CLICK TO EDIT MASTER TITLE STYLE
Meeting Kick-Off
Mike Dabney – Manager, Stakeholder Relations
1
Partners in Business Meeting Meeting Kick-Off Mike Dabney Manager, - - PowerPoint PPT Presentation
CLICK TO EDIT MASTER TITLE STYLE 2018 Fall ITC Midwest Partners in Business Meeting Meeting Kick-Off Mike Dabney Manager, Stakeholder Relations 1 CLICK TO EDIT MASTER TITLE STYLE Safe Harbor Language and Legal Disclosure CLICK TO EDIT
1
Meeting Kick-off: Mike Dabney - Manager Stakeholder Relations Welcome & Update:
Krista Tanner - President ITC Midwest Linda Apsey - President/CEO ITC Holdings Inc.
State Regulatory Update:
Tim Tessier - Manager Regulatory
What’s the Value of Transmission:
Tom Petersen - Director Public Affairs
Reliability Update:
Dan Daavettila - Senior Operations Planning Engineer
IPL: Transmission Value in Action
Scott Hamlin - Senior Transmission Specialist
Lunch Formula Rate Review:
Zach Paquette - Manager Rates
Projects Overview:
Jeff Eddy - Manager Planning Dan Barr - Supervisor Planning Robert Walter - Supervisor Planning
Project Management Update:
Marlon Vogt - Project Manager Aaron Curtis - Project Manager
5 4
6
1 4
1 5
1 6
1 7
1 8
19
Note: All values rounded to nearest mile.
20
Note: Mileage is estimate with higher numbers in early years, anticipating realignment of work due to potential delays (e.g., routing, easement, and franchising process).
2 1
22
23
24
25
26
27
28
Coal 86%
Nuclear 10% Hydroelectric 3% Natural Gas 1%
Source: Energy Information Administration: Net Generation by State by Type of Producer by Energy Source
29
Hydroelectric 2% Natural Gas 8% Nuclear 9% Other 0%
Neal 1-2 496 MW Council Bluffs 1-2 131 MW Sutherland 2 38 MW Riverside 3-5 141 MW DBQ 1-3-4-5 129 MW Nelson Dewey 1-2 200 MW Lansing 2-3 50 MW 6th St. 2-4-7-8 68 MW Agency 1-2-3-4 70 MW ML Kapp 1 19 MW Stoneman 40 MW Sutherland 1-3 109 MW
30
31
32
Project 3:
Project 4:
Project 5:
Project 7:
33
“Wind farm development has followed as these lines have been approved and
that’s the point.”
Environmental Council, in Midwest Energy News
34
35
36
37
$0 $20,000,000 $40,000,000 $60,000,000 $80,000,000 $100,000,000 $120,000,000 $140,000,000 $160,000,000 $180,000,000 2012 Cumulative Total 2013 Cumulative Total 2014 Cumulative Total 2015 Cumulative Total 2016 Cumulative Total 2017 Cumulative Total
38
39
40
Project Name ITC Case Non-ITC Case Hazleton - Salem 345 kV line with a 2nd Salem 345/161 kV 448 MVA transformer. Yes No Quad Cities-Rock Creek-Salem 345 kV line Yes Yes Rock Creek 345/161 kV transformer Yes Yes Heron Lake-Lakefield 161kV line rebuild Yes No Arnold-Vinton-Dysart-Washburn 161kV Reconductor Yes No
41
42
43
44
(Source: Moody’s: Wind Farms Bring Windfalls, May 2018)
45
46
activities that may be deferred
emergency that cannot be deferred
results from the automatic operation of a switching device, causing an element to change from an In-Service State to a not In-Service State
than one minute
minute or greater
cause that is external to, and outside the control of, the transmission system
Lower is better
ITCT, METC, and ITCM all achieved top quartile performance in 2017
Lower is better
The ITCM 69 kV system achieved top quartile performance in 2017
SYSTEM-PROT 2% VEGETATION 3% LIGHTNING 3% UNKNOWN 4% HUMAN 4%EQUIPMENT 5% OTHER 8% LINES 12% EXTERNAL 22% WEATHER 37%
0.02 0.04 0.06 0.08 0.1 0.12 0.14 0.16
69 kV Sustained Outages per Circuit - 5 Year Avg.
ITCM Q3 Q2 Q1
VEGETATION 2% SYSTEM-PROT 2% LIGHTNING 4% UNKNOWN 6% OTHER 6% EQUIPMENT 8% HUMAN 10% EXTERNAL 14% LINES 17% WEATHER 31%
0.01 0.02 0.03 0.04 0.05 0.06 0.07 0.08
100 kV+ Sustained Outages per Circuit - 5 Year Avg.
ITCM Q3 Q2 Q1
67
Protocols Open Review Process Rate Posting Timeline April April Informational* Filing (Mar 15) Prior year True-Up (Jun 1) Projected Rate for Next year (Sep 1) Informational Exchange Period (Jun 1 – Dec 1) Informal Challenge Due (Jan 31) Formal Challenge Due (Apr 15) July January FERC Form 1 (Apr 18) October Projected Rate year (Jan 1 – Dec 31)
71
2019 Projected Rate Base $ 2,723,218,884 Weighted Average Cost of Capital 8.62%
Step 1
Allowed Return $ 234,871,627 Operating Expenses + Income Taxes $ 235,860,861
Step 2
Gross Revenue Requirement $ 470,732,488 Revenue Credits and Offsets $ 131,669,492
Step 3
Projected 2019 Revenue Requirement $ 339,062,996 2017 True-Up (Over) Recovery $ (860,096)
Step 4
Projected 2019 Net Revenue Requirement $ 338,202,900
Step 5
*Totals may not reconcile due to rounding
*Totals may not reconcile due to rounding
Key Drivers
($ millions) $28M Higher Revenue Offsets
Higher MM (MVPs #4 and #7)
$332M Higher Plant in Service
MVP Projects #4 & #7 projected to go in service in 2019 | 34.5kV to 69kV Conversion Phase 1
$13M Higher Taxes
Higher Rate Base (Income Taxes) | Higher Plant in Service (Property related TOIT)
$4M Higher Depreciation & Amortization Expense
Higher Plant in Service
Update No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost) on the presentation of net periodic pension cost and net periodic postretirement benefit cost for U.S. GAAP reporting purposes. Among other changes that did not affect the stand-alone FERC accounting and reporting for ITC Midwest, the new guidance allows
January 1, 2018. Upon adoption and as permitted by FERC Docket No. AI18-1-000, we elected to change our capitalization policy for FERC accounting and reporting purposes to align with the capitalization accounting changes required for U.S. GAAP as a result of this guidance.
increase in capital assets, a $0.1 million decrease in G&A expense, and $0.1 million overall decrease in 2019 projected net revenue requirement.
75
76
Description 2019 Projected 2018 Projected Increase/ (Decrease) % Variance Projected Gross Plant in Service $3,628,665,870 $3,296,062,190 $331,603,680 Accumulated Depreciation 472,428,570 471,478,800 949,770 Deferred Income Taxes (476,614,228) (436,430,887) (40,183,341) M&S/Prepayment/CWC 43,595,812 45,532,493 (1,936,681) Rate Base $2,723,218,884 $2,433,684,996 $289,533,888 12% Return on Rate Base $234,871,627 $208,621,262 $26,250,365 13% O&M Expenses $34,517,333 $32,932,996 $1,584,337 A&G Expenses 40,931,609 40,262,946 668,663 Depreciation Expense 63,656,976 60,100,000 3,556,976 Income Taxes 77,216,673 69,304,256 7,912,417 ADIT Deferral & Taxes Other Than Income Taxes 19,538,270 14,789,000 4,749,270 Total Operating Expenses $235,860,861 $217,389,198 $18,471,663 8% Credits/Offsets (Sch. 26, 26A, PTP, rents) $131,669,492 $103,940,768 $27,728,724 True-Up Adjustments (860,096) (1,635,309) 775,213 Projected Net Revenue Requirement* 338,202,900 320,434,383 17,768,517 Projected Network Load (based on 12 CP, kW) 2,937,034 2,930,212 6,822 Projected Rate ($/kW-Mo) $9.596 $9.113 $0.483 5%
*Totals may not reconcile due to rounding
Project Name Projected Amount for the 13 Months Ended December 31, 2019 MVP #4 - Winco to Hazleton 345 kV line $ 158,459,514 34.5 kV to 69 kV Conversion Phase 1 109,517,005 MVP #7 – Zachary - Ottumwa 345 kV 34,397,654 Cedar Rapids - North Liberty Area 18,082,310 Communication Addition Program 8,778,429
7,666,096 OH-UG NRUC/Reliability 7,126,896 Fairbank-Oelwein 69 kV Rebuild 5,694,233 Saling (Corydon) 69 kV Breaker Substation Rebuild 4,953,006 Kneedler (Mt. Ayr) 69 kV Breaker Substation Rebuild 4,467,672 Substation NRUC/Reliability 2,434,995
Rate Base Items 2019 Projected Amount 2018 Projected Amount Increase/(Decrease) % Variance Gross Plant in Service $3,628,665,870 $3,296,062,190 $322,603,680
472,428,570 471,478,800 949,770 Net Plant in Service* $3,156,237,300 $2,824,583,390 $331,653,910 12% + Deferred Income Taxes $(476,614,228) $(436,430,887) $(40,183,341) + Materials & Supplies 30,646,250 33,756,000 (3,109,750) + Land Held for Future Use
3,518,444 2,627,000 891,444 + Working Capital 9,431,118 9,149,493 281,625 = Total Rate Base* $2,723,218,884 $2,433,684,996 $289,553,888 12%
*Totals may not reconcile due to rounding
Cost of Capital Weight Cost 2019 Projected WACC 2018 Projected WACC Increase/(Decrease) Equity 60% 11.32% 6.79% 6.79% Debt 40% 4.58% 1.83% 1.78% Rate of Return* 8.62% 8.57% Allowed Return 2019 Projected Amount 2018 Projected Amount Increase/(Decrease) % Variance Rate Base $2,723,218,884 $2,433,684,996 x Return (above) 8.62% 8.57% = Allowed Return* $234,871,627 $208,621,262 $26,250,365 13%
*Totals may not reconcile due to rounding
Operating Expense + Income Taxes 2019 Projected Amount 2018 Projected Amount Increase/(Decrease) % Variance Operation & Maintenance Expenses $34,517,333 $32,932,996 1,584,337 Administrative & General Expenses 40,931,609 40,262,946 668,663 Depreciation Expense 63,656,976 60,100,000 3,556,976 Taxes Other Than Income Taxes 19,538,270 14,789,000 4,749,270 Income Taxes 77,216,673 69,304,256 7,912,417 Total Operating Expenses + Income Taxes* $235,860,861 $217,389,198 $18,471,663 8% Projected Gross Revenue Requirement 2019 Projected Amount 2019 Projected Allowed Return (from previous slide) $234,871,627 + Projected Operating Expenses + Income Taxes (above) 235,860,861 2019 Projected Gross Revenue Requirement before Revenue Credits & Offsets* $470,732,488
*Totals may not reconcile due to rounding
Gross Revenue Requirement & Revenue Credits & Offsets 2019 Projected Amount 2018 Projected Amount Increase/(Decrease) % Variance Gross Revenue Requirement before Revenue Credits & Offsets $470,732,488 $426,010,460 $44,722,028 Less: Attachment GG Revenue Requirement (Sch. 26) 21,459,998 21,934,993 (474,995) Less: Attachment MM Revenue Requirement (Sch. 26A) 94,216,225 65,676,228 28,539,997 Less: Point-to-Point/Other Transmission Service Revenues 13,936,404 14,145,427 (209,023) Less: Rental Revenues 2,056,865 2,184,120 (127,255) Total Revenue Credits & Offsets* $131,669,492 $103,940,768 $27,728,724 27% Total 2019 Projected Revenue Requirement after Revenue Credits & Offsets* $339,062,996 $322,069,692 $16,993,304 5%
*Totals may not reconcile due to rounding
Net Revenue Requirement 2019 Projected Revenue Requirement after Revenue Credits & Offsets
$339,062,996
+ 2017 True-up Adjustment under/(over) Recovery
(860,096)
2019 Projected Net Revenue Requirement (including 2017 True-up Adjustment)
$338,202,900
*Totals may not reconcile due to rounding
85
86
104
Williamsburg Area - Existing Williamsburg Projects
4
111
WIND - 45% NAT GAS - 22% COAL - 19% NUCLEAR - 7% FOSSIL/OIL - 6% OTHER - <1%
COAL-46% GAS-17% WIND-16% NUCLEAR-12% OIL-10%
114
115 4
118 4
119 4
120
123
124
128 4
129 4
131 4
700 800 900 1000 1100 1200 1300 1400 1500 1600 1700 1800 1900 2000 2100 2200
34.5 kV Total 3-Year Rolling Operations (All Circuits Combined)
132 4
134
135 4
136 4
137 4
138 4
139 4
140 4
141 4
142
144
Schedule Discipline
145
Multiple Options and Factors
146 146
Risks to Losing Schedule Control
147
An Important Potential Constraint
148
50% Outage Reduction
149
When the Going Gets Tough….the Tough Get Going
150
Limited Control…
151
Control What We Can Control