Opportunity Day Stock Exchange of Thailand Quarter 1, 2017 - - PowerPoint PPT Presentation
Opportunity Day Stock Exchange of Thailand Quarter 1, 2017 - - PowerPoint PPT Presentation
Opportunity Day Stock Exchange of Thailand Quarter 1, 2017 Enhances lives everyday with The Green Chemical Concept Disclaimer This presentation includes forward-looking statements that are subject to risks and uncertainties, including those
Disclaimer
This presentation includes forward-looking statements that are subject to risks and uncertainties, including those pertaining to the anticipated benefits to be realized from the proposals described
- herein. This presentation contains a number of forward-looking statements including, in particular,
statements about future events, future financial performance, plans, strategies, expectations, prospects, competitive environment, regulation and supply and demand. GGC has based these forward-looking statements on its views with respect to future events and financial performance. Actual financial performance of the entities described herein could differ materially from that projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections, and financial performance may be better or worse than
- anticipated. Given these uncertainties, readers should not put undue reliance on any forward-looking
statements. Forward-looking statements represent estimates and assumptions only as of the date that they were
- made. The information contained in this presentation is subject to change without notice and GGC
does not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, except to the extent required by applicable laws and regulations.
Agenda
Page 3
GGC Business Overview Strategic Direction 1Q/17 Financial Highlights
Agenda
Page 4
GGC Business Overview Strategic Direction 1Q/17 Financial Highlights
GGC – Green Flagship
A Prominent Player in Oleochemical Business Aiming to Become a Leading Green Chemical Company
GGC’s Post-IPO Shareholding Structure Key Milestones
TETSO JV Biocomplex
Public 72.29(1) - 75.00% >99.99%(3) 30.00%(4) 50.00% 50.00%(5) 25.00 – 27.71%(1)
2015 2008 2005 2006
Founded TOL and TFA Commenced Operations Completed corporate restructuring for spin-off Converted into a PLC and renamed to GGC Acquired 50% in TEX Invested in 30% interest in TETSO
2016
LEADING GREEN CHEMICAL COMPANY ME Plant 2 COD(7)
2018 2017
Kernel Nut Extraction Plant COD(7) Biocomplex Phase 1 COD(7)
2019
Biocomplex Phase 2
50.00%(2)
Note: (1) In the case that full over–allotment options are exercised (2) Held by BASF Thai Company Limited (3) Other 2 shares are held by individuals (4) Remaining 70.00% are held by Eastern Palm Oil Company Limited (5) Remaining 50.00% are to be held by Kaset Thai International Company Limited (KTIS) (7) Scheduled COD
Page 5
Overview of GGC’s Value Chain
Strong Foothold of Upstream Businesses and Integrating into Downstream Businesses
Home Care Industrial Aids Personal Care Chewing Gum / Candy Personal Care Pharmaceuticals
End Use
B100 (used to produce Biodiesel, transportation fuel)
GGC’s Product TEX’s Product
Raw Material Basic Oleochemicals Oleochemicals Derivative Methyl Ester Fatty Alcohols Fatty Alcohols Ethoxylates Refined Glycerine
Fatty Alcohols Ether Sulfates Fatty Alcohols Sulfates
(FAEO) (ME) (FA) Palm Kernel Oil Palm Oil (CPO) (CPKO) (Glycerine or GL)
Operating Performance Overview
62% 38%
Sales Revenue Breakdown By Business Unit 1Q/17 : Total 4,246 MB Adjusted EBITDA Breakdown By Business Unit 1Q/17 : Total 345 MB ME Business Unit (ME + GL) FA Business Unit
Page 6
47% 53%
GGC’s Key Strengths
- Advanced technology from international manufacturer
- Feedstock flexibility
- Cost competitiveness
- Production yield competitiveness
- Reliability – minimal unplanned downtime
- ME and FA positioned as premium products with high quality
- Internationally recognizable brand renowned for its quality
- Strong operational standard highly recognized and awarded
- RSPO certified in line with global trends
GGC, the Designated Green Chemical Flagship Company of the PTTGC Group, a Leading Oleochemical Player with Growth Opportunities in the Downstream Businesses
Technologically advanced production plants and commitment for continuous improvement Strong brand equity with high-quality products and service standards
99.78% 99.64% 99.99% 2014 2015 2016 Plant Operating Period
High Reliability- Minimal Downtime(1) Superior ME Profitability
2,936 3,147 2,847
7.5% 9.0% 7.2%
0.01 0.02 0.03 0.04 0.05 0.06 0.07 0.08 0.09 0.1 0.00 500.00 1,000.00 1,500.00 2,000.00 2,500.00 3,000.00 3,500.00 4,000.00 4,500.00 5,000.002014 2015 2016
EBITDA per ton EBITDA Margin
1
Brand Sustainability Awards Certifications
2
THB / ton
Note: (1) Operating period is based on amount of time without unplanned shutdown over total hours in a year (365 days * 24 hours)
Page 7
GGC’s Key Strengths (cont’d)
GGC, the Designated Green Chemical Flagship Company of the PTTGC Group, a Leading Oleochemical Player with Growth Opportunities in the Downstream Businesses
- Located in Rayong with proximity to various partners, suppliers, customers etc.
- Connecting pipelines to supplier (for hydrogen) and customer (for FA to TEX)
allows cost and quality advantages
- Advantage in developing new products and quality of existing product that requires
Hydrogen as raw material
- Designated green chemical flagship of PTTGC
- Long-standing business relationships with PTT Group, PTTGC Group and
- ther business partners i.e. Shell, Esso, SPRC and Unilever
Strategic Location in the Map Ta Phut Industrial Complex with Proximity to Suppliers and Customers Strategic relationship with PTT Group, PTTGC and global industry leaders
TEX 10% Others 45% PTT Group 45%
2016 Sales Breakdown by Customer PTT Group
Current facilities Future projects
3 4
CLMV
Biocomplex ME plant II
ME & FA plant
Page 8
Agenda
GGC Business Overview Strategic Direction 1Q/17 Financial Highlights
Page 9
Aspiration to Become a Leading Green Chemical Company
Our Strategies in Completing the Three Pillar Growth Roadmap
Product Portfolio Aspiration Under the Three Pillar Strategy Maintaining leadership position in our current business
1
Continuously pursuing operational excellences to improve profitability
2
Expanding customer base and maintaining relationship with existing valuable customers
3
Emphasizing on R&D for high value products
4
Expansion into specialty oleochemicals
5
Moving toward biochemicals and bioplastics
6 Biofuel
ME
Ethanol FAEO
GL FA
Special- ties
Bioplastics
Our Strategies
Palm Base Biochemicals Sugar Base
Page 10
Bio chemicals Bio Plastics
Oleo Specialties Refined Glycerine Plant 2 20 KTA
Projects in the pipeline
Project Kernel Nut Extraction (TETSO) Methyl Ester Plant 2 Refined Glycerine Plant 2 Oleo Specialties Biocomplex Phase 1
Capacity Feedstock Intake 90 KTA Methyl Ester 200 KTA Methyl Ester 20 KTA TBA Sugarcane : 2.4 mm TPA Ethanol : 186 mm LPA CAPEX 380 MB (GGC holds 30%) 1,650 MB TBA TBA 7,615 MB (GGC will hold 50%) Project Progress Update Under Construction Under Construction Feasibility Study Feasibility Study FID : 4Q/17 Scheduled COD 4Q/17 4Q/18 Targeted : 4Q/18 Targeted : 4Q/19 4Q/19
2017 2018 2019
Kernel Nut Extraction 90 KTA Feed Intake Methyl Ester Plant 2 200 KTA Biocomplex Phase 1
Sugarcane : 2.4 mm TPA Ethanol : 186 mm LPA
2020
Page 11
Agenda
GGC Business Overview Strategic Direction 1Q/17 Financial Highlights
Page 12
1Q/16 4Q/16 1Q/17 % YoY % QoQ Sales Revenue (Millon Baht) 3,124 2,111 2,642
- 15%
25% Plant Utilization Rate (%) (1) 102% 59% 86%
- 16%
27% Sales Volume (Tons) (2) 88,345 53,038 69,205
- 22%
30% Sales Volume (Million Litres) 102 61 80
30% Adjusted EBITDA (Million Baht)(3) 303 143 163
- 46%
14% Adjusted EBITDA Margin (%) 9.7% 6.8% 6.2%
- 3.5%
- 0.6%
Note : (1) Nameplate Capacity 300,000 Tons per year (2) Coversion ratio: 0.865 Tons = c.1,000 Litres (3) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV
1Q/16 4Q/16 1Q/17 % YoY % QoQ Sales Revenue (Millon Baht) 1,211 2,009 1,604 32%
- 20%
Plant Utilization Rate (%) 98% 105% 89%
- 8%
- 16%
Sales Volume (Tons) 25,321 28,048 19,890
- 21%
- 29%
Adjusted EBITDA (Million Baht)(1) 19 91 181 833% 99% Adjusted EBITDA Margin (%) 1.6% 4.5% 11.3% 9.7% 6.8%
Note : (1) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV
Quarter 1/2017 Highlights by Business Unit
Fatty Alcohols Business Unit Highlights
B5-B3 B5 B7 B7-B3
*Biodiesel mandate B7 – effective from May 8, 2017
Methyl Ester Business Unit (B100) Highlights
Page 13 Biodiesel Mandates & Trend of CPO DIT Price Trend of CPKO MPOB Price
Biodiesel mandate
- Gradual growth of regional CPKO supply,
- CPKO price started to declined mid 1Q/17
- Gradual growth of local CPO supply
- Biodiesel mandate was B5 during 1Q/17
GGC’s Fatty Alcohols Business Unit Performance GGC’s Methyl Ester Business Unit Performance
B7*
Consolidated Operating Performance
Page 14
4,335 4,120 4,246 1Q/16 4Q/16 1Q/17
Sales Revenue (MB) EBITDA & Adjusted EBITDA* (MB) EBITDA Margin & Adjusted EBITDA* Margin (%)
407 272 312 323 234 345 9.4% 6.6% 7.3%
7.5% 5.7% 8.1%
1Q/16 4Q/16 1Q/17
EBITDA Adjusted EBITDA EBITDA Margin Adjusted EBITDA Margin
YoY: -2% QoQ: +3% EBITDA YoY: -23% QoQ: +15% Adjusted EBITDA YoY: +7% QoQ: +48%
269 142 145
6.2% 3.4% 3.4%
1Q/16 4Q/16 1Q/17
Net Profit Net Profit Margin
Net Profit (MB) & Net Profit Margin (%) 1Q/16 4Q/16 1Q/17
Adjusted EBITDA Breakdown By Business Unit Sales Revenue Breakdown By Business Unit ME Business Unit FA Business Unit
Note : Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV
Performance Quarter 1/2017 vs. Quarter 4/2016 142 145
72 71 47 49
Q4/2016 Operating Profit Stock Gain FX Other Q1/2017 Stock Gain/(Loss)
Page 15
Overall operating profit in Q1/17 was higher than Q4/16,mainly from increasing in spread of Fatty Alcohols following market P2F. Stock Gain (Loss) in Q1/17 was loss of 33 MB while there was stock gain in Q4/2016 of 38 MB ,mainly from Fatty Alcohols due to the continuous rise in price of crude palm kernel oil during the whole quarter. Gain/(Loss) from FX in Q1/17 was loss 24 MB against gain in Q4/2016 of 23 MB due to baht appreciation in Q1/17 while baht depreciation in Q4/16.
Net Profit : Million Baht
Performance Quarter 1/2017 vs. Quarter 1/2016
Page 16
269 145
33 128 23 6
Q1/2016 Operating Profit Stock Gain FX Other Q1/2017
Overall operating profit in Q1/17 was slightly higher than Q1/16,mainly from increasing in spread of Fatty Alcohols following market P2F while there was decrease in sales volume of Methyl Ester as a result of biodiesel mandate being B5 in Q1/16 while it was B7 in quarter 1/2016. Stock Gain (Loss) in Q1/17 was loss of 33 MB while there was stock gain in Q1/2016 of 95 MB , mainly from Fatty Alcohols due to the continuous rise in price of crude palm kernel oil during the whole quarter. Gain/(Loss) from FX in Q1/17 was loss 24 MB against loss in Q1/16 due to baht appreciation in Q1/17 more than Q1/16.
Stock Gain/(Loss)
Net Profit : Million Baht
Strong Financial Position
Page 17
Statements of Financial Position
Cash and Cash Equivalent Account Receivable, Inventory, and other Current Assets PP&E Non-current Assets Other Liabilities Interest Bearing Debt Shareholders’ Equities
December 31, 2016 Baht 11,631 million March 31, 2017 Baht 11,845 million
Key Financial Ratios
0.7 1.0 1.0 1.8 1.9 0.1 0.2 0.2 0.3 0.3
31 Mar 16 30 Jun 16 30 Sep 16 31 Dec 16 31 Mar 17
Net IBD/EBITDA Net IBD/Equity
10.7 12.8 13.2 11.0 10.1 9.4 11.1 10.7 8.7 7.3
31 Mar 16 30 Jun 16 30 Sep 16 31 Dec 16 31 Mar 17
ROE ROA
Repayment Plan Cash Flows
231 280 338 441 567 765
2017 2018 2019 2020 2021 2022 Million Baht Million Baht
528 916
631 159 84
Beg Cash OperCF CA+In Financing Ending Cash
Million Baht
Beginning Cash Operating Cash Flows Ending Cash Financing CAPEX & Investment
Appendix
Page 18
Consolidated Income Statement
Page 19 Unit (Million Baht) MB % MB % MB % MB % MB % Sales Revenue 4,335 100 4,120 100 4,246 100 (89) (2) 126 3 Feedstock (3,483) - 80 (3,354) - 81 (3,347) - 79 135 (4) 7 (0) NRV (11) - 0
- - 11 (100) (0) (100)
Product to Feed Margin 841 19 766 19 899 21 58 7 133 17 Other Variable Costs (363) - 8 (302) - 7 (355) - 8 8 (2) (52) 17 Fixed Costs (130) - 3 (130) - 3 (139) - 3 (9) 7 (9) 7 Stock Gain/(Loss) 95 2 38 1 (33) - 1 (128) (135) (71) (187) SG&A (49) - 1 (112) - 3 (71) - 2 (21) 43 41 (37) Other Income 13 12 10 (3) (20) (2) (14) EBITDA 407 9 272 7 312 7 (95) (23) 40 15 Depreciation and Amortization (130) - 3 (139) - 3 (138) - 3 (8) 6 1 (1) EBIT 278 6 133 3 174 4 (8) (3) 1 1 Finance Costs (7) - 0 (22) - 1 (22) - 1 (15) 219 (1) 3 FX Gain/(Loss) (1) (1) - 0 22 1 (24) - 1 (23) 2,089 (46) (208) Shares of profit/(loss) from investment 24 1 24 1 30 1 6 25 6 26 Income Tax Expenses (15) - 0 (12) - 0 (13) (4,967) 3 (18) Net Profit 293 7 142 3 145 3 (148) (51) 3 2 Profit/(Loss) attributable to
- - - - - - - - - -
Owners of the company 269 6 142 3 145 3 (124) (46) 3 2 Non-controlling interest 24 1
- - - - (24) (100) -
n.a. Net Profit 293 7 142 3 145 3 (148) (51) 3 2
Note : (1) Including Gain/(Loss) from FX and Derivatives
Adjusted EBITDA (2) 323 7 234 6 345 8 22 7 111 48
Note : (1) Including Gain/(Loss) from FX and Derivatives (2) Adjusted EBITDA refers to EBITDA excluding impact of Stock Gain/(Loss) and NRV
1Q/16 4Q/16 1Q/17 YoY QoQ
One-Time Expenses in 4Q/16 and 1Q/17
(1) One-Time Expenses in 4Q/16 : 45 MB
Page 20
407 272 312 323 234 345 9.4% 6.6% 7.3% 7.5% 6.8% 8.3%
1Q/16 4Q/16 1Q/17
EBITDA Adjusted & Normalized EBITDA EBITDA Margin Adjusted & Normalized EBITDA Margin
45(1) 8(2)
(2) One-Time Expenses in 1Q/17 : 8 MB
IPO Related Expenses : c.7 MB Asset Write-Off Expenses : c.23 MB Litigation Expenses : c.15 MB
(primarily recorded in 3Q/17 : 5 MB)
IPO Related Expenses : c.8 MB
Adjusted & Normalized EBITDA (MB) Adjusted & Normalized EBITDA Margin (%)
Value Chain of the Chemical Industry
Page 21
Note: Value chain is simplified and exemplified for educational purposes, therefore it does not reflect the whole chain
Petrochemical(1) Feedstock Upstream Downstream End Applications
High Value Add
Oil fracking 3D/4D Printing
E&E Construction Durable Packaging Film / Fiber Auto
Green Chemical(1) Feedstock Upstream Downstream End Applications
High Value Add
Oil fracking Phama/Cosme tic Ingredient 3D/4D Printing
E&E Construction Durable Packaging Film / Fiber Auto Biofuel HPC Additives Agro-Green Solutions Lubricants E&P (Crude Oil Base) Refinery/ Aromatics/ Olefin LDPE, LLDPE, HDPE Phenol, Acetone, PU, PC Cellulosic (Sugar Base) Oleo (Palm Base) Biochemical Bioplastics Ethanol Biofuel Bioplastics/ Biochemical ME FA Gycerine Fatty Acid FAEO FAES Oleo specialties Biochemical
Phama/Cos- metic Ingredients
Overcoming Capacity Limitation via Expansion of ME Plant 2
Expanding GGC’s ME Plant to Future Capture Demand while Maximizing Profitability
Plant Optimization
Serve as base plant as can
- perate at
low cost Support demand at different mandate level by alternating feed type
Maximize Profitability
ME Plant 1 ME Plant 2
Feed Flexibility when deemed economical Optimal feed use Minimize initial investments and operating cost
Refined Palm Oil (RPO)
Crude Palm Oil (CPO)
Methyl Ester 300 KTA Methyl Ester 200 KTA Refine Glycerine 31 KTA Crude Glycerine
123.9%
Utilization(1)
ME Plant 1
ME Plant 2
Crude Palm Oil (CPO) Others i.e. palm stearin or mixed feed
Map Ta Phut, Rayong Nongyai, Chonburi
Flexibility Efficiency
Jul/16 FID
Project Timeline
Project Progress
CAPEX 1,650 MB
Apr/17 4Q/18
COD
Foundation Stone Placement Ceremony Page 22
Applications
By Product Value Added to ME Plant 2 (RGL)
CGL captive use to produce RGL with higher value Project Timeline CAPEX TBA
4Q/18
Targeted : COD
Under Feasibility Study ME Plant 2 Refined Gylcerine Plant 2 20 KTA Refined Glycerine Crude Glycerine
- Integrated project with ME Plant 2
- Enhance value of by-product, Crude Glycerine from ME production
- Capture market growth of high volume industries
Page 23
CPKO
Profitability Enhancement thru’ vertical integration
JV with experienced partner in Kernel Nut Extraction for Fatty Alcohols feedstock security and cost saving
Started Construction
Project Timeline CAPEX 380 MB
4Q/17
COD
3Q/16 Kernel Nut Extraction (TETSO) 90 KTA (Feedstock Intake Cap) Kernel Nut Fatty Alcohols
- GGC holds 30% in JV (TETSO) with Eastern Palm Oil, experienced partner
- Location : Nongyai, Chonburi (Close to palm oil plantation)
- Security of CPKO supply
- Competitiveness enhancement
- Competitive CPKO cost
- Logistic cost saving from better proximity to FA plant
Project Progress
Page 24
Higher - Value Downstream Products
Specialty Oleochemicals Development towards higher profitability Project Timeline CAPEX TBA
4Q/19
Targeted COD
Fatty Alcohols Multi Purpose Reactor Specialty Oleochemicals
“Recipe”
Special Feedstocks Raw Materials For Property Enhancement
Ingredients in HPC products
- Downstream integration with high margin products,
- Help reduce country import
- Target markets: Thailand, and CLMV
Under Feasibility Study Page 25
Biocomplex - Leveraging on Thailand’s Bioeconomy
Integrated Complex to Produce Biofuel, Biochemicals, Bioplastics from Sugarcane and Electricity/Steam from Biomass
Phase 2
Biochemical / Bioplastic Plant Cane Juice
- r other RMs
Crushing Mill Ethanol Plant 186 mm litre per annum 2.4 mm tons / annum Cane Juice Ethanol
- ther RMs;
HTM, Molasses
Sugar cane Plantation
Electricity to grid Utility & Waste Co-Generation Sugar cane
Phase 1
Electricity Bagasses Waste Electricity End Applications
Oil Fracking
E&E Construction
Durable Packaging Film / Fiber Auto High Value Added Pharma/Cosmetic Ingredient
Bioplastics Biochemicals 4Q/17 FID
Project Timeline Biocomplex Phase 1 CAPEX 7,615 MB
4Q/19
COD
Start Construction 4Q/17 Phase 1 Location : Nakornsawan GGC will hold 50% in JV with KTIS Under EIA approval process Key Investment Decision Criteria:
- Amendment of Sugar Act
- Approval to procure electricity by PEA
Page 26
T H A N K Y O U
Global Green Chemicals Public Company Limited
555/1 , Energy Complex, Building A, 4th Floor, Vibhavadi Rangsit Road, Chatuchak, Chatuchak, Bangkok 10900, Thailand Tel: +66(0) 2 558 7300 Fax: +66(0) 2 558 7301 www.ggcplc.com
For further information or enquiries, please contact our Investor Relations Team Contact: Puvadol Vasudhara (IR Manager) Email: IR@ggcplc.com Tel: +66(0) 2 558 7307