Samson Resources II, LLC
Johnson Rice & Company Energy Conference New Orleans, Louisiana September 25-26, 2018 II
Samson Resources II, LLC Johnson Rice & Company Energy - - PowerPoint PPT Presentation
Samson Resources II, LLC Johnson Rice & Company Energy Conference New Orleans, Louisiana II September 25-26, 2018 Disclaimer Forward-Looking Statements and Risk Factors This presentation contains certain matters that may be considered
Johnson Rice & Company Energy Conference New Orleans, Louisiana September 25-26, 2018 II
Forward-Looking Statements and Risk Factors This presentation contains certain matters that may be considered “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, including statements regarding the intent, belief or current expectations and projections of Samson Resources II, LLC (the “Company”) and its management. These statements can be identified by the use of forward-looking terminology, including “plan”, “intend”, “will”, “expect”, “anticipate”, “project”, “should”, “could” or other similar words. You are cautioned that any such forward-looking statements are not guarantees of future performance and are subject to a number of assumptions, risks and uncertainties many of which are beyond the control of the Company, its subsidiaries, or its and their management, representatives and advisors, that could materially and adversely affect actual results. These include risks relating to our financial performance and results, our ability to improve our financial results and profitability following emergence from bankruptcy, our ability to complete pending asset sales, availability of sufficient cash flow to execute our business plan, continued low or further declining commodity prices and demand for oil, natural gas and natural gas liquids, our ability to hedge future production, our ability to replace reserves and efficiently develop current reserves, and the regulatory environment and other important factors that could cause actual results to differ materially from those anticipated or implied in the forward-looking statements and none of the Company, its subsidiaries, or its and their representatives and advisors undertake any obligation to update any such statements. Reserve Estimates The SEC permits oil and natural gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves that meet the SEC’s definitions for such term. The Company may use terms in this presentation that the SEC’s guidelines strictly prohibit in SEC filings, such as “estimated ultimate recovery” or “EUR,” “resources,” “net resources,” “total resource potential” and similar terms to estimate oil and natural gas that may ultimately be recovered. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves as used in SEC filings and, accordingly, are subject to substantially greater uncertainty
from these estimates. Factors affecting ultimate recovery include the scope of the Company’s actual drilling program, which will be directly affected by the availability
approvals, field spacing rules, actual drilling results and recoveries of oil and natural gas in place, and other factors. These estimates may change significantly as the development of properties provides additional data. These estimates may not be reflective of the Company’s current view of reserves. PV-10 PV-10 represents the present value, discounted at 10% per year, of estimated future net cash flows. The Company’s calculation of PV-10 herein differs from the standardized measure of discounted future net cash flows determined in accordance with the rules and regulations of the SEC in that it is calculated before income taxes, rather than after income taxes. The Company’s calculation of PV-10 should not be considered as an alternative to the standardized measure of discounted future net cash flows determined in accordance with the rules and regulations of the SEC. Adjusted EBITDA Adjusted EBITDA is defined as earnings before interest expense (net); income taxes; depreciation, depletion and amortization of oil and gas properties and other property and equipment; impairment of oil and gas properties and other property and equipment; gains or losses on oil and gas properties and other property and equipment; accretion expense relating to asset retirement obligations; non-cash stock compensation and non-recurring expenses such as reorganization-related and restructuring expenses; as well as excluding the impacts of the mark-to-market adjustments for derivatives. Adjusted EBITDA is not defined under GAAP and should not be considered as an alternative measure of net income, cash flows or liquidity.
2
II
(1) Q2 2018 SEC Pricing Natural Gas / Oil : $2.917 / $57.67. (2) Includes PDP, PDNP and SEC PUDs, plus PUDs developed within 5 years.
4
II
5
II
➢ Focused on oil production and reserve growth in the Powder River and Green River Basins of Wyoming.
❖ Running 2 rigs in Wyoming
levels.
sales. ➢ Focus on executing a delineation drilling program in both the Powder River and Green River Basins:
➢ Well hedged commodity exposure for PDP volumes at strong prices.
6
II
11% 0% 7% 0% 39% 43% 1PDP 3PNP 4PUD 5PUDT 5PROB 6POSS 2%0% 6% 2% 46% 44% 1PDP 3PNP 4PUD 5PUDT 5PROB 6POSS 28% 29% 43% Oil NGL Gas
Reserves Category Reserves Summary PV-10 ($K)
Oil (MBbl) NGL (MBbl)
(MMcf) Total (MBoe) SEC 06/30/2018(2) PDP 7,809 5,299 44,789 20,573 $211,388 PDNP $0 PUD 6,186 23,296 140,910 52,967 $143,141 Total Proved 13,995 28,595 185,699 73,540 $354,529 Adjusted Technical PUDs (1) 2,468 6,099 37,075 14,747 $2,593 Probable 78,854 129,343 1,382,586 438,628 $765,731 Possible 168,515 108,564 819,12 413,604 $865,237 Adjusted Total Unproved 249,838 244,006 2,238,813 866,979 $1,633,562 Adjusted Total 3P 263,833 272,600 2,424,512 940,519 $1,988,091
(1) Adjusted Technical PUDs represent PUDs that are accounted for after the 5-year SEC rule. (2) SEC price for 6/30/2018 is $57.67 per Bbl and $2.917 per MMBtu. (3) Q2 2018 Reserve Report was prepared internally.
Commodity Mix ~941 MMBoe of 3P Reserves ~$1,988 MM of 3P Value
7
II
8
II
(1) CAGR calculation based on 2017 exit to 2020 exit production.
Operated Rig Count Powder River 1 2 4 Green River 1 2 2 Total 2 4 6
10
◼ Net Acres:
~150,000 (83% HBP)
◼ Current Prod:
2,600 Boe/d (89% liquids)
◼ Op Producing:
~120 gross
◼ Locations:
2,470 gross
◼ Current Drilling Program:
Average GWI 78% Average NRI 64% 8/8th NRI 82% - 85%
◼ Highly-economic stacked-pay oil resource with
significant industry momentum applying modern completion and drilling designs.
II
11
II LS Energy Silva 34-7 12850’ Mowry/Muddy Vert Test WOC
**Samson Res**
Rufous Fed 44-0113 47-79MH Mowry 2-Sect Hzl Test Spud: 10-2018 ATX Expl Grizzly Bear 36-2NH Niobrara 1-Sect Hzl, WOC ATX EXPL 2-well pad Tatanka 16-2 MH Mowry 1-Sect Hzl, WOC Tatanka 16-4H Niobrara 1-Sect Hzl, WOC
2018 Samson Operated Drilling Focus Area
Titan Expl/Kimmeridge Energy Niobrara Rig 5 well program Set to spud Sept, 2018 EOG Tiburon 296-2436H Mowry 2-Sect Hzl Rig on Loc, H&P 520 EOG Flatbow 423-1720H Mowry SH Hzl IP 30 2190 BOEPD [60% oil] EOG Katara 602-0916H Niobrara 2-Sect Hzl IP 30 1150 BOEPD [55% oil] EOG Ballista 204-1102H Mowry SH Hzl IP 30 2500 BOEPD [60% oil] DVN Conley Draw 09-043870-1XTH Niobrara 2-Sect Niobrara Hzl IP 30 1300 BOEPD [95% oil] DVN SDU Tillard 17-203771-1XNH Niobrara 2-Sect test IP 30 1200 BOEPD [90% oil] DVN PDU WJ Ranch Fed 22-153772-1XNH Niobrara 2-Sect Niobrara Hzl IP 24 1800 BOEPD [95% oil]
**Samson Res**
Allemand Fed 31-1918 39-74H 2-Sect Niobrara Hzl Drlg ahead…
**Samson Res**
Ogallala Fed 31-2116 40-75MH Mowry 2-Sect Hzl Spud: 12-18 Peak Powder Stoddard Fed 1-15NH Niobrara 2-Sect Hzl Rig on Loc, Patterson 272 Balidor Lost Springs 3567-29-32-2 NXH Niobrara 2-Sect test Rig on Loc, Cyclone Rig 3
11 2018 Samson Operated Drilling Focus Areas
Renos L&M Hornbeck Draw Un 36-74 34-1NH Niobrara Hzl WOC
12
II
2018 Samson Operated Drilling Focus Area
SME Gneiss Fed 4075-27-34-1SH Shannon SD Hzl IP 30 1600 BOEPD [92% oil] SME Sawtooth Fed 3975-11-2-1SH Shannon SD Hzl IP 30 1700 BOEPD [90% oil] Impact State 15W-36-25-3775H Frontier Hzl Drlg ahead Wold State 3675-16-2-2FH Frontier IP30 1446 BOEPD [85% oil] Wold Tuesday Draw 3874-26-23-14-3SH Shannon SD Hzl IP30 1200 BOEPD [90% oil] Wold Tuesday Draw 3874-26-23-14-3FH Frontier SD Hzl IP30 4535 BOEPD [60% oil] EOG Catapult 364-1402H EOG Catapult 368 1402H 2-well pad, Turner SD Hzl Set Surf Csg, WO Drlg Rig SRC WI/NRI: 9.34%/7.62% DVN RU State Fed 2X & 4X Turner SD Hzl IP30- 1450 BOEPD/well 75% oil DVN 4-well Turner Test IP30- 1500 BOEPD/well *T-55 Fed 35-023872-1XTH IP30 1625 BOEPD [65% oil] EOG Catapult 297-1324H Turner Sd Hzl IP30 1325 BOEPD [85% oil] AEC Remi State 3671-16-21-9FH Turner Sd Hzl IP30 2300 BOEPD [90% oil] AEC Theo Fed 3571-17-5-1FH Turner Sd Hzl IP30 2400 BOEPD [85% oil] CHK Turner Sd Play Sundquist IP30- 1800 BOEPD Lebar IP30- 2400 BOEPD *recent Turner Sd down spacing test 3-well Linden Unit
**Samson Res**
Spearhead Fed 44-0112 39-75SH Shannon SD Hzl TD’d, W.O.C. Ogallala Fed 21-2115 40-75H Shannon SD Hzl Spud 11/2018
**Samson Res**
Allemand 21-2017 39-74FH Frontier SD Hzl Spud 02/2019 Allemand 14-2932 39-74FH Frontier SD Hzl Spud 03/2019
12 2018 Samson Operated Drilling Focus Areas
13
◼
Active Rigs: 5
◼
Q2 ‘18 Net Prod.: 32 MBoe / day
◼
Net Acres: 256,000 net acres
“The Powder River Basin (PRB) in Wyoming is quickly establishing itself as the growth engine of the company, as recently demonstrated by a 78 percent increase in net production compared to the average 2017 fourth quarter rate.” Douglas Lawler, CEO August 1, 2018
◼
Active Rigs: 1
◼
Q2 ‘18 Net Prod.: 17 MBoe / day
◼
Net Acres: 395,000 net acres
“We're seeing some very strong upsides for the Powder River Basin. We're looking at adding more rigs in the Powder River Basin.” David Hager, CEO August 1, 2018
◼
Active Rigs: 2
◼
Net Acres: 400,000 net acres
“Yesterday afternoon we introduced two new premium plays in the Powder River Basin, demonstrating once again the value created by our leadership and exploration. Over the last few years, our Powder River Basin team has focused on understanding the geological complexities of our 400,000 net acre position. Like the Delaware Basin, the Powder River Basin is prolific, with almost a mile deep column of pay and multiple
a meaningful contributor to EOG's future growth.” David Trice, EVP, Exploration & Production August 3, 2018
◼
Q2 ‘18 Net Prod.: 17 MBoe / day
◼
Net Acres: ~415,000 net acres
“I am pleased this morning to begin discussing our appraisal efforts in Wyoming's Powder River Basin where we believe we have another onshore oil
emerging area of interest by industry, this part of the Powder has been receiving increased visibility.” Al Walker, CEO August 1, 2018
II
Samson 2018 Drilling Area
Samson 2018 Drilling Areas
14
II
(1) Adjusted permits used permits through 09/18 to project to year end (2) Wyoming and PRB permits were filtered to permits drilled, waiting on approval and approved (3) Acreage sourced from Anschutz 2018 EnerCom presentation
Net Acres(3) by Operator Permits 1) 450,000 - Anadarko 3,154 2) 406,000 - Anschutz 1,542 3) 400,000 - EOG 4,925 4) 398,000 - Devon 1,340 5) 275,000 - Chesapeake 445 6) 150,000 - Samson 1,441 7) 148,000 - Wold 2,900 8) 115,000 - Ballard 327 9) 112,000 - Northwoods 299 10) 60,000 - Conoco 119 11) 58,000 - ATX 45 12) 52,000 - Impact 468 5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000 50,000 2015 2016 2017 TD 2018 2018 YE Adj(1) US WY(2) PRB(2)
15
II
Crazy Woman/Hummingbird Parkman – 33 Sussex – 29 Shannon – 21 Niobrara – 108 Frontier – 42 Mowry – 112 Muddy – 26 Dakota – 32 North Tree Shannon – 20 Niobrara – 17 Frontier – 4 Mowry – 25 Spearhead Shannon – 22 Niobrara – 71 Frontier – 23 Mowry – 70 Hornbuckle Sussex – 20 Shannon – 110 Niobrara – 263 Frontier – 83 Mowry – 310 Crazy Woman/Hummingbird North Tree Hornbuckle Spearhead
16
II
Play Modified Samson Locs. (2) WH EURs (MBoe) IRRs (3) (%) Play Maturity Resource Continuity Shannon 200 950 35% Early Medium/High Niobrara (1) 690 1,240 45% Early High Frontier / Turner (1) 285 800 – 1,700 25% - 60% Early Low / Medium Mowry (1) 840 1,915 50% Early High Total ~2,015 800 – 1,915 25% - 60% N/A N/A
17
II
➢
Samson’s 150,000 net acres are situated down the Powder River Basin’s geological axis and strategically located
− Overall, the Powder River Basin remains relatively underdeveloped horizontally, particularly in key Samson areas,
but that is beginning to change with more rigs running across the basin and Samson’s acreage.
− Samson is aggressively pursuing State permitting activity to secure Operatorship, and focus will be on the
Shannon, Niobrara, Frontier / Turner and Mowry formations.
− Initiated 1 rig operated drilling program in 2018 that will target the Shannon, Niobrara, Frontier and Mowry
formations.
(1) Reflects current industry density assumptions. Further down-spacing expected in the future. (2) Samson’s inventory is designed around 2-section lateral length wells, approximately 10,000’. (3) IRRs calculated using 08/01/2018 strip.
18
CHK “Hot Spot” NW Converse “Hot Spot” Hummingbird “Hot Spot”
– Deeper Depths = Higher BHP – Increased BHT = Higher BHP ▪ Subsurface Hot Spots in Basin result in higher than normal bottom hole temperatures (“BHT”) & pressures (“BHP”), thus resulting in higher IP30’s and Resource potential from over- pressured formations. ▪ Samson’s position is located in the deepest, hottest portion of PRB. ▪ Geological parameters, including T- Max, Ro, TOC, as well as BHT/BHP all contribute to greater Resource potential along deeper Powder River Basin geologic hotspots.
Samson Leasehold
II
19
◼ Net Acres:
~50,000 (58% HBP)
◼ Current Prod:
3,700 Boe/d (49% liquids)
◼ Op Producing:
38 gross
◼ Locations:
845 gross
◼ Current Drilling Program (1):
Average GWI 88% Average NRI 73% 8/8thNRI 82% - 85%
◼ Highly consolidated liquids-rich gas play with
strong recent results and highly economic inventory at current prices.
II
(1) Samson continues to add bolt-on acquisitions, which will increase our GWI and NRI.
Type Log
Lance Fox Hills Lewis Mesaverde Fort Union
20
II
❖ 900-1,200’ of gross interval ❖ Interbedded and reservoir adjacent hydrocarbon source (shales and coals) ❖ Permeability: 0.01-0.05md ❖ Porosity: 6-10% ❖ Condensate Yield: 10-150 Bbls/MMcf ❖ TVD: 9,000-11,000 feet ❖ Pervasive, liquids-rich targets exist within stacked, compartmentalized and over-pressured fluvial packages ❖ Reservoir resolution and predictability are enhanced by proprietary 3D seismic modelling. ❖ Play is ideally positioned within peak-liquids window ❖ Multiple wells are necessary at individual locations to effectively drain these compartmentalized and discontinuous reservoirs.
II
NW SEC 32 Pad SRC 2017/18 Drilled Milagro Federal Unit Boundary
Phase 1 Area Phase 2 Area
21
▪ Samson drilled vertical wells during the 2008 – 2015 utilizing Generation 1 completion designs
sand
▪ In early 2018, Samson drilled 2 wells utilizing new Generation 2 completion design
780 – 1,250 MBoe ▪ Employing new drilling practices to continue to drive down costs below $4 MM per well and establish a highly repeatable and economic drilling program
II
100,000 200,000 300,000 400,000 500,000 600,000 700,000 800,000 900,000 50 100 150 200 Cumulative MMcfe Days
P50 Gen-1 11V Gen-2 16V Gen-2 Gen 1: 15 legacy wells averaged 3 stages and 400K lbs sand per well Gen 2: 10 – 12 stages and 1.3 MM lbs sand per well
22
II
Samson Ownership
WI 87.8% NRI 73.4% (83.5% net)
Estimated Total 7-Well Capital
Gross $27.7 MM Net $24.3 MM
Average CWC / Well
Drilling $2.12 MM Comp/Fac $1.83 MM Total $3.95 MM
Projected EUR from Pad Development
734 MBo 24,584 MMcf
– To test 27 acre spacing assumptions – To exploit pad efficiencies to reduce drilling and completion costs – Anticipate adding 6 PUDS per pad drilled
23
Investor Contact: legal@samson.com 918.591.1449
The Future… ➢ Drilling program will delineate Samson’s acreage position in the PRB and GGR. ➢ Focused on maintaining a strong balance sheet while delivering production growth at top tier returns to investors. ➢ Excellent asset base in the Powder River Basin and Green River Basin that will generate a premium valuation. ➢ Continue to evaluate strategic options to enhance shareholder value.
II
24