SLIDE 30 29
Consolidated P&L
2006 Business Plan
Non-consolidated P&L Sales Volume
(million yen, %) (million yen, %) (thousand cases, %)
H1 H2 Full Year inc(dec) % Net sales 245,874 118,600 133,500 252,100 6,226 2.5 Operating income 11,830 5,300 9,200 14,500 2,670 22.6 Ordinary income 12,256 5,400 9,400 14,800 2,544 20.8 Net income 7,305 3,400 5,500 8,900 1,595 21.8 2006 2005 Actual
H1 H2 Full Year inc(dec) % Net sales 186,953 91,500 103,400 194,900 7,947 4.3 Operating income 11,857 5,500 7,500 13,000 1,143 9.6 Ordinary income 12,477 5,900 7,700 13,600 1,123 9.0 Net income 7,938 4,100 4,500 8,600 662 8.3 2005 Actual 2006
Within territory 87,316 42,317 48,983 91,300 3,984 4.6