N o v e m b e r 2 0 1 9
N o v e m b e r 2 0 1 9 The Hemisphere Strategy Creating - - PowerPoint PPT Presentation
N o v e m b e r 2 0 1 9 The Hemisphere Strategy Creating - - PowerPoint PPT Presentation
N o v e m b e r 2 0 1 9 The Hemisphere Strategy Creating shareholder value with increasing cash flow... Grow Production and Reserves >250% production growth since accessing capital with a term loan debt deal in Sep 2017 Doubled PDP
2
The Hemisphere Strategy
Creating shareholder value with increasing cash flow...
Grow Production and Reserves
>250% production growth since accessing capital with a term loan debt deal in Sep 2017 Doubled PDP valuation and grew 1P and 2P reserve valuations by over 70% year over year* Organic growth through the drill bit and strategic acquisitions
Strengthen the Balance Sheet
Lower net debt to increase financial flexibility Deploy capital efficiently and keep production costs low
Share Buyback
Take advantage of historically low industry multiples to increase per share value for shareholders
Unlock Additional Value
Optimize wells and facilities, expand waterfloods, and evaluate existing oil assets for tertiary EOR
Adds up to a buying opportunity
* In comparison of the reserve volumes and net present values for such reserve volumes attributed by McDaniel & Associates Consultants Ltd. ("McDaniel") in the independent reserve report prepared for Hemisphere in accordance with National Instrument 51-101 – Standards of Disclosure for Oil and Gas Activities ("NI 51-101") effective as of December 31, 2017 and December 31, 2018.
The Snapshot
3 TSX Venture HME Share Price (Nov. 13, 2019) $0.16 52 Week Range $0.09 - $0.20 Basic Shares Outstanding 89.2 MM FD Shares Outstanding 111.1 MM Insider Ownership (Fully Diluted) ~26% Enterprise Value* $50.2 MM Q3 Revenue $8.2 MM Q3 Operating Field Netback $32.57/boe Q3 Funds Flow from Operations $3.6 MM September 30, 2019 Net Debt $35.9 MM Term Loan Facility (5 years; Matures September 15, 2022)** US$35.0 MM Production (October 2019)*** ~2200 boe/d (96% oil) 2018 Proved + Probable Reserves & NPV10 (before tax)**** 10.6 MMboe $197.9 MM 2018 Proved Reserves & NPV10 (before tax)**** 7.6 MMboe $142.4 MM 2018 Proved Developed Producing & NPV10 (before tax)**** 3.2 MMboe $68.4 MM Liability Management Rating November 2019
Ratio of Hemisphere’s deemed assets (production) to deemed liabilities (abandonment & reclamation costs)
9.66
(Top 10% of Alberta Companies)
* Based on an equity value of $0.16 as of Nov 13, 2019 and a net debt of $35.9 million as of Sept. 30, 2019. ** The lender under Hemisphere’s Term Loan Facility has committed to lend up to US$30.0 million to date. *** As disclosed in Hemisphere’s news release dated Nov. 13, 2019. **** Reserve volumes and net present values are as attributed by McDaniel in the independent reserve report prepared for Hemisphere in accordance with NI 51-101 effective as of December 31, 2018 9 (the "McDaniel Reserve Report").
1P $34.3 1P $45.7 1P $80.4 1P $142.4 2P $14.1 2P $20.2 2P $36.3 2P $55.6 $0.64 $0.77 $1.30 $2.21
$0.00 $0.25 $0.50 $0.75 $1.00 $1.25 $1.50 $1.75 $2.00 $2.25
$0.0 $20.0 $40.0 $60.0 $80.0 $100.0 $120.0 $140.0 $160.0 $180.0 $200.0
Dec 31 2015 Dec 31 2016 Dec 31 2017 Dec 31 2018
Per share (basic)
$MM
2.8 3.1 4.9 7.6 1.1 1.4 2.3 3.0
0.0 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 11.0 12.0
Dec 31 2015 Dec 31 2016 Dec 31 2017 Dec 31 2018 MMboe
The Long-Term Value Growth
4
* Reserve volumes and net present values are attributed in each of the independent reserve reports prepared for Hemisphere effective as of the date noted above.
Proved Probable
48% Growth through drilling and waterflood in the last year
Reserves* NPV10 BT*
70% Growth per share in the last year
The Recent Production Growth
5
Sep 2017: Refinanced with 5-year term loan and started active development 5 10 15 20 25 30 500 1000 1500 2000 2500 Boe/d per million shares Boe/d Production Production per share
The Changing Debt Story
6
- HME signed 5-year term loan in Sep 2017 with the intention of ‘digging deeper’ to convert high value
assets into cash flow
- Production has more than tripled since entering into this loan*
- Metrics have shifted away from high debt / lagging cash flow through successful waterflood development
* Q3 2017 Production was 681 boe/d. ** Assumptions include a WTI commodity price of US$55.00 per barrel, a WCS differential of US$13.00 per barrel and a foreign exchange rate of $1.32 CAD/US.
500 1,000 1,500 2,000 2,500
- 5,000
5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419 est Production (boe/d) Annualized Funds Flow, Net Debt (M$) Annualized Funds Flow Net Debt Debt to Funds Flow Production
The Bottom Line
7
* Assumptions include a WTI commodity price of US$55.00 per barrel, a WCS differential of US$13.00 per barrel and a foreign exchange rate of $1.32 CAD/US.
- Q4 Funds Flow estimate is ~$27/boe*, representing >50% of production sales revenue
- Loan Interest, G&A, and Hedging losses make up 12% of production sales revenue with opportunity for
reduction
- Lower cost of capital debt
- Continued production growth with minimal opex additions
- 10.0
0.0 10.0 20.0 30.0 40.0 50.0 60.0 70.0 Q118 Q218 Q318 Q418 Q119 Q219 Q319 est Q419 est Revenue, Costs, and Resulting Funds Flow ($/boe) Production Sales Revenue Opex/trans Royalties Hedging / FX loss Net G&A Loan Interest Funds Flow
The Foundation Assets
8
ATLEE BUFFALO
JENNER
HME Land
Southeast Alberta Focus
Edmonton Calgary Atlee Buffalo Jenner
9
Atlee Buffalo: The Growth Opportunity
- F Pool
- 31 MMbbl OOIP*
- Only ~5% current oil recovery factor
- G Pool
- 40 MMbbl OOIP*
- Only ~4% current oil recovery factor
- Working Interest – 100% in both pools
- Excellent Geological Control – Oil pools
delineated by over 50 vertical wells
- 3D Seismic – Coverage over both pools
- Waterflood – Expanding in both pools
- Polymer – Assessing Pilot Project
- Oil Recovery Factors** – Local analogous oil
pools have already achieved up to 40% recovery factors with enhanced recovery methods (waterfloods, polymer) and are still producing!
- Hemisphere’s Dec. 31, 2018 Reserve Report
reflects total 2P booked reserves of just 17%
- f McDaniel’s estimated oil in place***
* See Advisory Statements – Oil and Gas Information – OOIP. ** See Advisory Statements – Oil and Gas Information –Analogous Information. *** Based on McDaniel's reservoir mapping for the purposes of the McDaniel Reserve Report.
F POOL G POOL
Hz producer Hz water injector Vertical injector
10
2019 Accomplishments
Drilled 11 wells Expanded G pool facilities to
handle increased oil production
New wells onstream with
current production ~75% higher than Q4 2018
- Continue to optimize new wells,
batteries, and existing waterflood
- perations
Atlee Buffalo: The Development Plan
F POOL G POOL
Hz producer Hz water injector Future producer**** Future injector**** Vertical injector CONVENTIONAL HORIZONTAL WELL ECONOMICS – Hemisphere Atlee Buffalo Development with McDaniel 2P Reserve Bookings @ Flat $55 WTI Pricing*
Glauconitic Fm 1000m TVD /1800 MD Capital Drill, Complete, Equip & Tie-in Estimated Ultimate Recovery** Initial Production** BT Payout* BT NPV10* BT ROR* HME Atlee Buffalo Well $0.8 MM 140 Mbbl 60 bbl/d 0.9 Yrs $2.3 MM 182%
* Economics for HME wells have been internally generated based on Proved plus Probable bookings in the McDaniel Reserve Report for Hemisphere’s average Atlee Buffalo well, run at US$55 Flat WTI Pricing with US$13 WCS Differential and 1.32 Fx, average ~$5 quality differential from WCS, $10K/w.mo fixed and $4.40/bbl variable operating and transportation expenses, and ~$5.30 /boe royalties with ultra heavy royalty par price $7/bbl less than WCS pricing. ** See Advisory Statements – Oil and Gas Information – Initial Production Rates and Estimated Ultimate Recoveries.
1.6 MMbbl 4.5 MMbbl 4.8 MMbbl
Pool OOIP* Cumulative Production to-date 2P Booked Reserves as at December 31, 2018 Potential Additional (Unbooked) Reserves At Various RF***
(MMBbl) (MMBbl) (MMBbl) (MMBbl) 25% 35% 45%
Upper Mann F 31 1.6 (5% Recovery Factor) 4.5 (19% Recovery Factor)** 1.7 4.8 7.9 Upper Mann G 40 1.5 (4% Recovery Factor) 4.7 (15% Recovery Factor)** 3.9 7.9 11.9
Atlee Buffalo Total 71 3.1 (4% Recovery Factor) 9.2 (17% Recovery Factor)** 5.6 12.7 19.8
Potential Additional Produced
* Based on McDaniel’s reservoir mapping for the purposes of the McDaniel Reserve Report. See Advisory Statements – Oil and Gas Information – OOIP. ** Represents the booked recovery factor attributed by McDaniel in the McDaniel Reserve Report. *** The recovery factors (and reserve volumes) as noted are potential recovery factors (and reserve volumes) only and are based on management's estimates (as prepared by a qualified reserves evaluator in accordance with National Instrument 51-101) and assumes the successful response to Hemisphere's proposed waterflood operations based on the results of analogous pools under waterflood (See Advisory Statements – Oil and Gas Information – Analogous Information). There is no guarantee that the potential recovery factors will be realized by Hemisphere or that the reserve volumes noted will be attributed by an independent qualified reserves evaluator to Hemisphere.
At a
35%
Recovery Factor
Upper Mann F Upper Mann G
11 Booked
Atlee Buffalo: The Reserve Upside Potential
1.5 MMbbl 4.7 MMbbl 7.9 MMbbl
Potential Additional Booked Produced
The Hemisphere Investment
12
Assets for Growth
High rate of return projects with production and reserve growth through strategic low- risk, minimal capital expenditure, and fast payout projects
Multi-year, low-risk drilling inventory in Atlee Buffalo and Jenner oil pools
Stable, long-life, low decline production through waterflood
Potential for tertiary enhanced oil recovery (polymer / surfactant flood) to significantly increase pool recovery factor
Access to Capital
Well funded by cashflow from existing oil production and backed by strategic energy partner to execute growth of HME’s oil assets
Term Loan Facility of up to US$35 Million allows HME to organically develop its oil assets over the next 2-3 years
Team to Deliver
Competent and experienced management team that has led Hemisphere through several years of marginal commodity prices during the downturn and has positioned the company for growth
Time to Execute
Oil market has strengthened and development costs remain low
The Driven Leadership
13
Management
Don Simmons, P.Geol.
President & Chief Executive Officer Over 19 years of experience technical, operational and management experience (Alberta Energy Company, Encana, Sebring)
Ian Duncan, P.Eng.
Chief Operating Officer Over 16 years of experience which includes drilling, completions, facilities, and operations (Talisman and Solaris MCI)
Dorlyn Evancic, CPA, CGA
Chief Financial Officer Over 30 years of experience in corporate finance and management (Guyana Frontier, Northern Continental and Gemco Minerals)
Andrew Arthur, P.Geol.
Vice President, Exploration Over 30 years of experience with several hundred wells drilled across the Western Canadian Sedimentary Basin (Enerplus, Mission, Talisman)
Ashley Ramsden-Wood, P.Eng.
Vice President, Engineering Over 16 years of experience in reservoir engineering, capital planning, and reserves evaluation (NAL, Petro-Canada)
Board of Directors
Charlie O’Sullivan, B.Sc. Chairman Don Simmons, P.Geol. Frank Borowicz, QC, JP, CPA (Hon) Bruce McIntyre, P.Geol. Gregg Vernon, P.Eng. Richard Wyman, B.Sc., MBA
Advisory Statements
14
Forward-looking Information and Statements This corporate presentation contains certain forward-looking information and statements within the meaning of applicable securities laws. The use of any of the words "expect", "anticipate", "continue", "estimate", "may", "will", "project", "should", "believe", "plans", "intends", "forecast", "goals" and similar expressions are intended to identify forward-looking information or statements. In particular, but without limiting the forgoing, this presentation contains forward-looking information and statements pertaining to the following: the volumes and estimated value of Hemisphere's oil and gas reserves; resource estimates and volumes in respect of Hemisphere's Jenner and Atlee Buffalo property areas; the anticipated economics of the oil wells at Atlee Buffalo and Jenner, including timing for anticipated payout and rates of return; Hemisphere's proposed development plans for its properties at Atlee Buffalo and Jenner; the potential for increased recovery factors in and reserve additions from the oil pools in which Hemisphere holds an interest; potential future production rates, cash flows; future oil and natural gas prices; future results from operations; future costs, expenses and royalty rates; the exchange rate between the $US and $Cdn; the anticipated response of Hemisphere's oil assets at the Atlee Buffalo property area to waterflood stimulation operations (including the potential for increased recovery factors and reserve volumes resulting there from); estimated ultimate recoveries of producing wells; initial production rates and the estimated payout from wells to be drilled by Hemisphere, NPV10 values, rates of return and capital efficiencies of Hemisphere’s Jenner and Atlee Buffalo wells. The recovery, reserve, and resource estimates of Hemisphere's reserves and resources provided herein are estimates only and there is no guarantee that the estimated reserves or resources will be recovered. In addition, forward- looking statements or information are based on a number of material factors, expectations or assumptions of Hemisphere which have been used to develop such statements and information but which may prove to be incorrect. Although Hemisphere believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements because Hemisphere can give no assurance that such expectations will prove to be correct. In addition to other factors and assumptions which may be identified herein, assumptions have been made regarding, among other things: the impact of increasing competition; the general stability of the economic and political environment in which Hemisphere operates; the timely receipt of any required regulatory approvals; the ability of Hemisphere to obtain qualified staff, equipment and services in a timely and cost efficient manner; drilling results; the ability of the operator of the projects in which Hemisphere has an interest in to operate the field in a safe, efficient and effective manner; the ability of Hemisphere to
- btain financing on acceptable terms; field production rates and decline rates; the ability to replace and expand oil and natural gas reserves through acquisition, development and exploration; risks associated with the degree of
certainty in resource assessments; the timing and cost of pipeline, storage and facility construction and expansion and the ability of Hemisphere to secure adequate product transportation; future commodity prices; currency, exchange and interest rates; regulatory framework regarding royalties, taxes and environmental matters in the jurisdictions in which Hemisphere operates; and the ability of Hemisphere to successfully market its oil and natural gas
- products. There are a number of assumptions associated with the potential of resource volumes estimated herein, including the quality of the reservoir, future drilling programs and the funding thereof, continued performance from
existing wells and performance of new wells, well density per section and recovery factors and discovery and development of the lands evaluated in Hemisphere's property areas of operation, which necessarily involves known and unknown risks and uncertainties, including those identified in this presentation and including the risks set forth in Hemisphere's most recent annual information form available for review on SEDAR at www.sedar.com. The forward-looking information and statements included in this presentation are not guarantees of future performance and should not be unduly relied upon. The forward-looking information and statements contained in this presentation speak only as of the date of this presentation, and Hemisphere does not assume any obligation to publicly update or revise any of the included forward-looking statements or information, whether as a result of new information, future events or otherwise, except as may be required by applicable securities laws. Oil and Gas Information Net Present Values It should not be assumed that the estimates of future net revenues presented or disclosed in this presentation represent the fair market value of the reserves. There is no assurance that the forecast prices and costs assumptions made in estimating such future net revenues will be attained and variances could be material. BOE Disclosure provided herein in respect of Boe's may be misleading, particularly if used in isolation. A Boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion
- n a 6:1 basis may be misleading as an indication of value.
OOIP Original Oil-In-Place ("OOIP") is used by Hemisphere in this presentation as an equivalent to Discovered Petroleum Initially‐In‐Place ("DPIIP"). DPIIP, as defined in the Canadian Oil and Gas Evaluation Handbook, is that quantity of petroleum that is estimated, as of a given date, to be contained in known accumulations prior to production. The recoverable portion of DPIIP includes production, reserves and contingent resources; the remaining portion of DPIIP is
- unrecoverable. It should not be assumed that any portion of the OOIP/DPIIP set forth in this presentation is recoverable other than the portion which has been attributed reserves by McDaniel. There is uncertainty that it will be
commercially viable to produce any portion of the OOIP/DPIIP other than the portion that is attributed reserves. The OOIP/DPIIP set forth in this presentation has been provided for the sole purpose of highlighting the recovery factors for the reservoirs that have been attributed reserves. The OOIP/DPIIP volumes for Hemisphere's Atlee Buffalo property disclosed in this presentation are from the mapping of the reservoirs by McDaniel (who is independent of Hemisphere) in connection with preparing the McDaniel Reserve Report. All OOIP/DPIIP estimates set forth herein are provided as of December 31, 2018.
Advisory Statements
15
Analogous Information The information concerning Upper Mannville F and G analogue pools may be considered to be "analogous information" within the meaning of applicable securities laws. Such information was obtained by Hemisphere management throughout the year ended December 31, 2018 from various public sources including information available to Hemisphere through AccuMap (a mapping, data management and analysis software for companies
- perating in the Western Canadian Sedimentary Basin). Management believes such information is analogous to the Upper Mannville F and G pools in which Hemisphere has an interest and is relevant as it may help to
demonstrate the reaction of such pools (in which Hemisphere has an interest) to waterflood stimulations. Hemisphere is unable to confirm whether the analogous information was prepared by a qualified reserves evaluator or auditor or in accordance with the COGE Handbook and whether such evaluator or auditor was independent and therefore, the reader is cautioned that the data relied upon by Hemisphere may be in error and/or may not be analogous to the oil pools in which Hemisphere holds an interest. Initial Production Rates and Estimated Ultimate Recoveries Initial production rates disclosed herein are not determinative of the rates at which the wells will continue to produce and decline thereafter and may not necessarily be indicative of long-term performance or estimated ultimate
- recovery. Such rates should be considered preliminary. The term "estimated ultimate recovery" is the estimated quantity of petroleum that is potentially recoverable or has already been recovered from a well. Estimated ultimate
recovery does not have a standardized meaning and may not be comparable to similar measures presented by other companies. As such, it should not be used to make comparisons. Management uses estimated ultimate recovery for its own performance measurements and to provide readers with measures to compare the Company's performance over time; however, such measure is not a reliable indicator of the Company’s future performance and future performance may not compare to the performance in previous periods and therefore should not be unduly relied upon. Non-IFRS Measures The presentation contains terms that are non-IFRS measures and commonly used in the oil and gas industry which are not defined by or calculated in accordance with International Financial Reporting Standards ("IFRS"), such as: (i) funds flow from operations or annualized funds flow; (ii) net debt; and (iii) operating field netback per boe. These terms should not be considered an alternative to, or more meaningful than the comparable IFRS measures (as determined in accordance with IFRS) which in the case of funds flow from operations is cash provided by operating activities and cash flow from operating activities and in the case of operating field netback is net income or net
- loss. There is no IFRS measure that is reasonably comparable to net debt. These measures are commonly used in the oil and gas industry and by Hemisphere to provide shareholders and potential investors with additional
information regarding: (i) in the case of funds flow from operations or annualized Funds Flow, the Company's ability to generate the funds necessary to support future growth through capital investment and to repay any debt; (ii) in the case of operating field netback per boe, the indication of the Company's profitability relative to current commodity prices; and (iii) in the case of net debt, the capital structure of the Company. Hemisphere's determination of these measures may not be comparable to those measures reported by other companies. Funds flow from operations is calculated as cash generated by operating activities, before changes in non‐cash working capital; operating field netback is calculated as the Company’s oil and gas sales, less royalties, operating expenses, and transportation costs and net debt is calculated as current assets minus current liabilities including bank indebtedness and excluding fair value of financial instruments and any flow‐through share premium. Annualized funds flow from operations is calculated as the applicable funds flow from operations figure on an annual basis. The Company has provided additional information on how these measures are calculated in the Management’s Discussion and Analysis for the year ended December 31, 2018, which is available under the Company’s SEDAR profile at www.sedar.com. Third Party Information Certain information contained herein is based on, or derived from, information provided by independent third-party sources. Management believes that such information is accurate and that the sources from which it has been
- btained are reliable; however, management is unable to independently verify such information. Readers are also cautioned that the management is, as a result, unable to determine or verify whether such information was
prepared in accordance with NI 51-101 or the COGE Handbook.
Don Simmons, President & CEO
Telephone: 604.685.9255 Email: simmons@hemisphereenergy.ca Suite 501 – 905 West Pender Street Vancouver, British Columbia V6C 1L6