1. HY16 Highlights 2. Profit and Loss Statement 3. Trading Performance 4. In Store 5. Out of Store 6. Cash Flow and Balance Sheet 7.
8 February 2016
1. HY16 Highlights 2. Profit and Loss Statement 3. Trading Performance 4. In Store 5. Out of Store 6. Cash Flow and Balance Sheet 7. Capital Management 8. Trading Outlook
Richard Murray Nick Wells CEO CFO
AGENDA
3
$m
HY15 HY16
Growth
HY15 HY16
Growth
HY15 HY16
Sales 1,862.1 2,000.9 7.5% 113.0 127.3 12.7% 1,965.1 2,116.8 7.7% p Gross Profit 408.7 438.6 7.3% 20.4 23.0 12.9% 427.3 459.6 7.6% p Gross Margin 21.95% 21.92% (3 bps) 18.03% 18.07% +4 bps 21.74% 21.71% (3 bps) q CODB 263.3 283.9 7.8% 16.7 19.5 16.7% 278.5 301.6 8.3% p EBITDA 145.4 154.7 6.4% 3.7 3.5 (4.2%) 148.7 157.9 6.2% p Depreciation & Amortisation 17.7 18.4 4.0% 1.2 1.5 26.8% 18.8 19.8 5.3% p EBIT 127.7 136.4 6.8% 2.5 2.0 (19.6%) 130.0 138.2 6.3% p EBIT Margin 6.86% 6.82% (4 bps) 2.17% 1.55% (62 bps) 6.61% 6.53% (9 bps) q Net Interest 2.9 1.7 (39.7%) q Profit before Tax 127.1 136.4 7.4% p Tax Expense 38.5 41.2 7.0% NPAT 88.5 95.2 7.5% p Headline Statistics: Dividends per share (¢) 59.0 63.0 +4 cps p Earnings per share (basic ¢) 89.4 96.1 +7.5% p Cost of doing business1 14.14% 14.19% +5 bps 14.78% 15.31% +53 bps 14.17% 14.25% +8 bps p Stores 173 179 +6 stores 14 15 +1 store 187 194 +7 stores p
AUST NZ (NZD) CONSOLIDATED
Growth
1 Refer to Appendix II(c) for reconciliation of consolidated CODB. 2 As at 30 June 2015.
4
2 2 2 1
74.6% 76.5% 79.2% 81.9% 84.0% 25.4% 23.5% 20.8% 18.1% 16.0% HY12 HY13 HY14 HY15 HY16 Hardware & Services Software
Sales
comparable sales up 5.2%.
well executed promotional plan supported by good inventory depth.
Australia
5.2%.
comparable sales up 7.9% driven by the Telco, Fitness, Accessories, Computers and Home Appliance categories.
comparable basis were negative 6.6%.
New Zealand
sales up 5.2%.
the past 12 months and elevated market wide demand for third party prepaid content cards. Excluding the sales impact
5.3%, with comparable sales negative 1.8%.
Sales Category Splits by Value2
1 Hardware & Services is defined as all sales excluding the Music, Movies and Games Software categories. 2 Consolidated.
1
5
Australia 4.7% 3.4% 9.5% 6.5% 7.5% 5.2% New Zealand (NZD) 18.4% 10.9% 8.9% 1.5% 12.7% 5.2% Total 5.3% 3.7% 9.5% 6.3% 7.7% 5.2% Sales Growth Q1 FY16 Q2 FY16 HY16 Total Comps. Total Comps. Total Comps.
Gross Margin
to 21.9%, which was a solid result given the change in sales mix.
Gross Margin
6 21.2% 21.5% 21.6% 21.7% 21.7% HY12 HY13 HY14 HY15 HY16
HY15 HY16 Growth HY15 HY16 Growth Australia $408.7m $438.6m 7.3% 21.95% 21.92% (3 bps) New Zealand (NZD) $20.4m $23.0m 12.9% 18.03% 18.07% +4 bps Total $427.3m $459.6m 7.6% 21.74% 21.71% (3 bps) GROSS PROFIT GROSS MARGIN
Cost of Doing Business (CODB)
controlled as we invested in our HOME store rollouts.
minimising indirect expenditure.
CODB
7
HY15 HY16 Australia 14.14% 14.19% New Zealand 14.78% 15.31% Total 14.17% 14.25% CODB
13.6% 13.8% 13.9% 14.2% 14.2% HY12 HY13 HY14 HY15 HY16
8
EBIT $m EPS (cps) Earnings
This was a solid result with sales and earnings momentum growing through the half year.
New Zealand down on the pcp.
HY15 HY16 Australia 6.86% 6.82% New Zealand 2.17% 1.55% Total 6.61% 6.53% EBIT MARGIN
EBIT Margin %
6.8% 6.8% 6.8% 6.6% 6.5% HY12 HY13 HY14 HY15 HY16 80.7 83.0 90.5 89.4 96.1 HY12 HY13 HY14 HY15 HY16 120.7 123.7 132.9 130.0 138.2 HY12 HY13 HY14 HY15 HY16
10 15 21 26 32 48 66 77 93 109 131 144 155 164 169 173 179 214 12 12 14 10 13 13 13 13 14 15 Acquired July 2000 FY01 FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 HY16 TARGET
Total Stores AUSTRALIA NEW ZEALAND
FY16
five JB HI-FI HOME stores (Aust: 5, NZ: nil) and three JB HI-FI stores1 (Aust: 2, NZ: 1).
JB HI-FI HOME (Aust: 11, NZ: 2) in FY16. This includes four stores (Aust: 4, NZ: nil) which will be relocated as part
We continue to optimise the store portfolio
HY16
stores1 (Aust: 2, NZ: 1).
which were relocated as part of their conversion to JB HI-FI HOME stores.
187 141 123 105 89 157 168
9
177 182
HY16 194
1 Including Small Appliances.
8 22 43 56 ~75
FY13 FY14 FY15 HY16 TARGET
10
HOME Stores JB HI-FI HOME
HOME and four new JB HI-FI HOME stores were opened. We had 56 HOME stores at the end of HY16, including four in New Zealand.
converting 13 existing stores to JB HI-FI HOME. We expect to have 61 HOME stores at the end of FY16.
conversion, rising to circa $5m over the medium term as our rollout achieves scale.
Small Appliances
FI stores expected to range small appliances by the end of FY16.
In the long term we expect most stores to carry appliances, with the range (i.e. small appliances vs full HOME offer) tailored to suit each specific store.
11
JB HI-FI Solutions
through both organic growth and strategic acquisitions.
Online and Digital
locations.
week, with a peak of 2.3 million around Christmas 2015.
Supply Chain
in Melbourne, Sydney, Brisbane, Perth, Newcastle and Auckland.
allows for expanded back-of-house storage areas.
Cash Flow Statement
12
Working Capital
1 Free Cash Flow = Net Cash Flow from Operations less Purchases of P&E (net). 2 Rolling 12 month EBITDA. Note that the Company held no debt as at 31 December 2015 (HY15: Nil). Refer to following page for further discussion.
AUDm EBITDA 148.7 157.9 Change in Working Capital 146.6 134.4 Net Interest Paid (2.7) (1.7) Income Tax Paid (29.0) (33.6) Other 1.8 2.6 Net Cash Flow from Operations 265.5 259.6 Purchases of P&E (net) (27.5) (28.6) Investments (2.4)
(29.9) (28.6) Free Cash Flow1 238.0 231.0 Proceeds / (Repayment) of borrowings (180.0) (140.0) Proceeds from issue of equity 2.5 5.0 Share buy-back (5.0) (13.2) Dividends Paid (28.8) (30.9) Other
Net Cash Flow from Financing (211.3) (179.0) Net Change in Cash Position 24.3 52.0 Effect of exchange rates 0.3 0.3 Cash at the end of Period 68.1 101.4
HY15 HY16
AUDm
FY12
(Increase)/decrease in current assets Inventory (112.6) (140.4) Receivables (80.0) (64.3) Other current assets (0.3) (1.9) Increase/(decrease) in current liabilities Payables 337.2 337.5 Other current liabilities 2.3 3.5 Net Movement in Working Capital 146.6 134.4
Performance Indicators:
Inventory Turnover 5.9x 6.0x Creditor Days 56.3d 55.0d Fixed Charge Ratio2 3.3x 3.5x Interest Cover 41.4x 69.6x Gearing Ratio2 0.0 0.0 Return on Invested Capital 45.1% 45.4%
HY16 HY16 HY15 HY15
$572.6m ($27.7m) $31.2m $33.6m $11.7m $621.5m
HY15 Closing Inventory New Stores Existing Stores (AUS & NZ) Impact of Appliances Consignment Stock HY16 Closing Inventory $17.6m
13
Balance Sheet Inventory Bridge – HY15 to HY16
Inventory turnover in HY16 was up on the pcp at 6.0x (pcp: 5.9x).
net debt / (net cash) positions are heavily influenced by the timing of Christmas inventory purchasing. We will return to a net debt position in the second half of FY16.
2
1 Nine stores were opened in the 12 months to 31 December 2015. 2 Excludes impact of Appliances in existing stores.
AUDm Cash 68.1 101.4 49.1 Receivables 150.5 146.1 81.5 Inventories 572.6 621.5 478.9 Other 5.7 9.7 7.4 Total Current Assets 796.8 878.7 616.9 Fixed Assets 190.4 185.5 176.2 Intangibles & Goodwill 85.6 85.3 84.5 Other 17.1 20.7 17.4 Total Non-Current Assets 293.2 291.5 278.1 Total Assets 1,090.0 1,170.2 895.0 Payables 638.9 664.3 325.6 Other 63.1 68.6 54.7 Total Current Liabilities 702.0 732.8 380.3 Borrowings
Other 31.8 31.5 31.7 Total Non-Current Liabilities 31.8 31.5 171.2 Total Liabilities 733.8 764.3 551.5 Net Assets 356.2 405.9 343.5 Net Debt / (Net Cash) (68.1) (101.4) 90.3
HY15 HY16 FY15
1
7 . C APITAL M ANAGE MENT
14
Capital Management
with a focus on maximising returns to shareholders.
the interim dividend at 63 cents per share (cps) fully franked, up 4 cps from the pcp. The record date for the interim dividend is 19 February 2016, with payment to be made on 4 March 2016.
impact of shares expected to be issued to employees under the Company’s share option plans in FY16.
Interim dividend up 4 cps
49 50 55 59 63 16 22 29 31 FY12 FY13 FY14 FY15 HY16 Dividends (cps)
Final Interim
Trading Outlook
The sales result in January 2016 was pleasing given the strength in the pcp, with back to school technology purchases in both our retail and Solutions businesses driving sales.
May and June 2015.
the near term it is unclear how these events will impact the industry; however we will continue to focus on delivering great value to our customers and ensure that we remain the preferred destination for consumer electronics, home appliances and entertainment.
$143m to $147m.
8 . T R ADING OUTLOOK
15
2 as at 31 December 2015.
b) Geographic breakdown2 a) Store movements during HY16 15 2 52 37 51 2 9 21 5
NZ
Appendix I
16
1 Relocations. 1 1
Opened
Total Australia JB HI-FI 133 2 (8) 127 JB HI-FI HOME 40 4 8 52 173 6
New Zealand JB HI-FI 11 1 (1) 11 JB HI-FI HOME 3
4 14 1
TOTAL 187 7
Store type: JB HI-FI 144 3 (9) 138 JB HI-FI HOME 43 4 9 56 187 7
Store format: Shopping centres 103 5 2 110 Other 84 2 (2) 84 187 7
FY15 HY16
Converted
a) EBIT reconciliation
Appendix II
b) NZ Profit and Loss statement (AUD) c) CODB reconciliation 17
AUDm
HY15 HY16
Profit for the half-year (App 4D) 88.5 95.2 add back
38.5 41.2 Profit before Tax 127.1 136.4 add back
(0.2) (0.2)
3.1 2.0
2.9 1.7 Earnings before interest and tax (EBIT) 130.0 138.2 AUDm
HY15 HY16
Sales 103.0 116.0 Gross Profit 18.6 21.0 Gross Margin 18.03% 18.07% EBITDA 3.3 3.2 Depreciation & Amortisation 1.1 1.4 EBIT 2.2 1.8 EBIT Margin 2.17% 1.55% AUDm
HY15 HY16
Other income (ex interest received) (0.01) (0.004) Sales and marketing expenses (App 4D) 187.2 202.8 Occupancy expenses (App 4D) 78.4 84.9 less depreciation & amortisation (15.6) (17.1) Administration expenses (App 4D) 13.5 13.9 less depreciation & impairment (3.1) (2.6) Other expenses (App 4D) 18.2 19.9 . . Cost of Doing Business (CODB) 278.5 301.6 Sales 1,965.1 2,116.8 CODB (% of sales) 14.17% 14.25%
Appendix III
18 a) Profit and Loss
AUDm HY12 HY13 HY14 HY15 HY16 Sales 1,774.7 1,816.2 1,939.9 1,965.1 2,116.8 Gross Profit 377.0 390.9 419.6 427.3 459.6 Gross Margin 21.24% 21.52% 21.63% 21.74% 21.71% CODB 240.9 251.1 269.3 278.5 301.6 EBITDA 136.1 139.8 150.3 148.7 157.9 Depreciation & Amortisation 15.4 16.1 17.4 18.8 19.8 EBIT 120.7 123.7 132.9 130.0 138.2 EBIT Margin 6.80% 6.81% 6.85% 6.61% 6.53% Net Interest 6.9 5.2 3.9 2.9 1.7 Profit before Tax 113.8 118.5 129.0 127.1 136.4 Tax Expense 34.2 36.4 38.6 38.5 41.2 NPAT 79.6 82.1 90.3 88.5 95.2 Headline Statistics: Dividends per share (¢) 49.0 50.0 55.0 59.0 63.0 Earnings per share (basic ¢) 80.7 83.0 90.5 89.4 96.1 Cost of doing business 13.57% 13.82% 13.88% 14.17% 14.25%
Appendix III. . .
19 b) Cash Flow
AUDm HY12 HY13 HY14 HY15 HY16 EBITDA 136.1 139.8 150.3 148.7 157.9 Change in Working Capital 107.5 (9.2) (45.8) 146.6 134.4 Net Interest Paid (7.2) (4.9) (3.7) (2.7) (1.7) Income Tax Paid (23.9) (15.3) (25.9) (29.0) (33.6) Other 3.4 3.1 3.3 1.8 2.6 Net Cash Flow from Operations 215.9 113.5 78.3 265.5 259.6 Purchases of P&E (net) (29.8) (23.1) (20.7) (27.5) (28.6) Investments
(2.4)
(29.8) (23.1) (23.7) (29.9) (28.6) Free Cash Flow 186.1 90.3 57.6 238.0 231.0 Borrowings / (Repayments) (129.3) (60.0) (75.1) (180.0) (140.0) Proceeds from issue of Equity 3.3
2.5 5.0 Share buy-back
(13.2) Dividends Paid (28.6) (15.8) (22.0) (28.8) (30.9) Other
Net Cash Flow from Financing (154.6) (75.8) (77.4) (211.3) (179.0) Net Change in Cash Position 31.5 14.5 (22.8) 24.3 52.0 Effect of exchange rates (0.1) 0.1 0.4 0.3 0.3 Cash at the end of Period 58.7 54.3 44.9 68.1 101.4
Appendix III. . .
20 c) Balance Sheet
AUDm HY12 HY13 HY14 HY15 HY16 Cash 58.7 54.3 44.9 68.1 101.4 Receivables 125.7 113.6 127.6 150.5 146.1 Inventories 415.7 529.8 588.1 572.6 621.5 Other 8.0 6.8 4.7 5.7 9.7 Total Current Assets 608.2 704.4 765.4 796.8 878.7 Fixed Assets 183.2 188.1 185.4 190.4 185.5 Intangibles & Goodwill 78.5 79.0 85.1 85.6 85.3 Other 18.4 17.4 17.0 17.1 20.7 Total Non-Current Assets 280.1 284.4 287.5 293.2 291.5 Total Assets 888.3 988.9 1,052.9 1,090.0 1,170.2 Payables 484.8 545.7 565.4 638.9 664.3 Other 55.2 62.4 70.9 63.1 68.6 Total Current Liabilities 540.1 608.1 636.3 702.0 732.8 Borrowings 103.5 90.0 49.5
37.6 37.5 33.8 31.8 31.5 Total Non-Current Liabilities 141.1 127.5 83.3 31.8 31.5 Total Liabilities 681.1 735.6 719.6 733.8 764.3 Net Assets 207.2 253.2 333.3 356.2 405.9 Net Debt / (Net Cash) 44.8 35.7 4.5 (68.1) (101.4)